{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40002073009","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40002073009"},"registration_number":"40002073009","company_name":"Sabiedrība ar ierobežotu atbildību \"ĒDELVEISS EG\"","company_type":"SIA","registered_date":"1998-04-29","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2535193,25938,1012718,38,"EUR"],[2024,2860529,112262,1117326,41,"EUR"],[2023,2436575,185551,1325558,36,"EUR"],[2022,2959353,580447,1545982,37,"EUR"],[2021,1801061,90682,1007931,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":2535193,"cogs":1980365,"gross_prof":554828,"sell_exp":71560,"admin_exp":387852,"oth_op_exp":6885,"other_interest_revenues":3287,"interest_expenses":3144,"income_before_income_taxes":88674,"provision_for_income_taxes":62736,"income_after_income_taxes":25938,"net_income":25938},"balance_data":{"cash":136531,"accounts_receivable":356635,"inventories":271897,"cur_assets":765063,"investments":63174,"fixed_assets":184481,"non_cur_assets":247655,"assets":1012718,"cur_liab":869887,"non_cur_liab":9166,"equity":133665,"equities":1012718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1980365,1980365,false],["net_turnover_source","gross_profit_calc",554828,554828,false],["gross_profit_calc","selling_exp",71560,71560,false],["gross_profit_calc","admin_exp",387852,387852,false],["gross_profit_calc","other_op_exp_exp",6885,6885,false]]}},"financial_ratios":{"current_ratio":{"value":0.8794969921380593},"quick_ratio":{"value":0.5669311071438015},"net_profit_margin":{"value":0.010231173721290647},"roa":{"value":0.025612263236162485},"roe":{"value":0.19405229491639547},"debt_to_equity":{"value":6.576538360827442,"negative_equity":false},"interest_coverage":{"value":29.204198473282442},"asset_turnover":{"value":2.5033553269518265},"altman_z_score":{"value":2.8814854543214454},"roce":{"value":0.6428436403861907}},"source_ids":{"financial_statement_id":"2343973","income_statement_id":"2343973","balance_sheet_id":"2343973"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":2860529,"cogs":2267268,"gross_prof":593261,"sell_exp":59536,"admin_exp":338334,"oth_op_exp":7197,"other_interest_revenues":1228,"interest_expenses":6235,"income_before_income_taxes":183187,"provision_for_income_taxes":70925,"income_after_income_taxes":112262,"net_income":112262},"balance_data":{"cash":156750,"accounts_receivable":466863,"inventories":277081,"cur_assets":900694,"fixed_assets":216632,"non_cur_assets":216632,"assets":1117326,"cur_liab":716426,"non_cur_liab":36133,"equity":364767,"equities":1117326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2267268,2267268,false],["net_turnover_source","gross_profit_calc",593261,593261,false],["gross_profit_calc","selling_exp",59536,59536,false],["gross_profit_calc","admin_exp",338334,338334,false],["gross_profit_calc","other_op_exp_exp",7197,7197,false]]}},"financial_ratios":{"current_ratio":{"value":1.2572045123990474},"quick_ratio":{"value":0.8704499836689344},"net_profit_margin":{"value":0.03924518856477246},"roa":{"value":0.1004738097923077},"roe":{"value":0.3077635860700118},"debt_to_equity":{"value":2.0631224864091324,"negative_equity":false},"interest_coverage":{"value":30.380433039294306},"asset_turnover":{"value":2.560156122743049},"altman_z_score":{"value":3.6801071976363877},"roce":{"value":0.4724918932402095}},"source_ids":{"financial_statement_id":"2066143","income_statement_id":"2066143","balance_sheet_id":"2066143"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2436575,"cogs":1750004,"gross_prof":686571,"sell_exp":62826,"admin_exp":335618,"oth_op_rev":2682,"oth_op_exp":5206,"interest_expenses":6846,"income_before_income_taxes":278757,"provision_for_income_taxes":93206,"income_after_income_taxes":185551,"net_income":185551},"balance_data":{"cash":348248,"accounts_receivable":431528,"inventories":295865,"cur_assets":1075641,"fixed_assets":249917,"non_cur_assets":249917,"assets":1325558,"cur_liab":716596,"non_cur_liab":68203,"equity":540759,"equities":1325558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1750004,1750004,false],["net_turnover_source","gross_profit_calc",686571,686571,false],["gross_profit_calc","selling_exp",62826,62826,false],["gross_profit_calc","admin_exp",335618,335618,false],["gross_profit_calc","other_op_exp_exp",5206,5206,false]]