{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40002041018","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40002041018"},"registration_number":"40002041018","company_name":"\"INTI-METĀLS\" SIA","company_type":"SIA","registered_date":"1995-12-14","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,376596,708,408597,4,"EUR"],[2024,220320,2274,418617,5,"EUR"],[2023,294327,10751,419426,5,"EUR"],[2022,369104,244123,451418,5,"EUR"],[2021,233236,7866,383117,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":376596,"cogs":340413,"gross_prof":36183,"sell_exp":2654,"admin_exp":3997,"oth_op_rev":2500,"oth_op_exp":31324,"income_before_income_taxes":708,"income_after_income_taxes":708,"net_income":708},"balance_data":{"cash":4380,"accounts_receivable":11461,"inventories":20644,"cur_assets":36485,"fixed_assets":368420,"intangible_assets":3692,"non_cur_assets":372112,"assets":408597,"cur_liab":105472,"provisions":9657,"equity":293468,"equities":408597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",340413,340413,false],["net_turnover_source","gross_profit_calc",36183,36183,false],["gross_profit_calc","selling_exp",2654,2654,false],["gross_profit_calc","admin_exp",3997,3997,false],["gross_profit_calc","other_op_exp_exp",31324,31324,false]]}},"financial_ratios":{"current_ratio":{"value":0.3459211923543689},"quick_ratio":{"value":0.15019152002427186},"net_profit_margin":{"value":0.001879998725424593},"roa":{"value":0.001732758683984464},"roe":{"value":0.0024125287935993023},"debt_to_equity":{"value":0.35939863971540337,"negative_equity":false},"asset_turnover":{"value":0.921680775923465},"altman_z_score":{"value":2.5811261678145057},"roce":{"value":0.0023356701030927836}},"source_ids":{"financial_statement_id":"2132169","income_statement_id":"2132169","balance_sheet_id":"2132169"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":220320,"cogs":178040,"gross_prof":42280,"sell_exp":2698,"admin_exp":17288,"oth_op_rev":1267,"oth_op_exp":21287,"income_before_income_taxes":2274,"income_after_income_taxes":2274,"net_income":2274},"balance_data":{"cash":15240,"accounts_receivable":7619,"inventories":126088,"cur_assets":148947,"fixed_assets":268631,"intangible_assets":1039,"non_cur_assets":269670,"assets":418617,"cur_liab":116729,"provisions":9128,"equity":292760,"equities":418617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178040,178040,false],["net_turnover_source","gross_profit_calc",42280,42280,false],["gross_profit_calc","selling_exp",2698,2698,false],["gross_profit_calc","admin_exp",17288,17288,false],["gross_profit_calc","other_op_exp_exp",21287,21287,false]]}},"financial_ratios":{"current_ratio":{"value":1.2760068192137344},"quick_ratio":{"value":0.1958296567262634},"net_profit_margin":{"value":0.010321350762527232},"roa":{"value":0.005432173084227348},"roe":{"value":0.007767454570296489},"debt_to_equity":{"value":0.39871908730700917,"negative_equity":false},"asset_turnover":{"value":0.5263044740180165},"altman_z_score":{"value":2.2430351178331005},"roce":{"value":0.0075325948696205215}},"source_ids":{"financial_statement_id":"1956497","income_statement_id":"1956497","balance_sheet_id":"1956497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":294327,"cogs":236199,"gross_prof":58128,"sell_exp":6255,"admin_exp":2650,"oth_op_rev":5537,"oth_op_exp":44009,"income_before_income_taxes":10751,"income_after_income_taxes":10751,"net_income":10751},"balance_data":{"cash":126123,"accounts_receivable":6837,"inventories":1309,"cur_assets":134269,"fixed_assets":284885,"intangible_assets":272,"non_cur_assets":285157,"assets":419426,"cur_liab":121695,"provisions":7244,"equity":290487,"equities":419426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236199,236199,false],["net_turnover_source","gross_profit_calc",58128,58128,false],["gross_profit_calc","selling_exp",6255,6255,false],["gross_profit_calc","admin_exp",2650,2650,false],["gross_profit_calc","other_op_exp_exp",44009,44009,false]]}},"financial_ratios":{"current_ratio":{"value":1.1033238834791899},"quick_ratio":{"value":1.0925674842844817},"net_profit_margin":{"value":0.03652739979682462},"roa":{"value":0.025632650336412145},"roe":{"value":0.03701026207713254},"debt_to_equity":{"value":0.4189344101457208,"negative_equity":false},"asset_turnover":{"value":0.7017376128327762},"altman_z_score":{"value":2.3906305051391428},"roce":{"value":0.03610977694630388}},"source_ids":{"financial_statement_id":"1788112","income_statement_id":"1788112","balance_sheet_id":"1788112"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":369104,"cogs":267959,"gross_prof":101145,"sell_exp":5024,"admin_exp":3243,"oth_op_rev":242524,"oth_op_exp":90031,"interest_expenses":1248,"income_before_income_taxes":244123,"income_after_income_taxes":244123,"net_income":244123},"balance_data":{"cash":137615,"accounts_receivable":17923,"inventories":1867,"cur_assets":157405,"fixed_assets":294013,"non_cur_assets":294013,"assets":451418,"cur_liab":165925,"provisions":5757,"equity":279736,"equities":451418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267959,267959,false],["net_turnover_source","gross