{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40001014760","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40001014760","company_name":"Mārupes pagasta zemnieka saimniecība \"Zirnīši\"","company_type":"ZEM","registered_date":"2003-02-28","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17709,1392,173930,1,"EUR"],[2024,39775,24661,179288,1,"EUR"],[2023,14351,539,158319,1,"EUR"],[2022,12000,3492,237470,1,"EUR"],[2021,28825,14477,157399,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17709,"cogs":13190,"gross_prof":4519,"admin_exp":2540,"oth_op_exp":587,"income_before_income_taxes":1392,"income_after_income_taxes":1392,"net_income":1392},"balance_data":{"cash":366,"accounts_receivable":53771,"cur_assets":54137,"investments":71592,"fixed_assets":48201,"non_cur_assets":119793,"assets":173930,"cur_liab":334,"non_cur_liab":61576,"equity":112020,"equities":173930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13190,13190,false],["net_turnover_source","gross_profit_calc",4519,4519,false],["gross_profit_calc","admin_exp",2540,2540,false],["gross_profit_calc","other_op_exp_exp",587,587,false],["gross_profit_calc","ebit_calc",1392,1392,false]]}},"financial_ratios":{"current_ratio":{"value":162.0868263473054},"quick_ratio":{"value":162.0868263473054},"net_profit_margin":{"value":0.07860409961036761},"roa":{"value":0.008003219686080608},"roe":{"value":0.01242635243706481},"debt_to_equity":{"value":0.5526691662203178,"negative_equity":false},"asset_turnover":{"value":0.10181682285977117},"altman_z_score":{"value":1.6537344156708007},"roce":{"value":0.008018617940505542}},"source_ids":{"financial_statement_id":"2288532","income_statement_id":"2288532","balance_sheet_id":"2288532"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39775,"cogs":4904,"gross_prof":34871,"admin_exp":5275,"oth_op_exp":385,"interest_expenses":2050,"income_before_income_taxes":27161,"provision_for_income_taxes":2500,"income_after_income_taxes":24661,"net_income":24661},"balance_data":{"cash":27577,"accounts_receivable":33210,"cur_assets":60787,"investments":71592,"fixed_assets":46909,"non_cur_assets":118501,"assets":179288,"cur_liab":7084,"non_cur_liab":61576,"equity":110628,"equities":179288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4904,4904,false],["net_turnover_source","gross_profit_calc",34871,34871,false],["gross_profit_calc","admin_exp",5275,5275,false],["gross_profit_calc","other_op_exp_exp",385,385,false],["gross_profit_calc","ebit_calc",29211,29211,false]]}},"financial_ratios":{"current_ratio":{"value":8.580886504799548},"quick_ratio":{"value":8.580886504799548},"net_profit_margin":{"value":0.6200125707102452},"roa":{"value":0.13754964080139218},"roe":{"value":0.22291824854467224},"debt_to_equity":{"value":0.6206385363560762,"negative_equity":false},"interest_coverage":{"value":14.249268292682927},"asset_turnover":{"value":0.22184976127794387},"altman_z_score":{"value":2.14174512344931},"roce":{"value":0.16963020603470302}},"source_ids":{"financial_statement_id":"2066363","income_statement_id":"2066363","balance_sheet_id":"2066363"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14351,"cogs":6124,"gross_prof":8227,"admin_exp":4276,"oth_op_exp":867,"interest_expenses":2545,"income_before_income_taxes":539,"income_after_income_taxes":539,"net_income":539},"balance_data":{"cash":1669,"accounts_receivable":37869,"cur_assets":39538,"investments":71592,"fixed_assets":47189,"non_cur_assets":118781,"assets":158319,"cur_liab":40776,"non_cur_liab":21576,"equity":95967,"equities":158319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6124,6124,false],["net_turnover_source","gross_profit_calc",8227,8227,false],["gross_profit_calc","admin_exp",4276,4276,false],["gross_profit_calc","other_op_exp_exp",867,867,false],["gross_profit_calc","ebit_calc",3084,3084,false]]}},"financial_ratios":{"current_ratio":{"value":0.9696390033352953},"quick_ratio":{"value":0.9696390033352953},"net_profit_margin":{"value":0.03755835830255731},"roa":{"value":0.0034045187248529867},"roe":{"value":0.0056165140100242796},"debt_to_equity":{"value":0.6497233423989497,"negative_equity":false},"interest_coverage":{"value":1.2117878192534381},"asset_turnover":{"value":0.0906461005943696},"altman_z_score":{"value":1.3052298163301337},"roce":{"value":0.026237206809422934}},