{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003009548","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003009548","company_name":"AS \"AGARIS LATVIA\"","company_type":"AS","registered_date":"1991-07-05","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,16328564,1642478,18050779,103,"EUR"],[2023,14775044,2810516,15436071,104,"EUR"],[2022,16412568,2273032,15287548,103,"EUR"],[2021,14666885,1822441,15933045,102,"EUR"],[2020,12884955,2626614,14000889,98,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":103,"type_from_db":"UGP"},"income_data":{"net_turnover":16328564,"cogs":8093591,"gross_prof":8234973,"sell_exp":5425184,"admin_exp":935623,"oth_op_rev":246556,"oth_op_exp":462196,"interest_expenses":8223,"income_before_income_taxes":1650303,"provision_for_income_taxes":7825,"income_after_income_taxes":1642478,"net_income":1642478},"balance_data":{"cash":394818,"accounts_receivable":8355752,"inventories":3612649,"cur_assets":12363219,"fixed_assets":5658418,"intangible_assets":29142,"non_cur_assets":5687560,"assets":18050779,"cur_liab":2167841,"non_cur_liab":82994,"equity":15799944,"equities":18050779},"cash_flow_data":{"cfo_im_ebt":1650303,"cfo_im_ebwc":2801850,"cfo_im_op":1323891,"cfo_im_int":-8223,"cfo_im_tax":-7825,"cfo_im_net":1307843,"cfi_acq_fa":-1219752,"cfi_net":-1219752,"cff_ls_repay":-37534,"cff_div_pd":-330,"cff_net":-37864,"net_increase":50227,"at_beginning_of_year":344591,"at_end_of_year":394818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8093591,8093591,false],["net_turnover_source","gross_profit_calc",8234973,8234973,false],["gross_profit_calc","selling_exp",5425184,5425184,false],["gross_profit_calc","admin_exp",935623,935623,false],["gross_profit_calc","other_op_exp_exp",462196,462196,false]]}},"financial_ratios":{"current_ratio":{"value":5.703010045478428},"quick_ratio":{"value":4.036536812432277},"net_profit_margin":{"value":0.10058924961190709},"roa":{"value":0.09099208405354695},"roe":{"value":0.10395467224440795},"debt_to_equity":{"value":0.14245841630831096,"negative_equity":false},"interest_coverage":{"value":201.69354250273622},"asset_turnover":{"value":0.9045905442640453},"altman_z_score":{"value":5.282841894417263},"roce":{"value":0.10442186451902034}},"source_ids":{"financial_statement_id":"2081765","income_statement_id":"2081765","balance_sheet_id":"2081765","cash_flow_statement_id":"2081765"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":104,"type_from_db":"UGP"},"income_data":{"net_turnover":14775044,"cogs":7131463,"gross_prof":7643581,"sell_exp":4060097,"admin_exp":801626,"oth_op_rev":155196,"oth_op_exp":117353,"interest_expenses":4182,"income_before_income_taxes":2815519,"provision_for_income_taxes":5003,"income_after_income_taxes":2810516,"net_income":2810516},"balance_data":{"cash":344591,"accounts_receivable":6352934,"inventories":3127414,"cur_assets":9824939,"fixed_assets":5578906,"intangible_assets":32226,"non_cur_assets":5611132,"assets":15436071,"cur_liab":1155896,"non_cur_liab":122709,"equity":14157466,"equities":15436071},"cash_flow_data":{"cfo_im_ebt":2815519,"cfo_im_ebwc":3866564,"cfo_im_op":3864032,"cfo_im_int":-4182,"cfo_im_tax":-5003,"cfo_im_net":3854847,"cfi_acq_fa":-942657,"cfi_net":-942657,"cff_ls_repay":160243,"cff_div_pd":-2799510,"cff_net":-2639267,"at_beginning_of_year":71668,"at_end_of_year":344591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7131463,7131463,false],["net_turnover_source","gross_profit_calc",7643581,7643581,false],["gross_profit_calc","selling_exp",4060097,4060097,false],["gross_profit_calc","admin_exp",801626,801626,false],["gross_profit_calc","other_op_exp_exp",117353,117353,false]]}},"financial_ratios":{"current_ratio":{"value":8.499846872036931},"quick_ratio":{"value":5.794228027434994},"net_profit_margin":{"value":0.19022048259213306},"roa":{"value":0.1820745706598525},"roe":