{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003031676","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003031676","company_name":"Akciju sabiedrība \"VALMIERAS STIKLA ŠĶIEDRA\"","company_type":"AS","registered_date":"1991-09-30","area_of_activity":{"nace_code":"2314","nace_description":"Stikla šķiedras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,120091532,-2755211,114978468,1216,"EUR"],[2023,117796363,1394004,114932555,1203,"EUR"],[2022,127922127,6154250,108933964,1166,"EUR"],[2021,90525686,4497350,96761535,1146,"EUR"],[2020,83206544,-3475153,84791488,1159,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1216,"type_from_db":"UGP"},"income_data":{"net_turnover":120091532,"inv_chg":1912169,"oth_op_rev":1286826,"mat_exp":60197646,"labour_exp":34394521,"dep_exp":9435856,"oth_op_exp":17325871,"other_interest_revenues":51207,"interest_expenses":4618546,"income_before_income_taxes":-2630706,"provision_for_income_taxes":124505,"income_after_income_taxes":-2755211,"net_income":-2755211},"balance_data":{"cash":446298,"accounts_receivable":12161213,"inventories":31047111,"cur_assets":43654622,"investments":13000000,"fixed_assets":56393493,"intangible_assets":1930353,"non_cur_assets":71323846,"assets":114978468,"cur_liab":27781056,"non_cur_liab":72533708,"equity":14663704,"equities":114978468},"cash_flow_data":{"cfo_im_ebt":-2630706,"cfo_im_ebwc":11464474,"cfo_im_op":3379903,"cfo_im_int":-2738587,"cfo_im_tax":-103537,"cfo_im_net":12002253,"cfi_acq_fa":-9585255,"cfi_net":-9585255,"cff_ln_rcv":2880634,"cff_ln_repay":-5250000,"cff_ls_repay":-328617,"cff_net":-2697983,"net_increase":-280985,"at_beginning_of_year":727283,"at_end_of_year":446298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",120091532,120091532,false],["other_rev_source","total_rev_calc",3198995,3198995,false],["total_rev_calc","material_costs_exp",60197646,60197646,false],["total_rev_calc","labour_costs_exp",34394521,34394521,false],["total_rev_calc","other_op_costs_exp",17325871,17325871,false]]}},"financial_ratios":{"current_ratio":{"value":1.5713809439065238},"quick_ratio":{"value":0.45381683835200504},"net_profit_margin":{"value":-0.02294259182237762},"roa":{"value":-0.02396284319947627},"roe":{"value":-0.18789324989102343},"debt_to_equity":{"value":6.84102488702718,"negative_equity":false},"interest_coverage":{"value":0.43040385437321615},"asset_turnover":{"value":1.0444697523713744},"altman_z_score":{"value":1.3644997912955568},"roce":{"value":0.022797006865295497}},"source_ids":{"financial_statement_id":"2089498","income_statement_id":"2089498","balance_sheet_id":"2089498","cash_flow_statement_id":"2089498"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1203,"type_from_db":"UGP"},"income_data":{"net_turnover":117796363,"inv_chg":877498,"oth_op_rev":1130600,"mat_exp":56727768,"labour_exp":32195372,"dep_exp":9191217,"oth_op_exp":15858862,"other_interest_revenues":18249,"interest_expenses":4404268,"income_before_income_taxes":1445223,"provision_for_income_taxes":51219,"income_after_income_taxes":1394004,"net_income":1394004},"balance_data":{"cash":727283,"accounts_receivable":14213021,"inventories":28010984,"cur_assets":42951288,"investments":13000000,"fixed_assets":57499909,"intangible_assets":1481358,"non_cur_assets":71981267,"assets":114932555,"cur_liab":24543674,"non_cur_liab":72969966,"equity":17418915,"equities":114932555},"cash_flow_data":{"cfo_im_ebt":1445223,"cfo_im_ebwc":15468797,"cfo_im_op":-4049413,"cfo_im_int":-2609943,"cfo_im_tax":-66734,"cfo_im_net":8742707,"cfi_acq_fa":-14486375,"cfi_net":