{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40002001373","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40002001373"},"registration_number":"40002001373","company_name":"Sabiedrība ar ierobežotu atbildību Āboltiņa būvuzņēmums \"AG\"","company_type":"SIA","registered_date":"1991-07-05","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1701317,-23470,438655,26,"EUR"],[2024,1301488,-3420,554488,27,"EUR"],[2023,4961375,65830,630454,32,"EUR"],[2022,3168681,52029,919981,34,"EUR"],[2021,1622304,38872,559388,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1701317,"cogs":1634708,"gross_prof":66609,"admin_exp":82764,"oth_op_exp":1721,"other_interest_revenues":76,"interest_expenses":5502,"income_before_income_taxes":-23302,"provision_for_income_taxes":168,"income_after_income_taxes":-23470,"net_income":-23470},"balance_data":{"cash":261,"accounts_receivable":349805,"inventories":3452,"cur_assets":353518,"fixed_assets":85137,"non_cur_assets":85137,"assets":438655,"cur_liab":215350,"non_cur_liab":44690,"equity":178615,"equities":438655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1634708,1634708,false],["net_turnover_source","gross_profit_calc",66609,66609,false],["gross_profit_calc","admin_exp",82764,82764,false],["gross_profit_calc","other_op_exp_exp",1721,1721,false],["gross_profit_calc","ebit_calc",17876,-17876,true]]}},"financial_ratios":{"current_ratio":{"value":1.6415973995820756},"quick_ratio":{"value":1.6255676805200836},"net_profit_margin":{"value":-0.013795195134122565},"roa":{"value":-0.05350446250470187},"roe":{"value":-0.13139993841502673},"debt_to_equity":{"value":1.455868768020603,"negative_equity":false},"interest_coverage":{"value":-3.2351872046528536},"asset_turnover":{"value":3.878485370051635},"altman_z_score":{"value":4.603867798212009},"roce":{"value":-0.07971160520364524}},"source_ids":{"financial_statement_id":"2251006","income_statement_id":"2251006","balance_sheet_id":"2251006"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1301488,"cogs":1213442,"gross_prof":88046,"admin_exp":81224,"oth_op_exp":2670,"other_interest_revenues":2615,"interest_expenses":9747,"income_before_income_taxes":-2980,"provision_for_income_taxes":440,"income_after_income_taxes":-3420,"net_income":-3420},"balance_data":{"cash":518,"accounts_receivable":432363,"inventories":2494,"cur_assets":435375,"fixed_assets":119113,"non_cur_assets":119113,"assets":554488,"cur_liab":298933,"non_cur_liab":53470,"equity":202085,"equities":554488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213442,1213442,false],["net_turnover_source","gross_profit_calc",88046,88046,false],["gross_profit_calc","admin_exp",81224,81224,false],["gross_profit_calc","other_op_exp_exp",2670,2670,false],["gross_profit_calc","ebit_calc",4152,4152,false]]}},"financial_ratios":{"current_ratio":{"value":1.4564300361619493},"quick_ratio":{"value":1.4480870295350463},"net_profit_margin":{"value":-0.002627761454581218},"roa":{"value":-0.00616785214468122},"roe":{"value":-0.016923571764356583},"debt_to_equity":{"value":1.743835514758641,"negative_equity":false},"interest_coverage":{"value":0.6942649020211347},"asset_turnover":{"value":2.347188757917214},"altman_z_score":{"value":3.106383820130465},"roce":{"value":0.026479622781788656}},"source_ids":{"financial_statement_id":"2065981","income_statement_id":"2065981","balance_sheet_id":"2065981"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":4961375,"cogs":4795794,"gross_prof":165581,"admin_exp":91339,"oth_op_exp":2959,"other_interest_revenues":3686,"interest_expenses":8437,"income_before_income_taxes":66532,"provision_for_income_taxes":702,"income_after_income_taxes":65830,"net_income":65830},"balance_data":{"cash":17486,"accounts_receivable":549683,"inventories":432,"cur_assets":567601,"fixed_assets":62853,"non_cur_assets":62853,"assets":630454,"cur_liab":386204,"non_cur_liab":38745,"equity":205505,"equities":630454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4795794,4795794,false],["net_turnover_source","gross_profit_calc",165581,165581,false],["gross_profit_calc","admin_exp",91339,91339,false],["gross_profit_calc","other_op_exp_exp",2959,2959,false],["gross_profit_calc","ebit_calc",71283,71283,false]]}},"financial_ratios":{"current_ratio":{"value":1.4696921834056613},"quick_ratio":{"value":1.4685736035877412},"net_profit_margin":{"value":0.013268499155979946},"roa":{"value":0.10441681708736879},"roe":{"value":0.3203328386170653},"debt_to_equity":{"value":2.067828033381183,"negative_equity":false},"interest_coverage":{"value":8.8857413772668},"asset_turnover":{"value":7.869527356476444},"altman_z_score":{"value":8.908751281192973},"roce":{"value":0.30693551688843396}},"source_ids":{"financial_statement_id":"1889052","income_statement_id":"1889052","balance_sheet_id":"1889052"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":3168681,"cogs":3039535,"gross_prof":129146,"admin_exp":79958,"oth_op_exp":1478,"other_interest_revenues":8826,"interest_expenses":4153,"income_before_income_taxes":52383,"provision_for_income_taxes":354,"income_after_income_taxes":52029,"net_income":52029},"balance_data":{"cash":421,"accounts_receivable":898015,"inventories":1479,"cur_assets":899915,"fixed_assets":20066,"non_cur_assets":20066,"assets":919981,"cur_liab":754018,"non_cur_liab":26288,"equity":139675,"equities":919981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3039535,3039535,false],["net_turnover_source","gross_profit_calc",129146,129146,false],["gross_profit_calc","admin_exp",79958,79958,false],["gross_profit_calc","other_op_exp_exp",1478,1478,false],["gross_profit_calc","ebit_calc",47710,47710,false]]}},"financial_ratios":{"current_ratio":{"value":1.193492728290306},"quick_ratio":{"value":1.1915312366548279},"net_profit_margin":{"value":0.01641976582685351},"roa":{"value":0.05655442884146521},"roe":{"value":0.3725004474673349},"debt_to_equity":{"value":5.586583139430822,"negative_equity":false},"interest_coverage":{"value":13.61329159643631},"asset_turnover":{"value":3.444289610328909},"altman_z_score":{"value":3.945818606569818},"roce":{"value":0.3406542422106132}},"source_ids":{"financial_statement_id":"1735380","income_statement_id":"1735380","balance_sheet_id":"1735380"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1622304,"cogs":1647588,"gross_prof":-25284,"admin_exp":71182,"oth_op_rev":143635,"oth_op_exp":4409,"interest_expenses":2797,"income_before_income_taxes":39963,"provision_for_income_taxes":1091,"income_after_income_taxes":38872,"net_income":38872},"balance_data":{"cash":1308,"accounts_receivable":523287,"inventories":873,"cur_assets":525468,"fixed_assets":33920,"non_cur_assets":33920,"assets":559388,"cur_liab":437970,"non_cur_liab":33772,"equity":87646,"equities":559388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1647588,1647588,false],["net_turnover_source","gross_profit_calc",25284,-25284,true],["gross_profit_calc","admin_exp",71182,71182,false],["gross_profit_calc","other_op_exp_exp",4409,4409,false],["gross_profit_calc","ebit_calc",100875,-100875,true]]}},"financial_ratios":{"current_ratio":{"value":1.1997808069045826},"quick_ratio":{"value":1.1977875196931296},"net_profit_margin":{"value":0.023960983884648006},"roa":{"value":0.06949022860697762},"roe":{"value":0.44351139812427265},"debt_to_equity":{"value":5.382356296921707,"negative_equity":false},"interest_coverage":{"value":15.287808366106542},"asset_turnover":{"value":2.900140868234571},"altman_z_score":{"value":3.4547353846976705},"roce":{"value":0.35217183613632247}},"source_ids":{"financial_statement_id":"1385220","income_statement_id":"1385220","balance_sheet_id":"1385220"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.49","48.95","81.08",28,"707.86","~ 590.84"],[2023," -3.53","61.52","102.43",33,"758.76","~ 623.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.45","13.56","25.78",30,"840.26","~ 700.51"],["2026. gada 1. ceturksnis","17.89","10.33","19.47",27,"705.11","~ 610.40"],["2025. gada 4. ceturksnis","22.97","9.89","19.25",25,"752.91","~ 632.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.08,"employees":28,"gross_salary_raw":707.8601461118328,"gross_salary_formatted":"707.86","net_salary_formatted":"~ 590.84","vsaoi_employee_part":"74.33","non_taxable_minimum":"420.05","iin_part":"42.