{"value":0.19851829416365896},"debt_to_equity":{"value":0.09031312524430572,"negative_equity":false},"interest_coverage":{"value":674.2470109995218},"asset_turnover":{"value":0.9571764732100545},"altman_z_score":{"value":7.352818435835616},"roce":{"value":0.19745563342185932}},"source_ids":{"financial_statement_id":"1929693","income_statement_id":"1929693","balance_sheet_id":"1929693","cash_flow_statement_id":"1929693"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":103,"type_from_db":"UGP"},"income_data":{"net_turnover":16412568,"cogs":7943434,"gross_prof":8469134,"sell_exp":5586170,"admin_exp":741313,"oth_op_rev":225347,"oth_op_exp":89970,"income_before_income_taxes":2277028,"provision_for_income_taxes":3996,"income_after_income_taxes":2273032,"net_income":2273032},"balance_data":{"cash":71668,"accounts_receivable":6534315,"inventories":2966227,"cur_assets":9572210,"fixed_assets":5680221,"intangible_assets":35117,"non_cur_assets":5715338,"assets":15287548,"cur_liab":1134047,"equity":14153501,"equities":15287548},"cash_flow_data":{"cfo_im_ebt":2277028,"cfo_im_ebwc":3197715,"cfo_im_op":3617670,"cfo_im_tax":-3996,"cfo_im_net":3613674,"cfi_acq_fa":-2128453,"cfi_net":-2128453,"cff_div_pd":-1491420,"cff_net":-1491420,"at_beginning_of_year":77867,"at_end_of_year":71668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7943434,7943434,false],["net_turnover_source","gross_profit_calc",8469134,8469134,false],["gross_profit_calc","selling_exp",5586170,5586170,false],["gross_profit_calc","admin_exp",741313,741313,false],["gross_profit_calc","other_op_exp_exp",89970,89970,false]]}},"financial_ratios":{"current_ratio":{"value":8.440752455586056},"quick_ratio":{"value":5.825140404233687},"net_profit_margin":{"value":0.13849337897640393},"roa":{"value":0.14868519137274336},"roe":{"value":0.1605985685096571},"debt_to_equity":{"value":0.08012483978345711,"negative_equity":false},"asset_turnover":{"value":1.0735906111300517},"altman_z_score":{"value":7.9559667964523975},"roce":{"value":0.16088090148154863}},"source_ids":{"financial_statement_id":"1772102","income_statement_id":"1772102","balance_sheet_id":"1772102","cash_flow_statement_id":"1772102"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":14666885,"cogs":6798406,"gross_prof":7868479,"sell_exp":5182529,"admin_exp":930479,"oth_op_rev":134437,"oth_op_exp":66467,"interest_expenses":97,"income_before_income_taxes":1823344,"provision_for_income_taxes":903,"income_after_income_taxes":1822441,"net_income":1822441},"balance_data":{"cash":77867,"accounts_receivable":8807681,"inventories":2494440,"cur_assets":11379988,"fixed_assets":4523778,"intangible_assets":29279,"non_cur_assets":4553057,"assets":15933045,"cur_liab":4052576,"equity":11880469,"equities":15933045},"cash_flow_data":{"cfo_im_ebt":1823344,"cfo_im_ebwc":2921154,"cfo_im_op":2127818,"cfo_im_int":-97,"cfo_im_tax":-903,"cfo_im_net":2126818,"cfi_acq_fa":-2094061,"cfi_net":-2094061,"cff_ls_repay":-13818,"cff_net":-13818,"at_beginning_of_year":58928,"at_end_of_year":77867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6798406,6798406,false],["net_turnover_source","gross_profit_calc",7868479,7868479,false],["gross_profit_calc","selling_exp",5182529,5182529,false],["gross_profit_calc","admin_exp",930479,930479,false],["gross_profit_calc","other_op_exp_exp",66467,66467,false]]}},"financial_ratios":{"current_ratio":{"value":2.8080874979272443},"quick_ratio":{"value":2.192567887684278},"net_profit_margin":{"value":0.12425549119666514},"roa":{"value":0.11438121212862952},"roe":{"value":0.15339806871260722},"debt_to_equity":{"value":0.3411124594492019,"negative_equity":false},"interest_coverage":{"value":18798.360824742267},"asset_turnover":{"value":0.9205324531500413},"altman_z_score":{"value":3.4668390470952106},"roce":{"value":0.15348224047383988}},"source_ids":{"financial_statement_id":