{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003018837","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003018837"},"registration_number":"40003018837","company_name":"Sabiedrība ar ierobežotu atbildību Specializētā celtniecības-montāžas sabiedrība \"Dzirnakmens\"","company_type":"SIA","registered_date":"1991-08-02","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1358848,4127,615785,35,"EUR"],[2024,1314527,-11598,664081,36,"EUR"],[2023,1222803,88394,762736,28,"EUR"],[2022,982713,-41003,661382,28,"EUR"],[2021,998712,71012,779977,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1358848,"cogs":1237694,"gross_prof":121154,"admin_exp":116040,"oth_op_rev":27601,"oth_op_exp":12472,"income_before_income_taxes":20243,"provision_for_income_taxes":16116,"income_after_income_taxes":4127,"net_income":4127},"balance_data":{"cash":268808,"accounts_receivable":136560,"inventories":61914,"cur_assets":467282,"investments":29965,"fixed_assets":118538,"non_cur_assets":148503,"assets":615785,"cur_liab":147170,"equity":468615,"equities":615785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1237694,1237694,false],["net_turnover_source","gross_profit_calc",121154,121154,false],["gross_profit_calc","admin_exp",116040,116040,false],["gross_profit_calc","other_op_exp_exp",12472,12472,false],["gross_profit_calc","ebit_calc",7358,-7358,true]]}},"financial_ratios":{"current_ratio":{"value":3.1751172113881907},"quick_ratio":{"value":2.7544200584358225},"net_profit_margin":{"value":0.003037131452524491},"roa":{"value":0.0067020145018147565},"roe":{"value":0.008806803025938137},"debt_to_equity":{"value":0.3140531139634882,"negative_equity":false},"asset_turnover":{"value":2.206692270841284},"altman_z_score":{"value":4.659068795000641},"roce":{"value":0.04319750754884073}},"source_ids":{"financial_statement_id":"2243538","income_statement_id":"2243538","balance_sheet_id":"2243538"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1314527,"cogs":1224663,"gross_prof":89864,"admin_exp":101243,"oth_op_rev":6756,"oth_op_exp":3895,"income_before_income_taxes":-8518,"provision_for_income_taxes":3080,"income_after_income_taxes":-11598,"net_income":-11598},"balance_data":{"cash":350335,"accounts_receivable":125908,"inventories":13420,"cur_assets":489663,"investments":37615,"fixed_assets":136803,"non_cur_assets":174418,"assets":664081,"cur_liab":138675,"equity":525406,"equities":664081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1224663,1224663,false],["net_turnover_source","gross_profit_calc",89864,89864,false],["gross_profit_calc","admin_exp",101243,101243,false],["gross_profit_calc","other_op_exp_exp",3895,3895,false],["gross_profit_calc","ebit_calc",15274,-15274,true]]}},"financial_ratios":{"current_ratio":{"value":3.5310113574905353},"quick_ratio":{"value":3.4342383270236163},"net_profit_margin":{"value":-0.008822945439690474},"roa":{"value":-0.017464736982386184},"roe":{"value":-0.02207435773478034},"debt_to_equity":{"value":0.2639387445137665,"negative_equity":false},"asset_turnover":{"value":1.9794678661187415},"altman_z_score":{"value":4.576019327628187},"roce":{"value":-0.01621222445118632}},"source_ids":{"financial_statement_id":"2022420","income_statement_id":"2022420","balance_sheet_id":"2022420"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1222803,"cogs":1060845,"gross_prof":161958,"admin_exp":73594,"oth_op_rev":23085,"oth_op_exp":22638,"income_before_income_taxes":88811,"provision_for_income_taxes":417,"income_after_income_taxes":88394,"net_income":88394},"balance_data":{"cash":406314,"accounts_receivable":159714,"inventories":15063,"cur_assets":581091,"investments":26281,"fixed_assets":155364,"non_cur_assets":181645,"assets":762736,"cur_liab":133954,"equity":628782,"equities":762736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1060845,1060845,false],["net_turnover_source","gross_profit_calc",161958,161958,false],["gross_profit_calc","admin_exp",73594,73594,false],["gross_profit_calc","other_op_exp_exp",22638,22638,false],["gross_profit_calc","ebit_calc",65726,65726,false]]}},"financial_ratios":{"current_ratio":{"value":4.337989160458068},"quick_ratio":{"value":4.225540110784299},"net_profit_margin":{"value":0.07228801368658729},"roa":{"value":0.11589068825910931},"roe":{"value":0.1405797239742868},"debt_to_equity":{"value":0.21303726887856206,"negative_equity":false},"asset_turnover":{"value":1.6031798682637244},"altman_z_score":{"value":5.051803146172629},"roce":{"value":0.1412429108975766}},"source_ids":{"financial_statement_id":"1878772","income_statement_id":"1878772","balance_sheet_id":"1878772"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":982713,"cogs":940972,"gross_prof":41741,"admin_exp":69948,"oth_op_rev":5818,"oth_op_exp":16114,"income_before_income_taxes":-38503,"provision_for_income_taxes":2500,"income_after_income_taxes":-41003,"net_income":-41003},"balance_data":{"cash":253252,"accounts_receivable":265040,"inventories":12566,"cur_assets":530858,"fixed_assets":130524,"non_cur_assets":130524,"assets":661382,"cur_liab":95434,"equity":565948,"equities":661382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",940972,940972,false],["net_turnover_source","gross_profit_calc",41741,41741,false],["gross_profit_calc","admin_exp",69948,69948,false],["gross_profit_calc","other_op_exp_exp",16114,16114,false],["gross_profit_calc","ebit_calc",44321,-44321,true]]}},"financial_ratios":{"current_ratio":{"value":5.562566800092211},"quick_ratio":{"value":5.4308946497055555},"net_profit_margin":{"value":-0.04172428776255122},"roa":{"value":-0.06199594183089349},"roe":{"value":-0.07245011909221342},"debt_to_equity":{"value":0.1686267996353022,"negative_equity":false},"asset_turnover":{"value":1.485847815634535},"altman_z_score":{"value":4.98952903049048},"roce":{"value":-0.06803275212563699}},"source_ids":{"financial_statement_id":"1482756","income_statement_id":"1482756","balance_sheet_id":"1482756"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":998712,"cogs":894651,"gross_prof":104061,"admin_exp":60321,"oth_op_rev":76200,"oth_op_exp":48842,"income_before_income_taxes":71098,"provision_for_income_taxes":86,"income_after_income_taxes":71012,"net_income":71012},"balance_data":{"cash":203211,"accounts_receivable":432751,"inventories":3958,"cur_assets":639920,"fixed_assets":140057,"non_cur_assets":140057,"assets":779977,"cur_liab":173026,"equity":606951,"equities":779977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",894651,894651,false],["net_turnover_source","gross_profit_calc",104061,104061,false],["gross_profit_calc","admin_exp",60321,60321,false],["gross_profit_calc","other_op_exp_exp",48842,48842,false],["gross_profit_calc","ebit_calc",5102,-5102,true]]}},"financial_ratios":{"current_ratio":{"value":3.6984037081132315},"quick_ratio":{"value":3.675528533284015},"net_profit_margin":{"value":0.07110358141285976},"roa":{"value":0.09104371026325135},"roe":{"value":0.11699791251682591},"debt_to_equity":{"value":0.28507408341035767,"negative_equity":false},"asset_turnover":{"value":1.280437756497948},"altman_z_score":{"value":4.122695459845138},"roce":{"value":0.11713960435026881}},"source_ids":{"financial_statement_id":"1394382","income_statement_id":"1394382","balance_sheet_id":"1394382"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"515.42","121.38","213.01",36,"1 446.40","~ 1 062.82"],[2023,"334.17","81.10","146.86",26,"1 380.77","~ 1 020.88"],[2022,"317.94","70.85","141.40",27,"1 280.20","~ 916.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","181.08","32.26","66.55",37,"1 758.73","~ 1 312.92"],["2026. gada 2. ceturksnis","172.32","31.77","64.54",36,"1 752.99","~ 1 309.10"],["2026. gada 1. ceturksnis","112.56","24.62","49.06",36,"1 332.53","~ 1 028.75"],["2025. gada 4. ceturksnis","139.98","28.65","56.06",33,"1 661.08","~ 1 237.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":213.01,"employees":36,"gross_salary_raw":1446.4027682713515,"gross_salary_formatted":"1 446.40","net_salary_formatted":"~ 1 062.82","vsaoi_employee_part":"151.87","non_taxable_minimum":"135.99","iin_part":"231.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":213.01,"employees":36,"gross_salary_raw":1446.4027682713515,"gross_salary_formatted":"1 446.40","net_salary_formatted":"~ 1 062.82","vsaoi_employee_part":"151.87","non_taxable_minimum":"135.99","iin_part":"231.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8520,"EUR","2015-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,24,"LVL"],[2012,13,"LVL"],[2013,17,"LVL"],[2015,17,"EUR"],[2016,19,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-21","Specializētā celtniecības - montāžas sabiedrība \"DZIRNAKMENS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40003018837","K","SIA","1991-08-02","Rīga, Lizuma iela 5E",1006,104960664,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","515.42","121.38","213.01",36],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","334.17","81.10","146.86",26],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","317.94","70.85","141.40",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.08.1996 ","nav","nav",null],["nav"," 15.05.1995 ","nav","nav"," 08.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZIRNAKMENS SIA","2026. gada 3. ceturksnis","181.08","70.97","0.0","32.26","66.55","37"],["DZIRNAKMENS SIA","2026. gada 2. ceturksnis","172.32","75.94","0.0","31.77","64.54","36"],["DZIRNAKMENS SIA","2026. gada 1. ceturksnis","112.56","38.43","0.00","24.62","49.06","36"],["DZIRNAKMENS SIA","2025. gada 4. ceturksnis","139.98","39.95","0.00","28.65","56.06","33"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}