_profit_calc",101145,101145,false],["gross_profit_calc","selling_exp",5024,5024,false],["gross_profit_calc","admin_exp",3243,3243,false],["gross_profit_calc","other_op_exp_exp",90031,90031,false]]}},"financial_ratios":{"current_ratio":{"value":0.9486514991713123},"quick_ratio":{"value":0.9373994274521621},"net_profit_margin":{"value":0.6613935367809615},"roa":{"value":0.5407914615722014},"roe":{"value":0.8726906797837961},"debt_to_equity":{"value":0.5931485400520491,"negative_equity":false},"interest_coverage":{"value":196.6113782051282},"asset_turnover":{"value":0.8176545906454772},"altman_z_score":{"value":3.724272563658383},"roce":{"value":0.8594641549880382}},"source_ids":{"financial_statement_id":"1447310","income_statement_id":"1447310","balance_sheet_id":"1447310"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":233236,"cogs":192312,"gross_prof":40924,"sell_exp":1916,"admin_exp":3763,"oth_op_rev":8993,"oth_op_exp":32824,"interest_expenses":3548,"income_before_income_taxes":7866,"income_after_income_taxes":7866,"net_income":7866},"balance_data":{"cash":12820,"accounts_receivable":18097,"inventories":1563,"cur_assets":32480,"fixed_assets":350581,"intangible_assets":56,"non_cur_assets":350637,"assets":383117,"cur_liab":274433,"non_cur_liab":69240,"provisions":3832,"equity":35612,"equities":383117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192312,192312,false],["net_turnover_source","gross_profit_calc",40924,40924,false],["gross_profit_calc","selling_exp",1916,1916,false],["gross_profit_calc","admin_exp",3763,3763,false],["gross_profit_calc","other_op_exp_exp",32824,32824,false]]}},"financial_ratios":{"current_ratio":{"value":0.11835311351040144},"quick_ratio":{"value":0.11265773431037812},"net_profit_margin":{"value":0.033725496921573},"roa":{"value":0.020531586956464995},"roe":{"value":0.22088060204425475},"debt_to_equity":{"value":9.650482983264068,"negative_equity":false},"interest_coverage":{"value":3.217023675310034},"asset_turnover":{"value":0.6087853057943134},"altman_z_score":{"value":0.3695726808270061},"roce":{"value":0.1050200581502337}},"source_ids":{"financial_statement_id":"1320389","income_statement_id":"1320389","balance_sheet_id":"1320389"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.21","5.11","14.60",5,"713.80","~ 594.63"],[2023,"66.72","6.77","17.75",6,"723.17","~ 600.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.1","0.54","2.98",4,"728.46","~ 625.97"],["2026. gada 1. ceturksnis","12.87","0.48","2.64",4,"645.35","~ 570.55"],["2025. gada 4. ceturksnis","10.39","0.56","2.85",4,"696.69","~ 594.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.6,"employees":5,"gross_salary_raw":713.7968123594407,"gross_salary_formatted":"713.80","net_salary_formatted":"~ 594.63","vsaoi_employee_part":"74.95","non_taxable_minimum":"417.77","iin_part":"44.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.6,"employees":5,"gross_salary_raw":713.7968123594407,"gross_salary_formatted":"713.80","net_salary_formatted":"~ 594.63","vsaoi_employee_part":"74.95","non_taxable_minimum":"417.77","iin_part":"44.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2010,4,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-01","Ogres pilsētas Z.Kovala individuālais uzņēmums \"INTI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV13ZZZ40002041018","K","SIA","1995-12-14","Ogres nov., Ogre, Druvas iela 8",5001,102150122,100016688,100003470]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["TRANSFORMATION","Pārveidota uz","000323430","1995-12-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","43.21","5.11","14.60",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","66.72","6.77","17.75",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTI-METĀLS SIA","2025. gada 4. ceturksnis","10.39","6.99","0.00","0.56","2.85","4"],["INTI-METĀLS SIA","2026. gada 1. ceturksnis","12.87","9.74","0.00","0.48","2.64","4"],["INTI-METĀLS SIA","2026. gada 2. ceturksnis","11.1","7.58","0.0","0.54","2.98","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","431","Darbība reģistrēta","2004-11-25","Metālapstrāde.","citas iekārtas dzelzs, tērauda vai citu metālu apstrādei ar ražošanas platību no 100 m2 līdz 1000 m2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","other_taxes"],"data":[[289757,235339,54418,2485,7992,1393,32249,5001,8084,8084,8084,null,null,null],[85721,58109,27612,null,null,null,null,2394,25416,null,21914,198,3151,351],[233236,192312,40924,1916,3763,8993,32824,3548,7866,7866,7866,null,null,null],[369104,267959,101145,5024,3243,242524,90031,1248,244123,244123,244123,null,null,null],[294327,236199,58128,6255,2650,5537,44009,null,10751,10751,10751,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[30816,7926,799,39541,386844,303,387147,426688,268054,129777,1111,27746,426688],[15539,1308,1164,18011,92824,565,93389,111400,25768,45480,787,39365,111400],[12820,18097,1563,32480,350581,56,350637,383117,274433,69240,3832,35612,383117],[137615,17923,1867,157405,294013,null,294013,451418,165925,null,5757,279736,451418],[126123,6837,1309,134269,284885,272,285157,419426,121695,null,7244,290487,419426]]}}}