{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40001006640","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40001006640"},"registration_number":"40001006640","company_name":"Sabiedrība ar ierobežotu atbildību \"BRĪVZEMNIEKI-MELIOR\"","company_type":"SIA","registered_date":"1996-03-28","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1231609,211223,1717917,24,"EUR"],[2024,836004,16223,1621459,25,"EUR"],[2023,887892,18760,1500617,30,"EUR"],[2022,875871,7915,1572764,30,"EUR"],[2021,779915,20561,1536459,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1231609,"cogs":1051515,"gross_prof":180094,"admin_exp":11063,"oth_op_rev":73266,"oth_op_exp":27205,"interest_expenses":1369,"income_before_income_taxes":213723,"provision_for_income_taxes":2500,"income_after_income_taxes":211223,"net_income":211223},"balance_data":{"cash":61700,"accounts_receivable":67182,"inventories":488922,"cur_assets":617804,"investments":43,"fixed_assets":1100070,"non_cur_assets":1100113,"assets":1717917,"cur_liab":190947,"equity":1526970,"equities":1717917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1051515,1051515,false],["net_turnover_source","gross_profit_calc",180094,180094,false],["gross_profit_calc","admin_exp",11063,11063,false],["gross_profit_calc","other_op_exp_exp",27205,27205,false],["gross_profit_calc","ebit_calc",141826,141826,false]]}},"financial_ratios":{"current_ratio":{"value":3.2354737178379342},"quick_ratio":{"value":0.6749621622753957},"net_profit_margin":{"value":0.17150166976694714},"roa":{"value":0.12295297153471325},"roe":{"value":0.13832819243338115},"debt_to_equity":{"value":0.12504960804730939,"negative_equity":false},"interest_coverage":{"value":157.11614317019723},"asset_turnover":{"value":0.7169199676119393},"altman_z_score":{"value":5.394176745883999},"roce":{"value":0.1408619684735129}},"source_ids":{"financial_statement_id":"2188218","income_statement_id":"2188218","balance_sheet_id":"2188218"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":836004,"cogs":828056,"gross_prof":7948,"admin_exp":13095,"oth_op_rev":38348,"oth_op_exp":12595,"interest_expenses":4373,"income_before_income_taxes":16233,"provision_for_income_taxes":10,"income_after_income_taxes":16223,"net_income":16223},"balance_data":{"cash":37120,"accounts_receivable":68279,"inventories":727986,"cur_assets":833385,"investments":43,"fixed_assets":788031,"non_cur_assets":788074,"assets":1621459,"cur_liab":294812,"non_cur_liab":10900,"equity":1315747,"equities":1621459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",828056,828056,false],["net_turnover_source","gross_profit_calc",7948,7948,false],["gross_profit_calc","admin_exp",13095,13095,false],["gross_profit_calc","other_op_exp_exp",12595,12595,false],["gross_profit_calc","ebit_calc",17742,-17742,true]]}},"financial_ratios":{"current_ratio":{"value":2.8268354069712225},"quick_ratio":{"value":0.3575125842910058},"net_profit_margin":{"value":0.019405409543495008},"roa":{"value":0.010005186686804909},"roe":{"value":0.012329878008462114},"debt_to_equity":{"value":0.23234862021346048,"negative_equity":false},"interest_coverage":{"value":4.71209695860965},"asset_turnover":{"value":0.5155875048336097},"altman_z_score":{"value":3.287129041737084},"roce":{"value":0.015532391058058398}},"source_ids":{"financial_statement_id":"2008660","income_statement_id":"2008660","balance_sheet_id":"2008660"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":887892,"cogs":1080793,"gross_prof":-192901,"admin_exp":9322,"oth_op_rev":241613,"oth_op_exp":14366,"interest_expenses":6264,"income_before_income_taxes":18760,"income_after_income_taxes":18760,"net_income":18760},"balance_data":{"cash":27288,"accounts_receivable":67748,"inventories":512115,"cur_assets":607151,"investments":43,"fixed_assets":893423,"non_cur_assets":893466,"assets":1500617,"cur_liab":155051,"non_cur_liab":46042,"equity":1299524,"equities":1500617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1080793,1080793,false],["net_turnover_source","gross_profit_calc",192901,-192901,true],["gross_profit_calc","admin_exp",9322,9322,false],["gross_profit_calc","other_op_exp_exp",14366,14366,false],["gross_profit_calc","ebit_calc",216589,-216589,true]]}},"financial_ratios":{"current