{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40002078294","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40002078294"},"registration_number":"40002078294","company_name":"Sabiedrība ar ierobežotu atbildību \"M 4\"","company_type":"SIA","registered_date":"1998-12-28","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,597188,86182,268816,8,"EUR"],[2024,523978,22014,214338,8,"EUR"],[2023,508298,35435,271420,8,"EUR"],[2022,735134,82179,312986,9,"EUR"],[2021,779503,153577,352277,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":597188,"cogs":468750,"gross_prof":128438,"sell_exp":2416,"admin_exp":26118,"oth_op_exp":2470,"income_before_income_taxes":97434,"provision_for_income_taxes":11252,"income_after_income_taxes":86182,"net_income":86182},"balance_data":{"cash":176523,"accounts_receivable":45022,"inventories":35609,"cur_assets":257154,"fixed_assets":11662,"non_cur_assets":11662,"assets":268816,"cur_liab":45245,"equity":223571,"equities":268816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468750,468750,false],["net_turnover_source","gross_profit_calc",128438,128438,false],["gross_profit_calc","selling_exp",2416,2416,false],["gross_profit_calc","admin_exp",26118,26118,false],["gross_profit_calc","other_op_exp_exp",2470,2470,false]]}},"financial_ratios":{"current_ratio":{"value":5.683589346889159},"quick_ratio":{"value":4.896563156149851},"net_profit_margin":{"value":0.14431301365734073},"roa":{"value":0.3205984762811737},"roe":{"value":0.38547933318722016},"debt_to_equity":{"value":0.20237418985467703,"negative_equity":false},"asset_turnover":{"value":2.2215493125409203},"altman_z_score":{"value":6.688275092860398},"roce":{"value":0.4358078641684297}},"source_ids":{"financial_statement_id":"2197306","income_statement_id":"2197306","balance_sheet_id":"2197306"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":523978,"cogs":438123,"gross_prof":85855,"sell_exp":1835,"admin_exp":37187,"oth_op_exp":3815,"income_before_income_taxes":43018,"provision_for_income_taxes":21004,"income_after_income_taxes":22014,"net_income":22014},"balance_data":{"cash":117112,"accounts_receivable":31194,"inventories":48580,"cur_assets":196886,"fixed_assets":17452,"non_cur_assets":17452,"assets":214338,"cur_liab":31948,"equity":182390,"equities":214338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",438123,438123,false],["net_turnover_source","gross_profit_calc",85855,85855,false],["gross_profit_calc","selling_exp",1835,1835,false],["gross_profit_calc","admin_exp",37187,37187,false],["gross_profit_calc","other_op_exp_exp",3815,3815,false]]}},"financial_ratios":{"current_ratio":{"value":6.16270189057218},"quick_ratio":{"value":4.64210592212345},"net_profit_margin":{"value":0.04201321429525667},"roa":{"value":0.10270693950676035},"roe":{"value":0.12069740665606667},"debt_to_equity":{"value":0.17516311201272,"negative_equity":false},"asset_turnover":{"value":2.44463417592774},"altman_z_score":{"value":6.733589125259571},"roce":{"value":0.23585722901474862}},"source_ids":{"financial_statement_id":"1986343","income_statement_id":"1986343","balance_sheet_id":"1986343"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":508298,"cogs":417737,"gross_prof":90561,"sell_exp":3028,"admin_exp":29295,"oth_op_exp":2803,"income_before_income_taxes":55435,"provision_for_income_taxes":20000,"income_after_income_taxes":35435,"net_income":35435},"balance_data":{"cash":166107,"accounts_receivable":43416,"inventories":43302,"cur_assets":252825,"fixed_assets":18595,"non_cur_assets":18595,"assets":271420,"cur_liab":27045,"equity":244375,"equities":271420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",417737,417737,false],["net_turnover_source","gross_profit_calc",90561,90561,false],["gross_profit_calc","selling_exp",3028,3028,false],["gross_profit_calc","admin_exp",29295,29295,false],["gross_profit_calc","other_op_exp_exp",2803,2803,false]]}},"financial_ratios":{"current_ratio":{"value":9.34830837493067},"quick_ratio":{"value":7.747199112590128},"net_profit_margin":{"value":0.06971304234917312},"roa":{"value":0.13055412276177142},"roe":{"value":0.14500255754475702},"debt_to_equity":{"value":0.11067007672634271,"negative_equity":false},"asset_turnover":{"value":1.8727359811362465},"altman_z_score":{"value":7.657667253220496},"roce":{"value":0.22684398976982098}},"source_ids":{"financial_statement_id":"1869770","income_statement_id":"1869770","balance_sheet_id":"1869770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":735134,"cogs":587220,"gross_prof":147914,"sell_exp":2700,"admin_exp":29822,"oth_op_exp":3213,"income_before_income_taxes":112179,"provision_for_income_taxes":30000,"income_after_income_taxes":82179,"net_income":82179},"balance_data":{"cash":151192,"accounts_receivable":45454,"inventories":82452,"cur_assets":279098,"fixed_assets":33888,"non_cur_assets":33888,"assets":312986,"cur_liab":24046,"equity":288940,"equities":312986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",587220,587220,false],["net_turnover_source","gross_profit_calc",147914,147914,false],["gross_profit_calc","selling_exp",2700,2700,false],["gross_profit_calc","admin_exp",29822,29822,false],["gross_profit_calc","other_op_exp_exp",3213,3213,false]]}},"financial_ratios":{"current_ratio":{"value":11.60683689594943},"quick_ratio":{"value":8.177909007735174},"net_profit_margin":{"value":0.11178778290760596},"roa":{"value":0.2625644597521934},"roe":{"value":0.2844154495743061},"debt_to_equity":{"value":0.08322143005468263,"negative_equity":false},"asset_turnover":{"value":2.34877598359032},"altman_z_score":{"value":9.870661622181704},"roce":{"value":0.3882432338893888}},"source_ids":{"financial_statement_id":"1457454","income_statement_id":"1457454","balance_sheet_id":"1457454"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":779503,"cogs":596978,"gross_prof":182525,"sell_exp":1908,"admin_exp":26765,"oth_op_rev":2242,"oth_op_exp":2517,"income_before_income_taxes":153577,"income_after_income_taxes":153577,"net_income":153577},"balance_data":{"cash":163789,"accounts_receivable":91710,"inventories":41237,"cur_assets":296736,"fixed_assets":55541,"non_cur_assets":55541,"assets":352277,"cur_liab":25516,"equity":326761,"equities":352277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",596978,596978,false],["net_turnover_source","gross_profit_calc",182525,182525,false],["gross_profit_calc","selling_exp",1908,1908,false],["gross_profit_calc","admin_exp",26765,26765,false],["gross_profit_calc","other_op_exp_exp",2517,2517,false]]}},"financial_ratios":{"current_ratio":{"value":11.629408998275592},"quick_ratio":{"value":10.01328578147045},"net_profit_margin":{"value":0.1970191262894434},"roa":{"value":0.43595522841400375},"roe":{"value":0.4699979495717053},"debt_to_equity":{"value":0.07808765427942747,"negative_equity":false},"asset_turnover":{"value":2.2127558710900797},"altman_z_score":{"value":10.279086993487146},"roce":{"value":0.4699979495717053}},"source_ids":{"financial_statement_id":"1348659","income_statement_id":"1348659","balance_sheet_id":"1348659"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"93.70","20.53","36.29",8,"1 108.89","~ 847.13"],[2023,"117.50","17.50","32.24",8,"985.14","~ 768.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.06","5.83","11.05",8,"1 350.59","~ 1 040.79"],["2026. gada 1. ceturksnis","24.50","4.43","8.50",7,"1 187.33","~ 931.93"],["2025. gada 4. ceturksnis","24.35","5.23","9.77",7,"1 364.73","~ 1 040.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.29,"employees":8,"gross_salary_raw":1108.8906815292853,"gross_salary_formatted":"1 108.89","net_salary_formatted":"~ 847.13","vsaoi_employee_part":"116.43","non_taxable_minimum":"265.81","iin_part":"145.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.29,"employees":8,"gross_salary_raw":1108.8906815292853,"gross_salary_formatted":"1 108.89","net_salary_formatted":"~ 847.13","vsaoi_employee_part":"116.43","non_taxable_minimum":"265.81","iin_part":"145.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2009,6,"LVL"],[2011,6,"LVL"],[2012,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-04-09","Rīgas rajona Madernieka daudznozaru individuālais uzņēmums \"M 4\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV33ZZZ40002078294","K","SIA","1998-12-28","Mārupes nov., Mārupe, Gaiziņa iela 9",2167,101311278,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","039200","Mārupe","93.70","20.53","36.29",8],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","039200","Mārupe","117.50","17.50","32.24",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M 4 SIA","2025. gada 4. ceturksnis","24.35","9.34","0.00","5.23","9.77","7"],["M 4 SIA","2026. gada 1. ceturksnis","24.50","1.28","1.00","4.43","8.50","7"],["M 4 SIA","2026. gada 2. ceturksnis","21.06","5.88","1.7","5.83","11.05","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[552844,459007,93837,2399,44007,3703,2721,48413,48413,48413,null],[686646,550954,135692,3181,31300,2842,3084,100969,100969,100969,null],[288595,208725,79870,15,16596,1015,2948,61326,null,51804,9694],[779503,596978,182525,1908,26765,2242,2517,153577,153577,153577,null],[735134,587220,147914,2700,29822,null,3213,112179,82179,82179,30000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[105053,47995,19607,172655,113707,113707,286362,214147,72215,286362,null],[105390,81265,17133,203788,85092,85092,288880,115696,173184,288880,null],[47174,29645,9072,85891,39095,39095,124986,11563,112996,124986,427],[163789,91710,41237,296736,55541,55541,352277,25516,326761,352277,null],[151192,45454,82452,279098,33888,33888,312986,24046,288940,312986,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change"],"data":[[61326,74615,110496,9694,100802,21995,1000,-22995,55000,-55000,22807,24367,47174,null,null,null],[43922,56506,45801,-7681,38120,-218,null,-218,-39044,-37044,858,47174,48032,2000,null,null],[43465,56506,45801,-6620,38120,-8272,null,-218,-30093,-37044,-4392,48032,43640,null,203,null],[25803,41497,53649,4520,49129,600,null,-600,39407,-40110,8418,3467,11885,null,703,-1],[78410,94690,82278,-11930,70348,-20787,null,-20787,-44444,-44444,5117,62094,67211,null,null,null]]}}}