{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003005832","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003005832","company_name":"Sabiedrība ar ierobežotu atbildību \"ELMI\"","company_type":"SIA","registered_date":"1991-06-03","area_of_activity":{"nace_code":"2660","nace_description":"Apstarošanas, elektromedicīnas un elektroterapijas iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3041029,232070,3499751,55,"EUR"],[2024,2403079,176694,3616947,56,"EUR"],[2023,2510043,99539,3495030,61,"EUR"],[2022,3928032,475880,3507062,63,"EUR"],[2021,3658587,356539,3194475,61,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":3041029,"cogs":2235211,"gross_prof":805818,"sell_exp":241865,"admin_exp":309896,"oth_op_rev":19463,"oth_op_exp":7217,"interest_expenses":33662,"income_before_income_taxes":232641,"provision_for_income_taxes":571,"income_after_income_taxes":232070,"net_income":232070},"balance_data":{"cash":846512,"accounts_receivable":668631,"inventories":849193,"cur_assets":2364336,"fixed_assets":1135415,"non_cur_assets":1135415,"assets":3499751,"cur_liab":226517,"non_cur_liab":5187,"equity":3268047,"equities":3499751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2235211,2235211,false],["net_turnover_source","gross_profit_calc",805818,805818,false],["gross_profit_calc","selling_exp",241865,241865,false],["gross_profit_calc","admin_exp",309896,309896,false],["gross_profit_calc","other_op_exp_exp",7217,7217,false]]}},"financial_ratios":{"current_ratio":{"value":10.437786126427596},"quick_ratio":{"value":6.688871033962131},"net_profit_margin":{"value":0.07631298484822079},"roa":{"value":0.06631043179929086},"roe":{"value":0.07101183061320722},"debt_to_equity":{"value":0.07089983711984559,"negative_equity":false},"interest_coverage":{"value":7.9110866852831085},"asset_turnover":{"value":0.8689272465383966},"altman_z_score":{"value":8.25635948109115},"roce":{"value":0.0813577642172848}},"source_ids":{"financial_statement_id":"2264346","income_statement_id":"2264346","balance_sheet_id":"2264346"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":2403079,"cogs":1685777,"gross_prof":717302,"sell_exp":246876,"admin_exp":298240,"oth_op_rev":20602,"oth_op_exp":35318,"other_interest_revenues":19224,"income_before_income_taxes":176694,"income_after_income_taxes":176694,"net_income":176694},"balance_data":{"cash":898081,"accounts_receivable":508602,"inventories":1008134,"cur_assets":2414817,"fixed_assets":1202130,"non_cur_assets":1202130,"assets":3616947,"cur_liab":570594,"non_cur_liab":10375,"equity":3035978,"equities":3616947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1685777,1685777,false],["net_turnover_source","gross_profit_calc",717302,717302,false],["gross_profit_calc","selling_exp",246876,246876,false],["gross_profit_calc","admin_exp",298240,298240,false],["gross_profit_calc","other_op_exp_exp",35318,35318,false]]}},"financial_ratios":{"current_ratio":{"value":4.232110747747084},"quick_ratio":{"value":2.4652958145371313},"net_profit_margin":{"value":0.07352816948589705},"roa":{"value":0.04885169730161929},"roe":{"value":0.05820002648240534},"debt_to_equity":{"value":0.1913613998520411,"negative_equity":false},"asset_turnover":{"value":0.6643943082384122},"altman_z_score":{"value":4.0861858426814495},"roce":{"value":0.05800181397231378}},"source_ids":{"financial_statement_id":"2052679","income_statement_id":"2052679","balance_sheet_id":"2052679"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":2510043,"cogs":1844939,"gross_prof":665104,"sell_exp":273401,"admin_exp":283575,"oth_op_rev":5892,"oth_op_exp":1559,"interest_expenses":12866,"income_before_income_taxes":99595,"provision_for_income_taxes":56,"income_after_income_taxes":99539,"net_income":99539},"balance_data":{"cash":740427,"accounts_receivable":617927,"inventories":856625,"cur_assets":2214979,"fixed_assets":1280051,"non_cur_assets":1280051,"assets":3495030,"cur_liab":635746,"equity":2859284,"equities":3495030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1844939,1844939,false],["net_turnover_source","gross_profit_calc",665104,665104,false],["gross_profit_calc","selling_exp",273401,273401,false],["gross_profit_calc","admin_exp",283575,283575,false],["gross_profit_calc","other_op_exp_exp",1559,1559,false]]}},"financial_ratios":{"current_ratio":{"value":3.4840628175403383},"quick_ratio":{"value":2.1366300377823846},"net_profit_margin":{"value":0.03965629274080165},"roa":{"value":0.028480156107386776},"roe":{"value":0.034812561466437054},"debt_to_equity":{"value":0.22234447505039723,"negative_equity":false},"interest_coverage":{"value":8.740945126690502},"asset_turnover":{"value":0.7181749512879718},"altman_z_score":{"value":3.722582511350025},"roce":{"value":0.039331874693104986}},"source_ids":{"financial_statement_id":"1891183","income_statement_id":"1891183","balance_sheet_id":"1891183"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":3928032,"cogs":2891892,"gross_prof":1036140,"sell_exp":277117,"admin_exp":264136,"oth_op_rev":10099,"oth_op_exp":5131,"interest_expenses":23843,"income_before_income_taxes":476012,"provision_for_income_taxes":132,"income_after_income_taxes":475880,"net_income":475880},"balance_data":{"cash":907927,"accounts_receivable":776103,"inventories":568521,"cur_assets":2252551,"fixed_assets":1254511,"non_cur_assets":1254511,"assets":3507062,"cur_liab":747317,"equity":2759745,"equities":3507062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2891892,2891892,false],["net_turnover_source","gross_profit_calc",1036140,1036140,false],["gross_profit_calc","selling_exp",277117,277117,false],["gross_profit_calc","admin_exp",264136,264136,false],["gross_profit_calc","other_op_exp_exp",5131,5131,false]]}},"financial_ratios":{"current_ratio":{"value":3.0141840744958297},"quick_ratio":{"value":2.253434620114356},"net_profit_margin":{"value":0.12114972586781371},"roa":{"value":0.13569192674666145},"roe":{"value":0.17243622146249019},"debt_to_equity":{"value":0.27079204781601196,"negative_equity":false},"interest_coverage":{"value":20.96443400578786},"asset_turnover":{"value":1.1200349466305415},"altman_z_score":{"value":4.085885918447229},"roce":{"value":0.18112361830531443}},"source_ids":{"financial_statement_id":"1764739","income_statement_id":"1764739","balance_sheet_id":"1764739"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":3658587,"cogs":2907954,"gross_prof":750633,"sell_exp":225932,"admin_exp":281165,"oth_op_rev":115983,"oth_op_exp":12095,"other_interest_revenues":9724,"income_before_income_taxes":357148,"provision_for_income_taxes":609,"income_after_income_taxes":356539,"net_income":356539},"balance_data":{"cash":355973,"accounts_receivable":828597,"inventories":747486,"cur_assets":1932056,"fixed_assets":1262419,"non_cur_assets":1262419,"assets":3194475,"cur_liab":275326,"non_cur_liab":635284,"equity":2283865,"equities":3194475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2907954,2907954,false],["net_turnover_source","gross_profit_calc",750633,750633,false],["gross_profit_calc","selling_exp",225932,225932,false],["gross_profit_calc","admin_exp",281165,281165,false],["gross_profit_calc","other_op_exp_exp",12095,12095,false]]}},"financial_ratios":{"current_ratio":{"value":7.017339444876256},"quick_ratio":{"value":4.302426941153397},"net_profit_margin":{"value":0.09745265043581033},"roa":{"value":0.11161114111082415},"roe":{"value":0.15611211695962765},"debt_to_equity":{"value":0.3987144599177272,"negative_equity":false},"asset_turnover":{"value":1.1452858450919166},"altman_z_score":{"value":3.5211579761946843},"roce":{"value":0.12234661540058421}},"source_ids":{"financial_statement_id":"1331917","income_statement_id":"1331917","balance_sheet_id":"1331917"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"448.91","177.36","327.43",53,"1 510.20","~ 1 103.59"],[2023,"378.36","186.02","345.07",57,"1 479.87","~ 1 084.21"],[2022,"357.57","178.04","332.84",60,"1 356.05","~ 970.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","104.35","36.94","82.59",51,"1 583.47","~ 1 196.07"],["2026. gada 1. ceturksnis","90.20","38.34","84.84",51,"1 626.61","~ 1 224.83"],["2025. gada 4. ceturksnis","145.01","35.95","81.27",51,"1 558.16","~ 1 168.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":327.43,"employees":53,"gross_salary_raw":1510.199601129825,"gross_salary_formatted":"1 510.20","net_salary_formatted":"~ 1 103.59","vsaoi_employee_part":"158.57","non_taxable_minimum":"111.46","iin_part":"248.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":327.43,"employees":53,"gross_salary_raw":1510.199601129825,"gross_salary_formatted":"1 510.20","net_salary_formatted":"~ 1 103.59","vsaoi_employee_part":"158.57","non_taxable_minimum":"111.46","iin_part":"248.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zinātniski-tehhiskie darbi\r\nkonstruktoru darbi \r\njaunu tehnoloģiju ieviešana \r\nzinātniski pētnieciskais darbs \r\nreklāma \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\npasīvo un aktīvo endo- un ekzo- skeletonu sistēmu, roku un kāju protēžu, invalīdu ratiņu izgatavošana, apkalpe un remonts\r\nimunobioloģisko preparātu piegāde Latvijā\r\nmedicīnas kabinetu organizēšana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42675,"EUR","2014-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,50,"EUR"],[2010,43,"LVL"],[2011,41,"LVL"],[2012,42,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-06-25","Sabiedrība ar ierobežotu atbildību firma \"ELMI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ40003005832","K","SIA","1991-06-03","Rīga, Bukultu iela 7B",1005,106857432,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2660  ","010096","Ziemeļu rajons","448.91","177.36","327.43",53],[2023,"sabiedrība ar ierobežotu atbildību","3250  ","010096","Ziemeļu rajons","378.36","186.02","345.07",57],[2022,"sabiedrība ar ierobežotu atbildību","3250  ","010096","Ziemeļu rajons","357.57","178.04","332.84",60]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELMI SIA","2025. gada 4. ceturksnis","145.01","72.69","46.12","35.95","81.27","51"],["ELMI SIA","2026. gada 1. ceturksnis","90.20","16.62","51.03","38.34","84.84","51"],["ELMI SIA","2026. gada 2. ceturksnis","104.35","33.94","52.32","36.94","82.59","51"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-17",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-03-10",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-01-06",13499.15,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","44dcf64c"],["2025-03-10",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9d7a87b1"],["2024-11-08",16211.5,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c7cae49f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes","other_interest_revenues"],"data":[[932559,690414,242145,74351,42324,8065,10990,2292,120253,16318,104498,null,null],[3366494,2319878,1046616,162506,254157,213,6320,11449,612397,714,611683,611683,null],[3658587,2907954,750633,225932,281165,115983,12095,null,357148,609,356539,356539,9724],[3928032,2891892,1036140,277117,264136,10099,5131,23843,476012,132,475880,475880,null],[1234182,849235,384947,112518,57961,12597,5353,8276,213711,28733,184927,null,275]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[84959,106855,166963,358777,6573,266,8392,367169,36787,66970,11149,252263,367169],[1168085,854812,464518,2487415,453533,null,453533,2940948,238339,775284,null,1927325,2940948],[355973,828597,747486,1932056,1262419,null,1262419,3194475,275326,635284,null,2283865,3194475],[907927,776103,568521,2252551,1254511,null,1254511,3507062,747317,null,null,2759745,3507062],[117743,203273,143785,464801,11445,1355,14302,479103,30907,null,11006,437190,479103]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[120253,130388,41460,16318,24579,869,-869,563,-2292,21981,62978,84959,null],[213711,227503,81270,28733,52588,11477,-11477,-51,-8276,32784,84959,117743,null],[426438,438350,477089,60841,415993,6510,-6510,-139745,-7384,269738,117743,380097,-140000],[33679,41669,-43333,2681,-46740,3385,-3385,726,4112,-45287,108265,62978,null],[785143,791426,823252,114537,708511,1393,1393,-231496,618,475622,540829,1017069,-231700]]}},"eu_funds":{"periods":{"no":"2024-07-03","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}