-14486375,"cff_ln_rcv":7677915,"cff_ln_repay":-2000000,"cff_ls_repay":-183689,"cff_net":5494226,"net_increase":-249442,"at_beginning_of_year":976725,"at_end_of_year":727283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",117796363,117796363,false],["other_rev_source","total_rev_calc",2008098,2008098,false],["total_rev_calc","material_costs_exp",56727768,56727768,false],["total_rev_calc","labour_costs_exp",32195372,32195372,false],["total_rev_calc","other_op_costs_exp",15858862,15858862,false]]}},"financial_ratios":{"current_ratio":{"value":1.7499942347669708},"quick_ratio":{"value":0.608723209084345},"net_profit_margin":{"value":0.01183401562236688},"roa":{"value":0.012128887241739297},"roe":{"value":0.0800281762670063},"debt_to_equity":{"value":5.598146612461224,"negative_equity":false},"interest_coverage":{"value":1.3281414754960417},"asset_turnover":{"value":1.0249172917107776},"altman_z_score":{"value":1.4992272163195806},"roce":{"value":0.06471471861677323}},"source_ids":{"financial_statement_id":"1936880","income_statement_id":"1936880","balance_sheet_id":"1936880","cash_flow_statement_id":"1936880"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1166,"type_from_db":"UGP"},"income_data":{"net_turnover":127922127,"inv_chg":8622208,"oth_op_rev":3749945,"mat_exp":76431917,"labour_exp":30133255,"dep_exp":8673975,"oth_op_exp":16555090,"other_interest_revenues":256923,"interest_expenses":2537786,"income_before_income_taxes":6219180,"provision_for_income_taxes":64930,"income_after_income_taxes":6154250,"net_income":6154250},"balance_data":{"cash":976725,"accounts_receivable":12931777,"inventories":27502784,"cur_assets":41411286,"investments":13000000,"fixed_assets":52545744,"intangible_assets":1976934,"non_cur_assets":67522678,"assets":108933964,"cur_liab":24780629,"non_cur_liab":68128424,"equity":16024911,"equities":108933964},"cash_flow_data":{"cfo_im_ebt":6219180,"cfo_im_ebwc":17242649,"cfo_im_op":-9024083,"cfo_im_int":-1370982,"cfo_im_tax":-355139,"cfo_im_net":6492445,"cfi_acq_fa":-11444534,"cfi_net":-11444534,"cff_ln_rcv":3578552,"cff_ln_repay":-4488069,"cff_ls_repay":-378497,"cff_net":-1288014,"net_increase":-6240103,"at_beginning_of_year":7216828,"at_end_of_year":976725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",127922127,127922127,false],["other_rev_source","total_rev_calc",12372153,12372153,false],["total_rev_calc","material_costs_exp",76431917,76431917,false],["total_rev_calc","labour_costs_exp",30133255,30133255,false],["total_rev_calc","other_op_costs_exp",16555090,16555090,false]]}},"financial_ratios":{"current_ratio":{"value":1.6711152085768284},"quick_ratio":{"value":0.5612650913743957},"net_profit_margin":{"value":0.048109347024850514},"roa":{"value":0.056495235957813854},"roe":{"value":0.3840426945272894},"debt_to_equity":{"value":5.797789017361781,"negative_equity":false},"interest_coverage":{"value":3.4506321652022667},"asset_turnover":{"value":1.1743089327034864},"altman_z_score":{"value":1.7282285489099718},"roce":{"value":0.10405964303137838}},"source_ids":{"financial_statement_id":"1772501","income_statement_id":"1772501","balance_sheet_id":"1772501","cash_flow_statement_id":"1772501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1146,"type_from_db":"UGP"},"income_data":{"net_turnover":90525686,"inv_chg":-4410089,"oth_op_rev":2454897,"mat_exp":35507559,"labour_exp":25605774,"dep_exp":7730556,"oth_op_exp":14446490,"other_interest_revenues":3630644,"interest_expenses":4069381,"income_before_income_taxes":4841378,"provision_for_income_taxes":344028,"income