_ratio":{"value":3.9158147964218224},"quick_ratio":{"value":0.6129338088757893},"net_profit_margin":{"value":0.02112869583237601},"roa":{"value":0.012501524372974583},"roe":{"value":0.01443605504784829},"debt_to_equity":{"value":0.15474358303501898,"negative_equity":false},"interest_coverage":{"value":3.994891443167305},"asset_turnover":{"value":0.5916846203928118},"altman_z_score":{"value":4.305991579102232},"roce":{"value":0.01859737835230676}},"source_ids":{"financial_statement_id":"1879507","income_statement_id":"1879507","balance_sheet_id":"1879507"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":875871,"cogs":867385,"gross_prof":8486,"admin_exp":9376,"oth_op_rev":23815,"oth_op_exp":11798,"interest_expenses":3093,"income_before_income_taxes":8034,"provision_for_income_taxes":119,"income_after_income_taxes":7915,"net_income":7915},"balance_data":{"cash":36771,"accounts_receivable":62655,"inventories":606003,"cur_assets":705429,"investments":43,"fixed_assets":867292,"non_cur_assets":867335,"assets":1572764,"cur_liab":129943,"non_cur_liab":87057,"equity":1355764,"equities":1572764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",867385,867385,false],["net_turnover_source","gross_profit_calc",8486,8486,false],["gross_profit_calc","admin_exp",9376,9376,false],["gross_profit_calc","other_op_exp_exp",11798,11798,false],["gross_profit_calc","ebit_calc",12688,-12688,true]]}},"financial_ratios":{"current_ratio":{"value":5.4287572243214335},"quick_ratio":{"value":0.7651508738446857},"net_profit_margin":{"value":0.009036718877551603},"roa":{"value":0.005032541436604602},"roe":{"value":0.005838036708453683},"debt_to_equity":{"value":0.16005735511490202,"negative_equity":false},"interest_coverage":{"value":3.597478176527643},"asset_turnover":{"value":0.556899191487089},"altman_z_score":{"value":4.194318094865821},"roce":{"value":0.007711975359382765}},"source_ids":{"financial_statement_id":"1712410","income_statement_id":"1712410","balance_sheet_id":"1712410"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":779915,"cogs":752781,"gross_prof":27134,"admin_exp":4358,"oth_op_rev":14172,"oth_op_exp":15037,"interest_expenses":1267,"income_before_income_taxes":20644,"provision_for_income_taxes":83,"income_after_income_taxes":20561,"net_income":20561},"balance_data":{"cash":152781,"accounts_receivable":128886,"inventories":363759,"cur_assets":645426,"investments":43,"fixed_assets":890990,"non_cur_assets":891033,"assets":1536459,"cur_liab":115125,"non_cur_liab":73485,"equity":1347849,"equities":1536459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",752781,752781,false],["net_turnover_source","gross_profit_calc",27134,27134,false],["gross_profit_calc","admin_exp",4358,4358,false],["gross_profit_calc","other_op_exp_exp",15037,15037,false],["gross_profit_calc","ebit_calc",7739,7739,false]]}},"financial_ratios":{"current_ratio":{"value":5.606306188925082},"quick_ratio":{"value":2.4466188925081434},"net_profit_margin":{"value":0.02636312931537411},"roa":{"value":0.013382068769814228},"roe":{"value":0.015254676154376343},"debt_to_equity":{"value":0.13993407273366676,"negative_equity":false},"interest_coverage":{"value":17.29360694554065},"asset_turnover":{"value":0.5076054746660992},"altman_z_score":{"value":4.5428060149718865},"roce":{"value":0.01541579952354619}},"source_ids":{"financial_statement_id":"1364777","income_statement_id":"1364777","balance_sheet_id":"1364777"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"388.57","86.87","159.88",26,"1 503.19","~ 1 099.11"],[2023,"361.96","90.18","140.71",29,"1 186.09","~ 896.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","84.03","19.95","41.13",25,"1 608.68","~ 1 212.88"],["2026. gada 1. ceturksnis","44.84","17.96","38.59",23,"1 640.58","~ 1 234.15"],["2025. gada 4. ceturksnis","136.70","23.59","46.40",25,"1 814.80","~ 1 340.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.88,"employees":26,"gross_salary_raw":1503.185384088875,"gross_salary_formatted":"1 503.19","net_salary_formatted":"~ 1 099.11","vsaoi_employee_part":"157.83","non_taxable_minimum":"114.15","iin_part":"246.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.88,"employees":26,"gross_salary_raw":1503.185384088875,"gross_salary_formatted":"1 503.19","net_salary_formatted":"~ 1 099.11","vsaoi_employee_part":"157.83","non_taxable_minimum":"114.15","iin_part":"246.