"1430736","income_statement_id":"1430736","balance_sheet_id":"1430736","cash_flow_statement_id":"1430736"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":98,"type_from_db":"UGP"},"income_data":{"net_turnover":12884955,"cogs":5384058,"gross_prof":7500897,"sell_exp":4292013,"admin_exp":725895,"oth_op_rev":227163,"oth_op_exp":78307,"interest_expenses":552,"income_before_income_taxes":2631293,"provision_for_income_taxes":4679,"income_after_income_taxes":2626614,"net_income":2626614},"balance_data":{"cash":58928,"accounts_receivable":8075162,"inventories":2253926,"cur_assets":10388016,"fixed_assets":3611056,"intangible_assets":1817,"non_cur_assets":3612873,"assets":14000889,"cur_liab":3897376,"non_cur_liab":45485,"equity":10058028,"equities":14000889},"cash_flow_data":{"cfo_im_ebt":2631293,"cfo_im_ebwc":3354868,"cfo_im_op":1345759,"cfo_im_int":-552,"cfo_im_tax":-4679,"cfo_im_net":1340528,"cfi_acq_fa":-1297339,"cfi_net":-1297339,"cff_ls_repay":-25354,"cff_div_pd":-335,"cff_net":-25689,"at_beginning_of_year":41428,"at_end_of_year":58928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5384058,5384058,false],["net_turnover_source","gross_profit_calc",7500897,7500897,false],["gross_profit_calc","selling_exp",4292013,4292013,false],["gross_profit_calc","admin_exp",725895,725895,false],["gross_profit_calc","other_op_exp_exp",78307,78307,false]]}},"financial_ratios":{"current_ratio":{"value":2.665387173318664},"quick_ratio":{"value":2.0870683249447834},"net_profit_margin":{"value":0.20385123580175485},"roa":{"value":0.18760337290010656},"roe":{"value":0.2611460218643257},"debt_to_equity":{"value":0.39201133661588533,"negative_equity":false},"interest_coverage":{"value":4767.835144927536},"asset_turnover":{"value":0.9202954898078258},"altman_z_score":{"value":3.5147614402858554},"roce":{"value":0.26048810943282796}},"source_ids":{"financial_statement_id":"1238630","income_statement_id":"1238630","balance_sheet_id":"1238630","cash_flow_statement_id":"1238630"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -390.79","361.57","674.60",101,"1 632.74","~ 1 181.91"],[2023," -299.32","315.43","593.19",102,"1 421.63","~ 1 046.99"],[2022," -585.22","289.34","561.52",101,"1 359.05","~ 973.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-179.68","89.56","184.29",104,"1 732.69","~ 1 295.56"],["2026. gada 1. ceturksnis","123.39","72.14","159.44",90,"1 732.23","~ 1 295.26"],["2025. gada 4. ceturksnis","22.64","82.47","177.67",94,"1 848.15","~ 1 362.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":674.6,"employees":101,"gross_salary_raw":1632.738809228532,"gross_salary_formatted":"1 632.74","net_salary_formatted":"~ 1 181.91","vsaoi_employee_part":"171.44","non_taxable_minimum":"64.33","iin_part":"279.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":674.6,"employees":101,"gross_salary_raw":1632.738809228532,"gross_salary_formatted":"1 632.74","net_salary_formatted":"~ 1 181.91","vsaoi_employee_part":"171.44","non_taxable_minimum":"64.33","iin_part":"279.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","kūdras ieguve, pārstrāde\r\nārējā ekonomiskā darbība \r\nmazum-, vairumtirdzniecība \r\nmežizstrāde \r\nkokapstrāde \r\ndzīvokļu-komunālie pakalpojumi\r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1138297,"EUR","2014-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,105,"EUR"],[2010,48,"LVL"],[2011,51,"LVL"],[2012,51,"LVL"],[2013,56,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-06-28","AS GREENYARD HORTICULTURE LATVIA"],["2016-07-14","AS \"MISAS KŪDRA\""],["2004-10-18","Akciju sabiedrība \"MISAS KŪDRA\""],["2003-05-12","Publiskā akciju sabiedrība \"MISAS KŪDRA\""],["1996-03-08","Valsts akciju sabiedrība \"MISAS KŪDRA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV30ZZZ40003009548","K","AS","1991-07-05","Bauskas nov., Vecumnieku pag., Misa, \"Misas Kūdra 