_after_income_taxes":4497350,"net_income":4497350},"balance_data":{"cash":7216828,"accounts_receivable":8076671,"inventories":15233297,"cur_assets":30526796,"investments":13000000,"fixed_assets":51027506,"intangible_assets":2207233,"non_cur_assets":66234739,"assets":96761535,"cur_liab":18994469,"non_cur_liab":67896405,"equity":9870661,"equities":96761535},"cash_flow_data":{"cfo_im_ebt":4841378,"cfo_im_ebwc":15231211,"cfo_im_op":10079116,"cfo_im_int":-2930814,"cfo_im_tax":-137669,"cfo_im_net":7010633,"cfi_acq_fa":-13732594,"cfi_net":-13732594,"cff_iss_cap":564603,"cff_ln_rcv":15440534,"cff_ln_repay":-2930814,"cff_ls_repay":-452344,"cff_net":12621979,"net_increase":5900018,"at_beginning_of_year":1316810,"at_end_of_year":7216828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",90525686,90525686,false],["total_rev_calc","inventory_cost_exp",1955192,1955192,false],["total_rev_calc","material_costs_exp",35507559,35507559,false],["total_rev_calc","labour_costs_exp",25605774,25605774,false],["total_rev_calc","other_op_costs_exp",14446490,14446490,false]]}},"financial_ratios":{"current_ratio":{"value":1.6071413209813867},"quick_ratio":{"value":0.8051553849702248},"net_profit_margin":{"value":0.04968037469497884},"roa":{"value":0.04647869631253783},"roe":{"value":0.45562804760491726},"debt_to_equity":{"value":8.802943794746877,"negative_equity":false},"interest_coverage":{"value":2.1897087050831563},"asset_turnover":{"value":0.935554463868313},"altman_z_score":{"value":1.4393747575000866},"roce":{"value":0.11458268208292698}},"source_ids":{"financial_statement_id":"1402038","income_statement_id":"1402038","balance_sheet_id":"1402038","cash_flow_statement_id":"1402038"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1159,"type_from_db":"UGP"},"income_data":{"net_turnover":83206544,"inv_chg":-1038213,"oth_op_rev":1127275,"mat_exp":32965124,"labour_exp":23906756,"dep_exp":9080778,"oth_op_exp":13056208,"other_interest_revenues":11785,"interest_expenses":7687750,"income_before_income_taxes":-3389225,"provision_for_income_taxes":85928,"income_after_income_taxes":-3475153,"net_income":-3475153},"balance_data":{"cash":1316810,"accounts_receivable":7339195,"inventories":15443487,"cur_assets":24099492,"investments":13000000,"fixed_assets":46163382,"intangible_assets":1528614,"non_cur_assets":60691996,"assets":84791488,"cur_liab":118435926,"non_cur_liab":6938059,"equity":-40582497,"equities":84791488},"cash_flow_data":{"cfo_im_ebt":-3389225,"cfo_im_ebwc":14029210,"cfo_im_op":6996157,"cfo_im_int":-4220007,"cfo_im_tax":-25178,"cfo_im_net":2750972,"cfi_acq_fa":-2162552,"cfi_net":-2162552,"cff_ln_rcv":94055,"cff_ls_repay":-461840,"cff_net":-367785,"net_increase":220635,"at_beginning_of_year":1096175,"at_end_of_year":1316810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",83206544,83206544,false],["other_rev_source","total_rev_calc",89062,89062,false],["total_rev_calc","material_costs_exp",32965124,32965124,false],["total_rev_calc","labour_costs_exp",23906756,23906756,false],["total_rev_calc","other_op_costs_exp",13056208,13056208,false]]}},"financial_ratios":{"current_ratio":{"value":0.20348126462911262},"quick_ratio":{"value":0.07308597392990367},"net_profit_margin":{"value":-0.04176538085754409},"roa":{"value":-0.04098469176528663},"roe":{"value":0.08563181807171698},"debt_to_equity":{"value":-3.089361036606496,"negative_equity":true},"interest_coverage":{"value":0.5591395401775552},"asset_turnover":{"value":0.9813077463624651},"altman_z_score":{"value":-0.20219471044884474},"roce":{"value":-0.1277633170748758}},"source_ids":{"financial_statement_id":"1294837","income_statement_id":"1294837","balance_sheet_id":"1294837","cash_flow_statement_id":"1294837"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6 755.62","4 671.38","8 947.04",1208,"1 810.52","~ 1 296.33"],[2023,"6 509.94","5 202.96","7 529.10",1193,"1 542.75","~ 1 124.39"],[2022,"1 785.81","3 369.27","9 107.28",1154,"1 929.19","~ 1 379.