{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003001968","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003001968","company_name":"SIA Marcegaglia Baltics","company_type":"SIA","registered_date":"1992-12-24","area_of_activity":{"nace_code":"4682","nace_description":"Metālu un metāla rūdu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43299372,3207471,77781816,61,"EUR"],[2024,54456279,4245775,248656916,73,"EUR"],[2023,170910415,19650223,252821705,89,"EUR"],[2022,341846627,-170025557,273974783,141,"EUR"],[2021,1531033219,58951809,454902722,251,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":43299372,"inv_chg":1289620,"oth_op_rev":1189934,"mat_exp":42256365,"labour_exp":2410263,"dep_exp":836144,"oth_op_exp":162806,"other_interest_revenues":3447484,"interest_expenses":235303,"income_before_income_taxes":3325529,"provision_for_income_taxes":118058,"income_after_income_taxes":3207471,"net_income":3207471},"balance_data":{"cash":6934630,"accounts_receivable":11741696,"inventories":42596017,"cur_assets":61272343,"investments":6361852,"fixed_assets":9999136,"intangible_assets":148485,"non_cur_assets":16509473,"assets":77781816,"cur_liab":15418642,"equity":62363174,"equities":77781816},"cash_flow_data":{"cfo_im_ebt":3325529,"cfo_im_ebwc":2733712,"cfo_im_op":156053895,"cfo_im_tax":-77234,"cfo_im_net":155976661,"cfi_acq_fa":-157440,"cfi_sal_fa":5682,"cfi_int_rcv":441686,"cfi_net":289928,"cff_iss_cap":-184962791,"cff_ln_rcv":10000000,"cff_ln_repay":-138262,"cff_net":-175101053,"net_increase":-18834464,"at_beginning_of_year":25769094,"at_end_of_year":6934630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43299372,43299372,false],["other_rev_source","total_rev_calc",2479554,2479554,false],["total_rev_calc","material_costs_exp",42256365,42256365,false],["total_rev_calc","labour_costs_exp",2410263,2410263,false],["total_rev_calc","other_op_costs_exp",162806,162806,false]]}},"financial_ratios":{"current_ratio":{"value":3.973913072240733},"quick_ratio":{"value":1.2112821609062587},"net_profit_margin":{"value":0.07407661709273751},"roa":{"value":0.04123677184394872},"roe":{"value":0.05143213204639007},"debt_to_equity":{"value":0.24723953274090893,"negative_equity":false},"interest_coverage":{"value":15.13296473058142},"asset_turnover":{"value":0.5566773087427015},"altman_z_score":{"value":3.498342469307851},"roce":{"value":0.05709831253938422}},"source_ids":{"financial_statement_id":"2231927","income_statement_id":"2231927","balance_sheet_id":"2231927","cash_flow_statement_id":"2231927"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":54456279,"inv_chg":-22009304,"oth_op_rev":512682,"mat_exp":29005896,"labour_exp":2581592,"dep_exp":1047897,"oth_op_exp":149922,"other_interest_revenues":4327814,"interest_expenses":226628,"income_before_income_taxes":4275536,"provision_for_income_taxes":29761,"income_after_income_taxes":4245775,"net_income":4245775},"balance_data":{"cash":25769094,"accounts_receivable":171168769,"inventories":35479717,"cur_assets":232417580,"investments":5413011,"fixed_assets":10636065,"intangible_assets":190260,"non_cur_assets":16239336,"assets":248656916,"cur_liab":4368408,"equity":244288508,"equities":248656916},"cash_flow_data":{"cfo_im_ebt":4275536,"cfo_im_ebwc":1301513,"cfo_im_op":44700756,"cfo_im_tax":-29761,"cfo_im_net":44743184,"cfi_acq_fa":-198460,"cfi_sal_fa":11031,"cfi_ln_md":-75000000,"cfi_int_rcv":2404652,"cfi_net":-72782777,"cff_ln_repay":-160961,"cff_net":-160961,"net_increase":-28200554,"at_beginning_of_year":53969648,"at_end_of_year":25769094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54456279,54456279,false],["total_rev_calc","inventory_cost_exp",21496622,21496622,false],["total_rev_calc","material_costs_exp",29005896,29005896,false],["total_rev_calc","labour_costs_exp",2581592,2581592,false],["total_rev_calc","other_op_costs_exp",149922,149922,false]]}},"financial_ratios":{"current_ratio":{"value":53.20418330888507},"quick_ratio":{"value":45.0822961133667},"net_profit_margin":{"value":0.0779666748805955},"roa":{"value":0.01707483173321429},"roe":{"value":0.017380166733017174