17\"",3906,105464261,100016575,"0409594"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003439298","2015-11-26"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2025-06-06","06607/062/2025-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","0892  ","025560","Vecumnieku pag."," -390.79","361.57","674.60",101],[2023,"akciju sabiedrība","0892  ","025560","Vecumnieku pag."," -299.32","315.43","593.19",102],[2022,"akciju sabiedrība","0892  ","025560","Vecumnieku pag."," -585.22","289.34","561.52",101]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.06.1995 ","nav","nav"," 15.09.1996 "],["ir"," 16.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGARIS LATVIA AS","2025. gada 4. ceturksnis","22.64","0.00","281.90","82.47","177.67","94"],["AGARIS LATVIA AS","2026. gada 1. ceturksnis","123.39","0.00","202.05","72.14","159.44","90"],["AGARIS LATVIA AS","2026. gada 2. ceturksnis","-179.68","2.35","457.6","89.56","184.29","104"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-13",2500,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2025-09-05",3480,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5084ddec"],["2025-06-02",null,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0a714938"],["2025-06-02",118124.34,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0a714938"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","ZE20IB0004","Izsniegta","2020-02-28","Kūdras pārstrādes cehs","iekārtas organisko vai neorganisko vielu, maisījumu vai starpproduktu, tai skaitā enzīmu, augu aizsardzības līdzekļu vai biocīdu, ražošanai, kurās izmanto fizikālus ražošanas procesus (piemēram, atšķaidīšana, sajaukšana, iepakošana un uzglabāšana), ja iekārtas jauda ir lielāka par 5 tonnām gadā"],["ab","ZE20IB0004","Izsniegta","2020-02-28","Kūdras pārstrādes cehs","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"],["ab","ZE20IB0004","Izsniegta","2020-02-28","Kūdras pārstrādes cehs","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","AP24IC0421","Darbība reģistrēta","2024-10-16","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","AP24IC0422","Darbība reģistrēta","2024-10-17","DUS","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[7193739,3281991,3911748,2328380,478939,194710,75171,886,1223082,706,1222376,1222376,null,null],[12884955,5384058,7500897,4292013,725895,227163,78307,552,2631293,4679,2626614,2626614,null,null],[14666885,6798406,7868479,5182529,930479,134437,66467,97,1823344,903,1822441,1822441,null,null],[3009536,1803300,1206236,980155,240581,146926,36429,37883,67938,1855,null,45321,9824,1683],[16412568,7943434,8469134,5586170,741313,225347,89970,null,2277028,3996,2273032,2273032,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","provisions"],"data":[[41428,5000049,2507926,7549403,3094198,524,3094722,10644125,3097243,115468,7431414,10644125,null,null],[58928,8075162,2253926,10388016,3611056,1817,3612873,14000889,3897376,45485,10058028,14000889,null,null],[77867,8807681,2494440,11379988,4523778,29279,4553057,15933045,4052576,null,11880469,15933045,null,null],[80090,675482,483828,1239400,1992752,941,2126464,3365864,1138095,1126795,1077035,3365864,132771,23939],[71668,6534315,2966227,9572210,5680221,35117,5715338,15287548,1134047,null,14153501,15287548,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv","net_increase"],"data":[[1223082,1801879,287833,-886,-706,286241,-302673,-302673,-34925,-431,-35356,93216,41428,null,null,null],[2631293,3354868,1345759,-552,-4679,1340528,-1297339,-1297339,-25354,-335,-25689,41428,58928,null,null,null],[1823344,2921154,2127818,-97,-903,2126818,-2094061,-2094061,-13818,null,-13818,58928,77867,null,null,null],[67938,402001,463334,27348,13560,420743,411687,-372709,null,null,25477,6579,80090,38978,25477,73511],[2277028,3197715,3617670,null,-3996,3613674,-2128453,-2128453,null,-1491420,-1491420,77867,71668,null,null,null]]}}}