}},"financial_ratios":{"current_ratio":{"value":1.501042428369681},"quick_ratio":{"value":1.088166833194715},"net_profit_margin":{"value":0.07615238603367432},"roa":{"value":0.13997954069154273},"roe":{"value":0.3431306737382087},"debt_to_equity":{"value":1.4512916104956182,"negative_equity":false},"interest_coverage":{"value":41.718229623137596},"asset_turnover":{"value":1.8381504241987148},"altman_z_score":{"value":3.3330427870011796},"roce":{"value":0.46899970769933097}},"source_ids":{"financial_statement_id":"1929722","income_statement_id":"1929722","balance_sheet_id":"1929722"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":2959353,"cogs":1979748,"gross_prof":979605,"sell_exp":73045,"admin_exp":277756,"oth_op_rev":22111,"oth_op_exp":5668,"other_interest_revenues":12195,"interest_expenses":2950,"income_before_income_taxes":654492,"provision_for_income_taxes":74045,"income_after_income_taxes":580447,"net_income":580447},"balance_data":{"cash":130217,"accounts_receivable":1020885,"inventories":125781,"cur_assets":1276883,"fixed_assets":269099,"non_cur_assets":269099,"assets":1545982,"cur_liab":725248,"non_cur_liab":96003,"equity":724731,"equities":1545982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1979748,1979748,false],["net_turnover_source","gross_profit_calc",979605,979605,false],["gross_profit_calc","selling_exp",73045,73045,false],["gross_profit_calc","admin_exp",277756,277756,false],["gross_profit_calc","other_op_exp_exp",5668,5668,false]]}},"financial_ratios":{"current_ratio":{"value":1.7606156790504766},"quick_ratio":{"value":1.5871839701729615},"net_profit_margin":{"value":0.1961398319159627},"roa":{"value":0.3754552122857834},"roe":{"value":0.8009137183313533},"debt_to_equity":{"value":1.133180449021775,"negative_equity":false},"interest_coverage":{"value":222.86169491525425},"asset_turnover":{"value":1.9142221578258996},"altman_z_score":{"value":4.255208713743652},"roce":{"value":0.801041506748837}},"source_ids":{"financial_statement_id":"1763490","income_statement_id":"1763490","balance_sheet_id":"1763490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1801061,"cogs":1375566,"gross_prof":425495,"sell_exp":62051,"admin_exp":200679,"oth_op_rev":1348,"oth_op_exp":3033,"other_interest_revenues":711,"interest_expenses":593,"income_before_income_taxes":161198,"provision_for_income_taxes":70516,"income_after_income_taxes":90682,"net_income":90682},"balance_data":{"cash":266809,"accounts_receivable":398595,"inventories":157280,"cur_assets":822684,"fixed_assets":185247,"non_cur_assets":185247,"assets":1007931,"cur_liab":560655,"non_cur_liab":12978,"equity":434298,"equities":1007931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1375566,1375566,false],["net_turnover_source","gross_profit_calc",425495,425495,false],["gross_profit_calc","selling_exp",62051,62051,false],["gross_profit_calc","admin_exp",200679,200679,false],["gross_profit_calc","other_op_exp_exp",3033,3033,false]]}},"financial_ratios":{"current_ratio":{"value":1.4673622816170373},"quick_ratio":{"value":1.18683325752914},"net_profit_margin":{"value":0.05034921082628517},"roa":{"value":0.08996846014260897},"roe":{"value":0.20880132996237608},"debt_to_equity":{"value":1.3208280949946811,"negative_equity":false},"interest_coverage":{"value":272.8347386172007},"asset_turnover":{"value":1.786889181898364},"altman_z_score":{"value":3.1513793757117794},"roce":{"value":0.3617251987587083}},"source_ids":{"financial_statement_id":"1419269","income_statement_id":"1419269","balance_sheet_id":"1419269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"528.85","104.88","215.10",40,"1 314.54","~ 978.55"],[2023,"534.94","82.07","172.93",35,"1 207.80","~ 910.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","131.19","20.74","46.23",38,"1 189.58","~ 933.43"],["2026. gada 1. ceturksnis","142.43","18.35","54.93",38,"1 413.44","~ 1 082.70"],["2025. gada 4. ceturksnis","131.37","26.88","53.95",38,"1 388.22","~ 1 055.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":215.1,"employees":40,"gross_salary_raw":1314.5350542681138,"gross_salary_formatted":"1 314.54","net_salary_formatted":"~ 978.55","vsaoi_employee_part":"138.03","non_taxable_minimum":"186.71","iin_part":"197.