},"debt_to_equity":{"value":0.017882167424756634,"negative_equity":false},"interest_coverage":{"value":19.865877120214623},"asset_turnover":{"value":0.21900166653719777},"altman_z_score":{"value":25.251602192189267},"roce":{"value":0.01842970034431583}},"source_ids":{"financial_statement_id":"2018554","income_statement_id":"2018554","balance_sheet_id":"2018554","cash_flow_statement_id":"2018554"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":170910415,"inv_chg":-123631875,"oth_op_rev":782311,"mat_exp":25126030,"labour_exp":3419986,"dep_exp":1555036,"oth_op_exp":150819,"equity_investment_earnings":4140182,"other_interest_revenues":395468,"interest_expenses":2607071,"income_before_income_taxes":19737559,"provision_for_income_taxes":83487,"income_after_income_taxes":19654072,"net_income":19650223},"balance_data":{"cash":53969648,"accounts_receivable":140689793,"inventories":41095695,"cur_assets":235755136,"investments":5413011,"fixed_assets":11478901,"intangible_assets":174657,"non_cur_assets":17066569,"assets":252821705,"cur_liab":12608958,"non_cur_liab":242324957,"equity":-2112210,"equities":252821705},"cash_flow_data":{"cfo_im_ebt":19737559,"cfo_im_ebwc":106129142,"cfo_im_op":-12378060,"cfo_im_tax":-87336,"cfo_im_net":-12465396,"cfi_ln_rcv":19730000,"cfi_int_rcv":85736,"cfi_net":19815736,"cff_ln_repay":-81817,"cff_net":-81817,"net_increase":7268523,"at_beginning_of_year":46701125,"at_end_of_year":53969648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",170910415,170910415,false],["total_rev_calc","inventory_cost_exp",122849564,122849564,false],["total_rev_calc","material_costs_exp",25126030,25126030,false],["total_rev_calc","labour_costs_exp",3419986,3419986,false],["total_rev_calc","other_op_costs_exp",150819,150819,false]]}},"financial_ratios":{"current_ratio":{"value":18.69743209549909},"quick_ratio":{"value":15.43818616891261},"net_profit_margin":{"value":0.11497381830124279},"roa":{"value":0.077723639273772},"roe":{"value":-9.30315782995062},"debt_to_equity":{"value":-120.69534515980892,"negative_equity":true},"interest_coverage":{"value":8.570779238463395},"asset_turnover":{"value":0.6760116383203728},"altman_z_score":{"value":1.5715436666336577},"roce":{"value":0.09302016765996186}},"source_ids":{"financial_statement_id":"1936679","income_statement_id":"1936679","balance_sheet_id":"1936679","cash_flow_statement_id":"1936679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":141,"type_from_db":"UGP"},"income_data":{"net_turnover":341846627,"cogs":494170100,"gross_prof":-152323473,"sell_exp":9069272,"admin_exp":3658290,"oth_op_rev":485479,"oth_op_exp":845570,"other_interest_revenues":1223071,"interest_expenses":4984851,"income_before_income_taxes":-169172906,"provision_for_income_taxes":824139,"income_after_income_taxes":-169997045,"net_income":-170025557},"balance_data":{"cash":46701125,"accounts_receivable":27672222,"inventories":165544148,"cur_assets":239917495,"investments":21006679,"fixed_assets":12778518,"intangible_assets":272091,"non_cur_assets":34057288,"assets":273974783,"cur_liab":295403397,"non_cur_liab":72355,"provisions":15883,"equity":-21516852,"equities":273974783},"cash_flow_data":{"cfo_im_ebt":-169172906,"cfo_im_ebwc":-12424368,"cfo_im_op":49159508,"cfo_im_net":49159508,"cfi_acq_fa":-84341,"cfi_ln_rcv":-65274,"cfi_int_rcv":1093371,"cfi_net":943756,"cff_ln_rcv":-7830000,"cff_net":8216005,"net_increase":41887259,"at_beginning_of_year":4813866,"at_end_of_year":46701125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494170100,494170100,false],["net_turnover_source","gross_profit_calc",152323473,-152323473,true],["gross_profit_calc","selling_exp",9069272,9069272,false],["gross_profit_calc","admin_exp",3658290,3658290,false],["gross_profit_calc","other_op_exp_exp",845570,845570,false]]}},"financial_ratios":{"current_ratio":{"value":0.8121690455712668},"quick_ratio":{"value":0.2517687601270205},"net_profit_margin":{"value":-0.49737380325241587},"roa":{"value":-0.6205883444389844},"roe":{"value":7.901971766130101},"debt_to_equity":{"value":-13.732294668383647,"negative_equity":true},"interest_coverage":{"value":-32.93740474890824},"asset_turnover":{"value":1.247730259174984},"altman_z_score":{"value":-0.8590461871649915},"roce":{"value":7.662094011306564}},"source_ids":{"financial_statement_id":"1779628","income_statement_id":"1779628","balance_sheet_id":"1779628","cash_flow_statement_id":"1779628"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":251,"type_from_db":"UGP"},"income_data":{"net_turnover":1531033219,"cogs":1427330552,"gross_prof":103702667,"sell_exp":30755159,"admin_exp":3954287,"oth_op_rev":2159861,"oth_op_exp":1210641,"other_interest_revenues":441523,"interest_expenses":4975250,"income_before_income_taxes":65408714,"provision_for_income_taxes":6464719,"income_after_income_taxes":58943995,"net_income":58951809},"balance_data":{"cash":4813866,"accounts_receivable":36413198,"inventories":386420010,"cur_assets":427647074,"investments":13205782,"fixed_assets":13742200,"intangible_assets":307666,"non_cur_assets":27255648,"assets":454902722,"cur_liab":305738817,"non_cur_liab":145140,"provisions":1391858,"equity":147626907,"equities":454902722},"cash_flow_data":{"cfo_im_ebt":65408714,"cfo_im_ebwc":70138869,"cfo_im_op":17545243,"cfo_im_int":-352665,"cfo_im_tax":-5685765,"cfo_im_net":11506813,"cfi_sal_stk":3225252,"cfi_acq_fa":-1186574,"cfi_ln_md":-369935144,"cfi_ln_rcv":384574959,"cfi_int_rcv":301972,"cfi_net":16980465,"cff_ln_rcv":64100,"cff_ln_repay":-3038000,"cff_div_pd":-22359627,"cff_net":-25694358,"net_increase":2792920,"at_beginning_of_year":2020946,"at_end_of_year":4813866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1427330552,1427330552,false],["net_turnover_source","gross_profit_calc",103702667,103702667,false],["gross_profit_calc","selling_exp",30755159,30755159,false],["gross_profit_calc","admin_exp",3954287,3954287,false],["gross_profit_calc","other_op_exp_exp",1210641,1210641,false]]}},"financial_ratios":{"current_ratio":{"value":1.3987333312668637},"quick_ratio":{"value":0.13484406201519383},"net_profit_margin":{"value":0.03850459171519779},"roa":{"value":0.1295921218954588},"roe":{"value":0.3993297034936863},"debt_to_equity":{"value":2.0720068124166553,"negative_equity":false},"interest_coverage":{"value":14.146819556806191},"asset_turnover":{"value":3.365627737439654},"altman_z_score":{"value":4.509342213285125},"roce":{"value":0.4718565392881073}},"source_ids":{"financial_statement_id":"1433049","income_statement_id":"1433049","balance_sheet_id":"1433049","cash_flow_statement_id":"1433049"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 270.96","387.83","714.55",74,"2 360.44","~ 1 676.71"],[2023,"1 176.43","481.04","838.73",80,"2 562.85","~ 1 816.20"],[2022,"7 206.07","1 050.86","1 847.78",132,"3 421.91","~ 2 408.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-657.02","68.44","148.08",61,"2 373.66","~ 1 722.95"],["2026. gada 1. ceturksnis"," -513.01","68.28","145.74",60,"2 375.09","~ 1 723.90"],["2025. gada 4. ceturksnis","7906.80","70.83","149.03",59,"2 469.87","~ 1 776.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":714.55,"employees":74,"gross_salary_raw":2360.438320397253,"gross_salary_formatted":"2 360.44","net_salary_formatted":"~ 1 676.71","vsaoi_employee_part":"247.85","non_taxable_minimum":"0.00","iin_part":"435.89","iin_rate_percentage":"20.63","iin_rate_decimal":"0.2063"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":714.55,"employees":74,"gross_salary_raw":2360.438320397253,"gross_salary_formatted":"2 360.44","net_salary_formatted":"~ 1 676.71","vsaoi_employee_part":"247.85","non_taxable_minimum":"0.00","iin_part":"435.89","iin_rate_percentage":"20.63","iin_rate_decimal":"0.2063"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",55000000,"EUR","2025-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,363,"EUR"],[2017,230,"EUR"],[2009,298,"LVL"],[2010,183,"LVL"],[2012,193,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-12-18"],["1992-11-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-04-25","SIA \"Severstal Distribution\""],["2018-09-26","Sabiedrība ar ierobežotu atbildību \"Severstal Distribution\""],["2014-12-19","Akciju sabiedrība \"SEVERSTAĻLAT\""],["2003-10-14","Latvijas-Krievijas kopuzņēmums akciju sabiedrība \"SEVERSTAĻLAT\""],["1996-09-13","Akciju sabiedrība \"SEVERSTAĻLAT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40003001968","K","SIA","1992-12-24","Rīga, Starta iela 13",1039,106692210,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003197310","2020-12-22"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003588631","2010-05-28"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003737035","2007-08-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4682  ","010094","Vidzemes priekšpilsēta","2 270.96","387.83","714.55",74],[2023,"sabiedrība ar ierobežotu atbildību","2561  ","010094","Vidzemes priekšpilsēta","1 176.43","481.04","838.73",80],[2022,"sabiedrība ar ierobežotu atbildību","2561  ","010094","Vidzemes priekšpilsēta","7 206.07","1 050.86","1 847.78",132]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 27.11.1996 ","nav","nav",null],["nav"," 30.05.1995 ","nav","nav"," 26.11.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARCEGAGLIA BALTICS SIA","2025. gada 4. ceturksnis","7906.80"," -12.74","92.09","70.83","149.03","59"],["MARCEGAGLIA BALTICS SIA","2026. gada 1. ceturksnis"," -513.01","88.39","265.57","68.28","145.74","60"],["MARCEGAGLIA BALTICS SIA","2026. gada 2. ceturksnis","-657.02","4.07","121.52","68.44","148.08","61"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-27",20000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1522b6cb"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI10IB0079","Izsniegta","2010-06-11","metālu apstrāde","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","RI10IB0079","Izsniegta","2010-06-11","metālu apstrāde","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI10IB0079","Izsniegta","2010-06-11","metālu apstrāde","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","2109","Darbība reģistrēta","2008-10-29","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[699607181,648304013,51303168,16811835,9395207,3503134,1263347,2441559,329757,1598025,28509204,4104653,24404551,24436328],[705611505,653986573,51624932,16947053,11372321,4207020,2349010,null,509580,1518697,24154451,4170311,19984140,20003929],[129181399,115001132,14180267,3534382,6980213,1038810,781910,null,659036,1778834,2802774,506233,null,1831526],[145973158,129631956,16341202,4109192,7198329,1303566,978608,null,36292,1781012,3613919,547034,null,3243919],[257732562,232605225,25127337,13093521,8190657,1765246,1316598,null,731025,889088,4133744,388754,null,3687446]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[7609206,13832458,83397533,104839197,38986039,13329382,424181,52739602,157578799,67296580,4967934,1386695,83927590,157578799],[8156145,11726152,83397533,103279830,28430171,20540664,115775,49086610,152366440,65434233,537754,1386695,85007758,152366440],[4267848,13287647,30943603,48499098,1357391,24074284,66803,27244389,75743487,35485474,25571285,null,14686728,75743487],[5187065,17689418,22023403,44899886,1775381,20852301,48058,24778907,69678793,30227163,24490657,null,14960973,69678793],[2508036,8510753,32881589,43900378,1443876,26148733,49924,31363282,75263660,27953556,1945632,null,45364472,75263660]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[28509204,26384504,39974612,-133726,-4080100,35760786,-911952,10542,-60500000,33000000,236468,137808,-28027134,3095000,-160000,-14052822,-11584486,-3850834,11460040,7609206,null],[24154451,25895996,39787776,-127988,-4416852,35242936,-904583,215775,-60500000,33000000,253441,null,-27935367,null,null,-14052822,14313877,-7006308,15162453,8156145,null],[2802774,4926428,638660,-106937,-899004,-367281,-817608,38122,null,null,47708,null,-731778,5622432,-13493837,null,1265047,165988,4101860,4267848,9136452],[3613919,5332419,-9454926,-133011,-563347,-10151284,-699771,83767,null,null,34014,null,-581990,17218698,-5566207,null,11652491,919217,4267848,5187065,null],[4133744,6231239,25483795,-3595,-419709,25060491,-547714,null,null,null,12582,null,-535132,18000000,-47480206,null,-29480206,-4954847,7462883,2508036,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}