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu iegāde, pārstrāde un realizācija \r\nhidromeliorācijas darbi\r\nceļu būvniecība\r\nzemju apstrāde lauksaimnieciskai izmantošanai\r\nceltniecība\r\nkokapstrāde\r\nvisa veida tirdzniecība\r\nsabiedriskā ēdināšana \r\nārējā ekonomiskā darbība \r\nkūdras ieguve un realizācija"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7100,"EUR","2014-11-07"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[47.5,47.5,"1992-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,30,"EUR"],[2012,55,"LVL"],[2013,40,"LVL"],[2014,40,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-03-01","Tukuma rajona Sēmes pagasta zemnieku saimniecība \"BRĪVZEMNIEKI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ40001006640","K","SIA","1996-03-28","Tukuma nov., Sēmes pag., Sēme, \"Brīvzemnieki\"",3110,103443167,100016261,"0907800"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","49203001229","2010-10-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0892  ","052520","Sēmes pag.","388.57","86.87","159.88",26],[2023,"sabiedrība ar ierobežotu atbildību","0892  ","052520","Sēmes pag.","361.96","90.18","140.71",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRĪVZEMNIEKI-MELIOR SIA","2025. gada 4. ceturksnis","136.70","61.13","0.00","23.59","46.40","25"],["BRĪVZEMNIEKI-MELIOR SIA","2026. gada 1. ceturksnis","44.84","5.73","17.45","17.96","38.59","23"],["BRĪVZEMNIEKI-MELIOR SIA","2026. gada 2. ceturksnis","84.03","25.67","5.24","19.95","41.13","25"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-27",432.9,"Tukuma novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8fbb2eff"],["2025-03-03",432,"Tukuma novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8fbb2eff"],["2024-02-20",518.49,"Tukuma novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8fbb2eff"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","CS20ZD0063","Beidzies termiņš","2020-02-26","2020-12-31","Ģeoloģiskā izpēte"],["zemes","CS21ZD0077","Izsniegta","2021-04-09","2074-01-12","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1064442,923634,140808,4037,41898,20255,5248,153166,33,153133,153133],[1188791,1125164,63627,4765,15458,13755,2898,57667,null,57667,57667],[779915,752781,27134,4358,14172,15037,1267,20644,83,20561,20561],[875871,867385,8486,9376,23815,11798,3093,8034,119,7915,7915],[887892,1080793,-192901,9322,241613,14366,6264,18760,null,18760,18760]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[101773,191116,258685,551574,43,980212,980255,1531829,250181,1281648,1531829,null],[185752,200612,155897,542261,43,906967,907010,1449271,109956,1339315,1449271,null],[152781,128886,363759,645426,43,890990,891033,1536459,115125,1347849,1536459,73485],[36771,62655,606003,705429,43,867292,867335,1572764,129943,1355764,1572764,87057],[27288,67748,512115,607151,43,893423,893466,1500617,155051,1299524,1500617,46042]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfi_acq_stk","cfi_div_rcv","cff_iss_cap","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_sal_fa"],"data":[[717097,418704,298393,317,6952,102928,25069,25069,31839,-31839,46020,10565,56585,null,null,null,null,null,null,null,null,null,null],[84335,642439,null,163,35918,null,23442,null,77710,null,16817,56585,39768,381591,23442,77710,77710,null,null,null,null,null,null],[null,null,null,null,null,null,-202650,193385,-34000,-34000,-20180,56585,36405,null,null,null,null,180897,246254,209819,1834,207205,9265],[null,null,null,null,null,null,65812,65812,-83000,-83000,-21297,36405,15108,null,null,null,null,26331,111504,133902,null,127515,null]]}},"public_procurement":{"kopa_eur":29948.56,"ligumu_skaits":1,"periods":{"no":"2022-06-01","lidz":"2024-02-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[29948.56,"2022-06-01","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Īstermiņa valsts nozīmes ūdensnoteku un polderu aizsargdambju uzturēšanas darbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Zemkopības ministrijas nekustamie īpašumi\", VSIA",29948.56,1]]},"pa_gadiem":{"2022":{"summa_eur":29948.56,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}