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2241.88","1171.0","2537.41",1161,"2 137.03","~ 1 565.17"],["2026. gada 1. ceturksnis"," -550.00","670.62","1063.84",1193,"871.94","~ 721.64"],["2025. gada 4. ceturksnis","2919.67","1026.55","2773.91",1213,"2 236.06","~ 1 621.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8947.04,"employees":1208,"gross_salary_raw":1810.5236301518446,"gross_salary_formatted":"1 810.52","net_salary_formatted":"~ 1 296.33","vsaoi_employee_part":"190.10","non_taxable_minimum":"0.00","iin_part":"324.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8947.04,"employees":1208,"gross_salary_raw":1810.5236301518446,"gross_salary_formatted":"1 810.52","net_salary_formatted":"~ 1 296.33","vsaoi_employee_part":"190.10","non_taxable_minimum":"0.00","iin_part":"324.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2417261.2,"EUR","2022-04-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1063,"EUR"],[2017,1435,"EUR"],[2010,774,"LVL"],[2011,790,"LVL"],[2012,856,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_in_years","legislation_number","legislation_version"],"data":[[90124867,"AKCIJU SABIEDRIBA VALMIERAS STIKLA SKIEDRA","Valmieras nov., Valmiera, Cempu iela 13","2019-06-18","2021-07-13","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2019-06-19 17:17:00","C71260919",1000303984,"Vidzemes rajona tiesa",2,2,6]]},"register_name_history":{"columns":["date_to","name"],"data":[["1996-12-18","Valsts Valmieras stikla šķiedras rūpnīca"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV94ZZZ40003031676","K","AS","1991-09-30","Valmieras nov., Valmiera, Cempu iela 13",4201,105365055,100016647,100003807,"0960100"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","000300809","1991-09-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","2314  ","054010","Valmiera","6 755.62","4 671.38","8 947.04",1208],[2023,"akciju sabiedrība","2314  ","054010","Valmiera","6 509.94","5 202.96","7 529.10",1193],[2022,"akciju sabiedrība","2314  ","054010","Valmiera","1 785.81","3 369.27","9 107.28",1154]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.01.1997 ","nav","nav",null],["nav"," 16.05.1995 ","nav","nav"," 07.01.1997 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS STIKLA ŠĶIEDRA AS","2025. gada 4. ceturksnis","2919.67","293.72","1312.12","1026.55","2773.91","1 213"],["VALMIERAS STIKLA ŠĶIEDRA AS","2026. gada 1. ceturksnis"," -550.00","26.04","2417.19","670.62","1063.84","1 193"],["VALMIERAS STIKLA ŠĶIEDRA AS","2026. gada 2. ceturksnis","2241.88","0.0","1606.6","1171.0","2537.41","1 161"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-25",39999.6,"Latvijas Investīciju un attīstības aģentūra","Atbalsta tirgus dalības aktivitātēm\n","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","47e619ae"],["2026-03-11",4482,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-13",6420,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-11",56916,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-11-07",13210.2,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1969f125"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA12IA0001","Izsniegta","2012-02-09","Stikla