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.08,"employees":28,"gross_salary_raw":707.8601461118328,"gross_salary_formatted":"707.86","net_salary_formatted":"~ 590.84","vsaoi_employee_part":"74.33","non_taxable_minimum":"420.05","iin_part":"42.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28400,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,40,"EUR"],[2010,49,"LVL"],[2011,57,"LVL"],[2012,56,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1997-03-10","Āboltiņa individuālais būvuzņēmums \"AG\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV33ZZZ40002001373","K","SIA","1991-07-05","Ķekavas nov., Baloži, Uzvaras prospekts 6 - 7",2128,114928837,100015950,100003550,"0800700"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50003895021","2007-02-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","034210","Baloži","70.49","48.95","81.08",28],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","034210","Baloži"," -3.53","61.52","102.43",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 25.10.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 24.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG SIA","2025. gada 4. ceturksnis","22.97","0.00","6.21","9.89","19.25","25"],["AG SIA","2026. gada 1. ceturksnis","17.89","0.00","11.97","10.33","19.47","27"],["AG SIA","2026. gada 2. ceturksnis","13.45","0.0","25.97","13.56","25.78","30"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",16.64]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[2501733,2394362,107371,77935,5196,236,2127,22349,1110,21239,21239,null,null],[1410756,1357092,53664,74365,2114,1075,1511,-23251,169,-23420,-23420,null,null],[6703381,6424106,279275,90629,14030,19500,2232,159153,23924,null,135083,38602,5871],[1622304,1647588,-25284,71182,4409,null,2797,39963,1091,38872,38872,null,143635],[3168681,3039535,129146,79958,1478,8826,4153,52383,354,52029,52029,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[461,227461,140231,368153,52976,52976,421129,282427,66508,72194,421129,null],[374,205618,42366,248358,40334,40334,288692,190704,49214,48774,288692,null],[114811,2668814,5139674,7923299,104766,106746,8030045,7759687,89000,158599,8030045,22759],[1308,523287,873,525468,33920,33920,559388,437970,33772,87646,559388,null],[421,898015,1479,899915,20066,20066,919981,754018,26288,139675,919981,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cff_ln_rcv","cff_div_pd","cff_ls_repay"],"data":[[13885718,12349532,-3364,1532822,2132,3224,1527466,1527466,60805,-60805,1348992,-1354778,111883,2928,114811,null,null,null,null],[10641425,10626624,-16509,null,4555,49696,null,null,18130,null,null,null,68209,114811,183020,146270,null,null,null],[2924035,2899088,-1269,null,1400,9945,null,null,16851,null,null,null,-29978,183020,153042,null,22900,38499,null],[4048049,4069760,-1424,null,-5900,null,null,null,45821,null,86772,null,-168057,217759,49702,null,null,null,6429],[1423923,1549588,-2010,null,-3741,7062,null,null,6957,null,57,null,49171,49702,531,null,94854,null,12658]]}},"public_procurement":{"kopa_eur":15850,"ligumu_skaits":2,"periods":{"no":"2018-06-27","lidz":"2025-09-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15850,"2025-09-17","Valmieras novada pašvaldība","Izmaiņu izstrāde būvprojektā \"Naukšēnu vidusskolas pārbūve\""],[null,"2018-06-27","Rīgas dizaina un mākslas vidusskola","Būvdarbi Rīgā, Kr. Valdemāra ielā 139 un Ēveles ielā 2"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",15850,1],["Rīgas dizaina un mākslas vidusskola",null,1]]},"pa_gadiem":{"2025":{"summa_eur":15850,"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-07-01","lidz":"2019-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":679661.97,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[578202.47,"2018-06-26","Mākslu izglītības kompetences centrs \"Rīgas Dizaina un mākslas vidusskola\"","Profesionālās izglītības kompetences centra \"Rīgas Dizaina un mākslas vidusskola\" infrastruktūras modernizācija"],[101459.5,"2017-08-29","Sabiedrība ar ierobežotu atbildību \"Clean R\"","Šķiroto atkritumu savākšanas laukuma izveide Ikšķiles novadā"]]}}}}