{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40002056193","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40002056193"},"registration_number":"40002056193","company_name":"Sabiedrība ar ierobežotu atbildību \"ZEMNIEKU VET. APTIEKA\"","company_type":"SIA","registered_date":"1996-10-04","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77241,-2670,8654,3,"EUR"],[2024,85118,59,13458,4,"EUR"],[2023,84162,-7688,14886,4,"EUR"],[2022,104757,-1278,21924,4,"EUR"],[2021,97126,2661,18462,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77241,"cogs":37855,"gross_prof":39386,"sell_exp":28503,"admin_exp":13555,"other_interest_revenues":4,"interest_expenses":2,"income_before_income_taxes":-2670,"income_after_income_taxes":-2670,"net_income":-2670},"balance_data":{"cash":494,"accounts_receivable":4210,"inventories":3688,"cur_assets":8392,"fixed_assets":262,"non_cur_assets":262,"assets":8654,"cur_liab":11850,"non_cur_liab":38911,"equity":-42107,"equities":8654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37855,37855,false],["net_turnover_source","gross_profit_calc",39386,39386,false],["gross_profit_calc","selling_exp",28503,28503,false],["gross_profit_calc","admin_exp",13555,13555,false],["gross_profit_calc","ebit_calc",2672,-2672,true]]}},"financial_ratios":{"current_ratio":{"value":0.7081856540084388},"quick_ratio":{"value":0.3969620253164557},"net_profit_margin":{"value":-0.034567134035033205},"roa":{"value":-0.3085278483938063},"roe":{"value":0.06340988434227088},"debt_to_equity":{"value":-1.205524022134087,"negative_equity":true},"interest_coverage":{"value":-1334},"asset_turnover":{"value":8.925467991680147},"altman_z_score":{"value":3.1936683847186673},"roce":{"value":0.8347934918648311}},"source_ids":{"financial_statement_id":"2311374","income_statement_id":"2311374","balance_sheet_id":"2311374"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85118,"cogs":35843,"gross_prof":49275,"sell_exp":37748,"admin_exp":11465,"interest_expenses":3,"income_before_income_taxes":59,"income_after_income_taxes":59,"net_income":59},"balance_data":{"cash":750,"accounts_receivable":2057,"inventories":9995,"cur_assets":12802,"fixed_assets":656,"non_cur_assets":656,"assets":13458,"cur_liab":14445,"non_cur_liab":38450,"equity":-39437,"equities":13458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35843,35843,false],["net_turnover_source","gross_profit_calc",49275,49275,false],["gross_profit_calc","selling_exp",37748,37748,false],["gross_profit_calc","admin_exp",11465,11465,false],["gross_profit_calc","ebit_calc",62,62,false]]}},"financial_ratios":{"current_ratio":{"value":0.88625822083766},"quick_ratio":{"value":0.1943232952578747},"net_profit_margin":{"value":0.0006931553842900444},"roa":{"value":0.0043840095110714815},"roe":{"value":-0.0014960570023074778},"debt_to_equity":{"value":-1.34125313791617,"negative_equity":true},"interest_coverage":{"value":20.666666666666668},"asset_turnover":{"value":6.324713924803091},"altman_z_score":{"value":3.443675877272149},"roce":{"value":-0.06281661600810537}},"source_ids":{"financial_statement_id":"2001738","income_statement_id":"2001738","balance_sheet_id":"2001738"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84162,"cogs":34412,"gross_prof":49750,"sell_exp":38517,"admin_exp":19041,"other_interest_revenues":121,"interest_expenses":1,"income_before_income_taxes":-7688,"income_after_income_taxes":-7688,"net_income":-7688},"balance_data":{"cash":1402,"accounts_receivable":3055,"inventories":9178,"cur_assets":13635,"fixed_assets":1251,"non_cur_assets":1251,"assets":14886,"cur_liab":16832,"non_cur_liab":37550,"equity":-39496,"equities":14886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34412,34412,false],["net_turnover_source","gross_profit_calc",49750,49750,false],["gross_profit_calc","selling_exp",38517,38517,false],["gross_profit_calc","admin_exp",19041,19041,false],["gross_profit_calc","ebit_calc",7808,-7808,true]]}},"financial_ratios":{"current_ratio":{"value":0.8100641634980988},"quick_ratio":{"value":0.2647932509505703},"net_profit_margin":{"value":-0.09134763907701814},"roa":{"value":-0.5164584173048502},"roe":{"value":0.19465262305043549},"debt_to_equity":{"value":-1.376898926473567,"negative_equity":true},"interest_coverage":{"value":-7687},"asset_turnover":{"value":5.653768641676743},"altman_z_score":{"value":1.331726491212959},"roce":{"value":3.9501541623843783}},"source_ids":{"financial_statement_id":"1901043","income_statement_id":"1901043","balance_sheet_id":"1901043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":104757,"cogs":49230,"gross_prof":55527,"sell_exp":39064,"admin_exp":17742,"other_interest_revenues":11,"interest_expenses":10,"income_before_income_taxes":-1278,"income_after_income_taxes":-1278,"net_income":-1278},"balance_data":{"cash":129,"accounts_receivable":4540,"inventories":15023,"cur_assets":19692,"fixed_assets":2232,"non_cur_assets":2232,"assets":21924,"cur_liab":19282,"non_cur_liab":34450,"equity":-31808,"equities":21924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49230,49230,false],["net_turnover_source","gross_profit_calc",55527,55527,false],["gross_profit_calc","selling_exp",39064,39064,false],["gross_profit_calc","admin_exp",17742,17742,false],["gross_profit_calc","ebit_calc",1279,-1279,true]]}},"financial_ratios":{"current_ratio":{"value":1.021263354423815},"quick_ratio":{"value":0.2421429312312001},"net_profit_margin":{"value":-0.01219966207508806},"roa":{"value":-0.05829228243021346},"roe":{"value":0.04017857142857143},"debt_to_equity":{"value":-1.6892605633802817,"negative_equity":true},"interest_coverage":{"value":-126.8},"asset_turnover":{"value":4.778188286808977},"altman_z_score":{"value":3.124860926927539},"roce":{"value":-0.47993943981831944}},"source_ids":{"financial_statement_id":"1732171","income_statement_id":"1732171","balance_sheet_id":"1732171"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":97126,"cogs":54417,"gross_prof":42709,"sell_exp":30917,"admin_exp":13403,"oth_op_exp":417,"other_interest_revenues":4690,"interest_expenses":1,"income_before_income_taxes":2661,"income_after_income_taxes":2661,"net_income":2661},"balance_data":{"cash":1332,"accounts_receivable":3535,"inventories":10185,"cur_assets":15052,"fixed_assets":3410,"non_cur_assets":3410,"assets":18462,"cur_liab":16507,"non_cur_liab":32485,"equity":-30530,"equities":18462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54417,54417,false],["net_turnover_source","gross_profit_calc",42709,42709,false],["gross_profit_calc","selling_exp",30917,30917,false],["gross_profit_calc","admin_exp",13403,13403,false],["gross_profit_calc","other_op_exp_exp",417,417,false]]}},"financial_ratios":{"current_ratio":{"value":0.9118555764221239},"quick_ratio":{"value":0.2948446113769916},"net_profit_margin":{"value":0.027397401313757386},"roa":{"value":0.1441338966525837},"roe":{"value":-0.0871601703242712},"debt_to_equity":{"value":-1.604716672125778,"negative_equity":true},"interest_coverage":{"value":2662},"asset_turnover":{"value":5.260860145163037},"altman_z_score":{"value":3.979439196181809},"roce":{"value":1.3616368286445013}},"source_ids":{"financial_statement_id":"1355051","income_statement_id":"1355051","balance_sheet_id":"1355051"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.70","3.82","10.14",4,"619.68","~ 534.49"],[2023,"28.05","4.57","11.97",4,"731.52","~ 605.96"],[2022,"26.79","4.79","11.54",4,"705.24","~ 554.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.73","1.09","2.1",3,"684.46","~ 596.63"],["2026. gada 2. ceturksnis","5.43","1.09","2.14",3,"697.50","~ 605.33"],["2026. gada 1. ceturksnis","4.29","0.87","1.46",3,"475.86","~ 425.90"],["2025. gada 4. ceturksnis","3.99","0.79","1.22",3,"397.64","~ 355.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.14,"employees":4,"gross_salary_raw":619.6831915517747,"gross_salary_formatted":"619.68","net_salary_formatted":"~ 534.49","vsaoi_employee_part":"65.07","non_taxable_minimum":"453.97","iin_part":"20.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.14,"employees":4,"gross_salary_raw":619.6831915517747,"gross_salary_formatted":"619.68","net_salary_formatted":"~ 534.49","vsaoi_employee_part":"65.07","non_taxable_minimum":"453.97","iin_part":"20.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","veterinārās medicīniskās palīdzības sniegšana\r\nveterināro medikamentu tirdzniecība\r\nveterinārās slimnīcas ierīkošana un apkalpošana\r\nu.c. statūtos paredzētā darbība \r\n\r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,3,"LVL"],[2016,4,"EUR"],[2021,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV16ZZZ40002056193","K","SIA","1996-10-04","Ogres nov., Ķegums, Ķeguma prospekts 2A",5020,101376551,100016688,100003495,"0741009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","040210","Ķegums","23.70","3.82","10.14",4],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","040210","Ķegums","28.05","4.57","11.97",4],[2022,"sabiedrība ar ierobežotu atbildību","7500  ","040210","Ķegums","26.79","4.79","11.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.05.2004 ","nav","nav"," 26.10.2012 "],["ir"," 24.08.2015 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEMNIEKU VET. APTIEKA SIA","2026. gada 3. ceturksnis","4.73","1.53","0.0","1.09","2.1","3"],["ZEMNIEKU VET. APTIEKA SIA","2026. gada 2. ceturksnis","5.43","2.19","0.0","1.09","2.14","3"],["ZEMNIEKU VET. APTIEKA SIA","2026. gada 1. ceturksnis","4.29","1.96","0.00","0.87","1.46","3"],["ZEMNIEKU VET. APTIEKA SIA","2025. gada 4. ceturksnis","3.99","1.98","0.00","0.79","1.22","3"]]}}}