"source_ids":{"financial_statement_id":"1919393","income_statement_id":"1919393","balance_sheet_id":"1919393"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12000,"cogs":16399,"gross_prof":-4399,"sell_exp":4573,"admin_exp":704,"oth_op_rev":15950,"oth_op_exp":274,"interest_expenses":2508,"income_before_income_taxes":3492,"income_after_income_taxes":3492,"net_income":3492},"balance_data":{"cash":59638,"accounts_receivable":59051,"cur_assets":118689,"investments":71592,"fixed_assets":47189,"non_cur_assets":118781,"assets":237470,"cur_liab":42042,"non_cur_liab":100000,"equity":95428,"equities":237470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16399,16399,false],["net_turnover_source","gross_profit_calc",4399,-4399,true],["gross_profit_calc","selling_exp",4573,4573,false],["gross_profit_calc","admin_exp",704,704,false],["gross_profit_calc","other_op_exp_exp",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":2.823105465962609},"quick_ratio":{"value":2.823105465962609},"net_profit_margin":{"value":0.291},"roa":{"value":0.014705015370362572},"roe":{"value":0.03659303349121851},"debt_to_equity":{"value":1.4884729848681728,"negative_equity":false},"interest_coverage":{"value":2.3923444976076556},"asset_turnover":{"value":0.050532698867225334},"altman_z_score":{"value":0.982894422341091},"roce":{"value":0.030701844157439057}},"source_ids":{"financial_statement_id":"1754162","income_statement_id":"1754162","balance_sheet_id":"1754162"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28825,"cogs":200,"gross_prof":28625,"sell_exp":24373,"admin_exp":1749,"oth_op_rev":14926,"oth_op_exp":2212,"interest_expenses":740,"income_before_income_taxes":14477,"income_after_income_taxes":14477,"net_income":14477},"balance_data":{"cash":2649,"accounts_receivable":13746,"cur_assets":16395,"investments":80592,"fixed_assets":60412,"non_cur_assets":141004,"assets":157399,"cur_liab":65463,"equity":91936,"equities":157399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200,200,false],["net_turnover_source","gross_profit_calc",28625,28625,false],["gross_profit_calc","selling_exp",24373,24373,false],["gross_profit_calc","admin_exp",1749,1749,false],["gross_profit_calc","other_op_exp_exp",2212,2212,false]]}},"financial_ratios":{"current_ratio":{"value":0.2504468172861005},"quick_ratio":{"value":0.2504468172861005},"net_profit_margin":{"value":0.5022376409366869},"roa":{"value":0.09197644203584521},"roe":{"value":0.15746823877479987},"debt_to_equity":{"value":0.7120496867386008,"negative_equity":false},"interest_coverage":{"value":20.563513513513513},"asset_turnover":{"value":0.1831333108850755},"altman_z_score":{"value":1.3442007307315509},"roce":{"value":0.16551731639401324}},"source_ids":{"financial_statement_id":"1352787","income_statement_id":"1352787","balance_sheet_id":"1352787"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[0.66,0.66,"2000-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV56ZZZ40001014760","U","ZEM","2003-02-28","Mārupes nov., Mārupes pag., \"Zirnīši\"",2167,104920444,100016583,"0807600"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","other_taxes","net_income","sell_exp","oth_op_rev","interest_expenses","provision_for_income_taxes","income_after_income_taxes"],"data":[[1300,301,999,603,16,380,424,-44,null,null,null,null,null],[32100,23896,8204,2291,1010,2752,null,2702,1681,109,579,50,2702],[34436,31528,2908,1128,330,17844,null,17844,1517,18247,336,null,17844],[10411,743,9668,1137,47,9176,772,7686,null,692,null,718,null],[28825,200,28625,1749,2212,14477,null,14477,24373,14926,740,null,14477]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[3,403,406,41079,41079,41485,412,43805,-2732,41485,null],[5016,5486,10502,80529,132861,143363,10016,73731,59616,143363,52332],[5061,6145,11206,52040,132632,143838,59501,6878,77459,143838,80592],[17,4012,4029,3167,50807,54836,2571,47875,4390,54836,40640],[2649,13746,16395,60412,141004,157399,65463,null,91936,157399,80592]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_stk","cff_ln_rcv","cff_net","cff_ln_repay"],"data":[[380,450,893,469,467,-467,2,1,3,null,null,null,null,null],[9176,9551,8502,7012,null,-7000,12,5,17,718,7000,null,null,null],[151,500,-337,-841,4057,-4057,102,3,105,null,null,5000,5000,null],[417,1022,1458,830,null,null,-100,105,5,null,null,null,-930,930]]}}}