{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40001005838","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40001005838"},"registration_number":"40001005838","company_name":"Sabiedrība ar ierobežotu atbildību \"Inčukalna kokaudzētava\"","company_type":"SIA","registered_date":"1995-11-10","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2019,5913,-11359,426630,2,"EUR"],[2018,35399,20235,475384,2,"EUR"],[2017,78200,54924,479926,1,"EUR"],[2016,93707,9625,509025,1,"EUR"],[2015,118519,89473,526329,1,"EUR"]]}},"detailed_financials_by_year":{"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5913,"cogs":16324,"gross_prof":-10411,"admin_exp":948,"income_before_income_taxes":-11359,"income_after_income_taxes":-11359,"net_income":-11359},"balance_data":{"cash":11505,"accounts_receivable":1820,"cur_assets":13325,"fixed_assets":413305,"non_cur_assets":413305,"assets":426630,"cur_liab":403526,"equity":23104,"equities":426630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16324,16324,false],["net_turnover_source","gross_profit_calc",10411,-10411,true],["gross_profit_calc","admin_exp",948,948,false],["gross_profit_calc","ebit_calc",11359,-11359,true],["ebit_calc","ebt_calc",11359,-11359,true]]}},"financial_ratios":{"current_ratio":{"value":0.03302141621605547},"quick_ratio":{"value":0.03302141621605547},"net_profit_margin":{"value":-1.9210214780991037},"roa":{"value":-0.02662494433115346},"roe":{"value":-0.49164646814404434},"debt_to_equity":{"value":17.465633656509695,"negative_equity":false},"asset_turnover":{"value":0.01385978482525842},"altman_z_score":{"value":-0.6547523637416649},"roce":{"value":-0.49164646814404434}},"source_ids":{"financial_statement_id":"1063760","income_statement_id":"1063760","balance_sheet_id":"1063760"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35399,"cogs":23721,"gross_prof":11678,"admin_exp":1127,"oth_op_rev":17469,"interest_expenses":7785,"income_before_income_taxes":20235,"income_after_income_taxes":20235,"net_income":20235},"balance_data":{"cash":40272,"accounts_receivable":20736,"cur_assets":61008,"fixed_assets":414376,"non_cur_assets":414376,"assets":475384,"cur_liab":133229,"equity":342155,"equities":475384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23721,23721,false],["net_turnover_source","gross_profit_calc",11678,11678,false],["gross_profit_calc","admin_exp",1127,1127,false],["gross_profit_calc","ebit_calc",10551,10551,false],["other_op_rev_source","ebit_calc",17469,17469,false]]}},"financial_ratios":{"current_ratio":{"value":0.45791832108624997},"quick_ratio":{"value":0.45791832108624997},"net_profit_margin":{"value":0.5716263171276025},"roa":{"value":0.042565589081668714},"roe":{"value":0.05913986351215093},"debt_to_equity":{"value":0.3893820052315471,"negative_equity":false},"interest_coverage":{"value":3.5992292870905587},"asset_turnover":{"value":0.07446401225114854},"altman_z_score":{"value":1.8367755281644107},"roce":{"value":0.08189270944454999}},"source_ids":{"financial_statement_id":"889063","income_statement_id":"889063","balance_sheet_id":"889063"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78200,"cogs":13023,"gross_prof":65177,"admin_exp":1093,"oth_op_rev":9230,"interest_expenses":9808,"income_before_income_taxes":63506,"provision_for_income_taxes":8582,"income_after_income_taxes":54924,"net_income":54924},"balance_data":{"cash":25508,"accounts_receivable":38970,"cur_assets":64478,"fixed_assets":415448,"non_cur_assets":415448,"assets":479926,"cur_liab":65227,"non_cur_liab":92779,"equity":321920,"equities":479926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13023,13023,false],["net_turnover_source","gross_profit_calc",65177,65177,false],["gross_profit_calc","admin_exp",1093,1093,false],["gross_profit_calc","ebit_calc",64084,64084,false],["other_op_rev_source","ebit_calc",9230,9230,false]]}},"financial_ratios":{"current_ratio":{"value":0.9885170251582933},"quick_ratio":{"value":0.9885170251582933},"net_profit_margin":{"value":0.7023529411764706},"roa":{"value":0.11444264324083296},"roe":{"value":0.1706138170974155},"debt_to_equity":{"value":0.49082380715705765,"negative_equity":false},"interest_coverage":{"value":7.474918433931484},"asset_turnover":{"value":0.1629417868588074},"altman_z_score":