šķiedras ražošanas iekārta","iekārtas stikla, arī stikla šķiedras, ražošanai, kuru kausēšanas jauda pārsniedz 20 tonnas dienā;"],["ab","VA12IA0001","Izsniegta","2012-02-09","Stikla šķiedras ražošanas iekārta","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VA12IA0001","Izsniegta","2012-02-09","Stikla šķiedras ražošanas iekārta","austuves, vērptuves un trikotāžas ražotnes, ja ražošanas jauda ir 100 un vairāk kilogramu dienā"],["ab","VA12IA0001","Izsniegta","2012-02-09","Stikla šķiedras ražošanas iekārta","iekārtas šķiedru un audumu priekšapstrādei (mazgāšana, balināšana, merserizēšana) vai krāsošanai, kuru apstrādes jauda ir no 0,5 līdz 10 tonnām dienā"],["ab","VA12IA0001","Izsniegta","2012-02-09","Stikla šķiedras ražošanas iekārta","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"]]},"income_statements":{"columns":["net_turnover","inv_chg","lt_inv_exp","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[119483375,-11381134,27216,1168498,49958923,37877434,11194973,12320038,1134886,5921537,-6840064,5493,-6845557,-6845557],[88693367,-1004667,27216,1863750,39549037,22440481,5977593,16089185,9070,5918898,-386458,11504,-397962,-397962],[62221039,1098481,96141,1079100,33771349,10704943,6032971,9750240,617961,1175621,3677598,90864,null,3586734],[121191727,-3314150,384243,3239005,59921117,23797197,9298568,21633313,1187870,2041154,5997346,522171,null,5475175],[108441445,5132867,47129,782613,55921666,20471791,9368841,20252997,879351,1817498,7450612,295331,null,7155281]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2674540,8614765,24563460,35852765,1067800,70303458,4938422,76309680,112162445,81427862,82553453,-51818870,112162445,null],[1096175,17364432,16442816,34903423,13148396,52594040,1087612,66830048,101733471,63149998,75690817,-37107344,101733471,null],[825880,9624363,16919180,27369423,765275,46106386,2909042,49780703,77150126,19837843,20486774,33697979,77150126,3127530],[1200204,13400822,30762154,45363180,2060705,80570718,5174073,87805496,133168676,36415934,36356307,55193083,133168676,5203352],[1179230,10752586,32460812,44392628,1552647,72648988,4401001,78602636,122995264,31007600,34490113,51455697,122995264,6041854]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_acq_stk","cff_div_pd"],"data":[[-6840064,-5713065,-2212971,-4243160,-382789,-6838919,-2149497,8281,-2141216,12870461,-754610,-810652,11305199,2325063,349477,2674540,null,null,null,null,null],[-386458,16834095,85827,-3812063,-165673,-3891910,-2105239,8281,-2132118,7704981,-412168,-233066,7059747,1035720,60455,1096175,-1186640,379655,771826,null,null],[3677598,10270818,9255505,null,null,925505,-8695362,null,-11784503,8085463,-3810243,null,3186456,657458,168422,825880,null,null,null,-3089141,-1099547],[5997346,16244884,14322574,null,null,14322574,-15714911,null,-15692948,11229456,-7937605,-143239,1391349,20974,1179230,1200204,null,null,null,null,-2811017],[7450612,18243667,12524672,null,null,12524672,-16533309,null,-19528350,12031276,-6665373,null,7007787,4109,1175121,1179230,null,null,null,-3000000,-2007869]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":3963.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1983.47,"2019-05-07","Rīgas Tehniskā universitāte","Rīgas Tehniskās universitātes akadēmiskā personāla stiprināšana stratēģiskās specializācijas jomās"],[990,"2020-06-29","Vidzemes Augstskola","Vidzemes Augstskolas akadēmiskā personāla pilnveide un cilvēkresursu attīstība"],[990,"2020-06-29","Vidzemes Augstskola","Vidzemes Augstskolas akadēmiskā personāla pilnveide un cilvēkresursu attīstība"]]}}}}