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":215.1,"employees":40,"gross_salary_raw":1314.5350542681138,"gross_salary_formatted":"1 314.54","net_salary_formatted":"~ 978.55","vsaoi_employee_part":"138.03","non_taxable_minimum":"186.71","iin_part":"197.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5468,"EUR","2015-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,39,"EUR"],[2012,39,"LVL"],[2013,45,"LVL"],[2014,50,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2000-09-28","Grīnmanes Salaspils individuālais daudznozaru uzņēmums \"ĒDELVEISS EG\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ40002073009","K","SIA","1998-04-29","Ropažu nov., Stopiņu pag., Ulbroka, Institūta iela 1",2130,101316190,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","044420","Stopiņu pag.","528.85","104.88","215.10",40],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","044420","Stopiņu pag.","534.94","82.07","172.93",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĒDELVEISS EG SIA","2025. gada 4. ceturksnis","131.37","39.98","0.00","26.88","53.95","38"],["ĒDELVEISS EG SIA","2026. gada 1. ceturksnis","142.43","59.00","0.00","18.35","54.93","38"],["ĒDELVEISS EG SIA","2026. gada 2. ceturksnis","131.19","40.78","0.08","20.74","46.23","38"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1760258,1274412,485846,101646,223305,464,5071,1162,155126,624,154502,154502,null],[1953401,1227811,725590,57054,243500,153,3589,624,420976,39100,381876,381876,null],[1801061,1375566,425495,62051,200679,1348,3033,593,161198,70516,90682,90682,711],[2959353,1979748,979605,73045,277756,22111,5668,2950,654492,74045,580447,580447,12195],[2436575,1750004,686571,62826,335618,2682,5206,6846,278757,93206,185551,185551,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[122057,349497,74828,546382,7415,216569,223984,770366,284974,10220,475172,770366],[206137,484910,68099,759146,null,188713,188713,947859,302122,19150,626587,947859],[266809,398595,157280,822684,null,185247,185247,1007931,560655,12978,434298,1007931],[130217,1020885,125781,1276883,null,269099,269099,1545982,725248,96003,724731,1545982],[348248,431528,295865,1075641,null,249917,249917,1325558,716596,68203,540759,1325558]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","effect_of_exchange_rate_change","net_increase","cfo_im_ext","cff_sub_rcv"],"data":[[113420,-676,-35615,-39174,15784,218,-16781,-29,-5004,-87000,158803,136968,null,null,null,null,null],[157138,-317,-25118,-26852,null,735,-32081,null,-9924,-119308,136968,248520,37094,-1604,111552,null,null],[311078,-228,-48299,-196638,28017,546,-50807,null,-14818,-120750,353612,398135,12834,-63,null,null,null],[206990,-522,-36788,-64508,null,368,-56700,null,-57358,-145027,398135,558534,831,null,null,-68088,140386]]}},"public_procurement":{"kopa_eur":999616.64,"ligumu_skaits":7,"periods":{"no":"2021-09-03","lidz":"2025-03-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[436739.28,"2022-10-24","Liepājas reģionālā slimnīca","Mēbeļu piegāde un uzstādīšana"],[270163,"2025-03-04","Rīgas Tūrisma un radošās industrijas tehnikums, VSIA","Mēbeļu piegāde"],[160000,"2021-09-03","Rīgas Tūrisma un radošās industrijas tehnikums, VSIA","Mēbeļu piegāde VSIA \"Rīgas Tūrisma un radošās industrijas tehnikums\" mācību un darbnīcu korpusiem Augusta Deglava ielā 41A, Rīgā"],[40979.6,"2021-11-24","Liepājas reģionālā slimnīca","Mēbeļu piegāde SIA \"Liepājas reģionālā slimnīca\" Neatliekamās medicīnas centra vajadzībām"],[39600,"2023-05-15","Rīgas Tūrisma un radošās industrijas tehnikums, VSIA","Gultu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas reģionālā slimnīca",515554.64,3],["Rīgas Tūrisma un radošās industrijas tehnikums, VSIA",484062,4]]},"pa_gadiem":{"2025":{"summa_eur":270163,"ligumu_skaits":1},"2023":{"summa_eur":77435.76,"ligumu_skaits":2},"2022":{"summa_eur":436739.28,"ligumu_skaits":1},"2021":{"summa_eur":215278.6,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-01-02","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":26490.98,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13317.98,"2014-06-13","Nodarbinātības valsts aģentūra","Jauniešu garantijas"],[7429,"2024-06-06","AS \"Veselības centru apvienība\"","Sekundārās veselības aprūpes infrastruktūras uzlabošana AS “Veselības centru apvienība” veselības aprūpes pakalpojumu sniegšanas adresēs”"],[5744,"2017-08-23","Nodarbinātības valsts aģentūra","„Atbalsts ilgākam darba mūžam”"]]}}}}