{"value":2.0599719654590873},"roce":{"value":0.1767884658511354}},"source_ids":{"financial_statement_id":"801456","income_statement_id":"801456","balance_sheet_id":"801456"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93707,"cogs":68792,"gross_prof":24915,"admin_exp":994,"interest_expenses":11991,"income_before_income_taxes":11930,"provision_for_income_taxes":2305,"income_after_income_taxes":9625,"net_income":9625},"balance_data":{"cash":6042,"accounts_receivable":86463,"cur_assets":92505,"fixed_assets":416520,"non_cur_assets":416520,"assets":509025,"cur_liab":132990,"non_cur_liab":133001,"equity":243034,"equities":509025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68792,68792,false],["net_turnover_source","gross_profit_calc",24915,24915,false],["gross_profit_calc","admin_exp",994,994,false],["gross_profit_calc","ebit_calc",23921,23921,false],["ebit_calc","ebt_calc",23921,23921,false]]}},"financial_ratios":{"current_ratio":{"value":0.6955786149334536},"quick_ratio":{"value":0.6955786149334536},"net_profit_margin":{"value":0.10271377805286691},"roa":{"value":0.0189086980010805},"roe":{"value":0.039603512265773515},"debt_to_equity":{"value":1.0944600343984792,"negative_equity":false},"interest_coverage":{"value":1.9949128513051455},"asset_turnover":{"value":0.1840911546584156},"altman_z_score":{"value":1.0608574766968968},"roce":{"value":0.06361375935750661}},"source_ids":{"financial_statement_id":"632257","income_statement_id":"632257","balance_sheet_id":"632257"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":118519,"cogs":3415,"gross_prof":115104,"admin_exp":973,"oth_op_rev":5784,"interest_expenses":13557,"income_before_income_taxes":106358,"provision_for_income_taxes":15120,"other_taxes":1765,"net_income":89473},"balance_data":{"cash":61181,"accounts_receivable":47557,"cur_assets":108738,"fixed_assets":417591,"non_cur_assets":417591,"assets":526329,"cur_liab":121881,"non_cur_liab":170873,"provisions":166,"equity":233409,"equities":526329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3415,3415,false],["net_turnover_source","gross_profit_calc",115104,115104,false],["gross_profit_calc","admin_exp",973,973,false],["gross_profit_calc","ebit_calc",114131,114131,false],["other_op_rev_source","ebit_calc",5784,5784,false]]}},"financial_ratios":{"current_ratio":{"value":0.8921653087847983},"quick_ratio":{"value":0.8921653087847983},"net_profit_margin":{"value":0.7549253706156819},"roa":{"value":0.1699944331397282},"roe":{"value":0.3833314053871102},"debt_to_equity":{"value":1.2542532635845234,"negative_equity":false},"interest_coverage":{"value":8.845245998377223},"asset_turnover":{"value":0.22518044797075593},"altman_z_score":{"value":1.6251785548037032},"roce":{"value":0.29649052535801884}},"source_ids":{"financial_statement_id":"481973","income_statement_id":"481973","balance_sheet_id":"481973"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.09.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-06",null],["2001-05-30","Rīgas rajona Inčukalna pagasta zemnieku saimniecība \"OZOLI\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40001005838","K","SIA","1995-11-10","2020-09-16","R","Rīga, Madonas iela 25 - 12",1084,112625714,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50002043631","2020-09-16"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.03.1999 ","nav","nav"," 17.09.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","other_taxes","provision_for_income_taxes"],"data":[[5913,16324,-10411,948,-11359,-11359,-11359,null,null,null,null,null],[15736,2353,13383,684,1813,null,1032,1709,9,12586,1004,null],[68738,6311,62427,1030,49999,null,44766,4436,14,15820,1765,3468],[118519,3415,115104,973,106358,null,89473,5784,null,13557,1765,15120],[9269,3934,5335,null,5335,null,5335,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[11505,1820,13325,413305,413305,426630,403526,23104,426630,null,null],[7871,5790,13661,294991,294991,308652,67897,69719,308652,170917,119],[5928,28935,34863,418663,418663,453526,103385,143967,453526,205800,374],[61181,47557,108738,417591,417591,526329,121881,233409,526329,170873,166],[10207,2379,12586,null,null,12586,3830,8756,12586,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[5335,5335,7012,7012,7012,3195,10207]]}}}