{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003033268","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003033268"},"registration_number":"40003033268","company_name":"Sabiedrība ar ierobežotu atbildību \"BF-ESSE\"","company_type":"SIA","registered_date":"1991-10-28","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2598257,221122,1269822,56,"EUR"],[2024,3413609,12973,1085028,57,"EUR"],[2023,4924417,360645,1202124,51,"EUR"],[2022,5082200,715259,1193807,49,"EUR"],[2021,4706963,616717,1009371,46,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":2598257,"cogs":1725355,"gross_prof":872902,"sell_exp":515722,"admin_exp":229661,"oth_op_rev":152936,"oth_op_exp":46365,"interest_expenses":1227,"income_before_income_taxes":232863,"provision_for_income_taxes":11741,"income_after_income_taxes":221122,"net_income":221122},"balance_data":{"cash":78719,"accounts_receivable":464068,"inventories":257189,"cur_assets":799976,"fixed_assets":464773,"intangible_assets":5073,"non_cur_assets":469846,"assets":1269822,"cur_liab":443473,"equity":826349,"equities":1269822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1725355,1725355,false],["net_turnover_source","gross_profit_calc",872902,872902,false],["gross_profit_calc","selling_exp",515722,515722,false],["gross_profit_calc","admin_exp",229661,229661,false],["gross_profit_calc","other_op_exp_exp",46365,46365,false]]}},"financial_ratios":{"current_ratio":{"value":1.8038888500540056},"quick_ratio":{"value":1.2239459899475278},"net_profit_margin":{"value":0.0851039754727881},"roa":{"value":0.17413621751710082},"roe":{"value":0.2675891179150698},"debt_to_equity":{"value":0.5366655008961105,"negative_equity":false},"interest_coverage":{"value":190.78239608801957},"asset_turnover":{"value":2.046158437954296},"altman_z_score":{"value":4.149939336264014},"roce":{"value":0.283282245153077}},"source_ids":{"financial_statement_id":"2349607","income_statement_id":"2349607","balance_sheet_id":"2349607"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":3413609,"cogs":2606313,"gross_prof":807296,"sell_exp":567608,"admin_exp":231200,"oth_op_rev":97120,"oth_op_exp":38825,"interest_expenses":916,"income_before_income_taxes":65867,"provision_for_income_taxes":52894,"income_after_income_taxes":12973,"net_income":12973},"balance_data":{"cash":47328,"accounts_receivable":372050,"inventories":164591,"cur_assets":583969,"fixed_assets":496645,"intangible_assets":4414,"non_cur_assets":501059,"assets":1085028,"cur_liab":433173,"equity":651855,"equities":1085028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2606313,2606313,false],["net_turnover_source","gross_profit_calc",807296,807296,false],["gross_profit_calc","selling_exp",567608,567608,false],["gross_profit_calc","admin_exp",231200,231200,false],["gross_profit_calc","other_op_exp_exp",38825,38825,false]]}},"financial_ratios":{"current_ratio":{"value":1.3481195734729543},"quick_ratio":{"value":0.9681536014479204},"net_profit_margin":{"value":0.0038003766687983304},"roa":{"value":0.011956373476076193},"roe":{"value":0.01990166524763943},"debt_to_equity":{"value":0.6645235520169362,"negative_equity":false},"interest_coverage":{"value":72.90720524017468},"asset_turnover":{"value":3.1461022204035287},"altman_z_score":{"value":4.571578477775839},"roce":{"value":0.10245069839151345}},"source_ids":{"financial_statement_id":"1981822","income_statement_id":"1981822","balance_sheet_id":"1981822"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":4924417,"cogs":3619754,"gross_prof":1304663,"sell_exp":594813,"admin_exp":233377,"oth_op_rev":21058,"oth_op_exp":57702,"income_before_income_taxes":439829,"provision_for_income_taxes":79184,"income_after_income_taxes":360645,"net_income":360645},"balance_data":{"cash":88815,"accounts_receivable":405560,"inventories":212752,"cur_assets":707127,"fixed_assets":491951,"intangible_assets":3046,"non_cur_assets":494997,"assets":1202124,"cur_liab":353722,"equity":848402,"equities":1202124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3619754,3619754,false],["net_turnover_source","gross_profit_calc",1304663,1304663,false],["gross_profit_calc","selling_exp",594813,594813,false],["gross_profit_calc","admin_exp",233377,233377,false],["gross_profit_calc","other_op_exp_exp",57702,57702,false]]}},"financial_ratios":{"current_ratio":{"value":1.999103815991089},"quick_ratio":{"value":1.397637127461679},"net_profit_margin":{"value":0.07323608053501561},"roa":{"value":0.30000648851532785},"roe":{"value":0.4250873996053757},"debt_to_equity":{"value":0.4169273528350947,"negative_equity":false},"asset_turnover":{"value":4.0964301519643564},"altman_z_score":{"value":7.040944272089041},"roce":{"value":0.5184205129172256}},"source_ids":{"financial_statement_id":"1861604","income_statement_id":"1861604","balance_sheet_id":"1861604"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":5082200,"cogs":3355932,"gross_prof":1726268,"sell_exp":589244,"admin_exp":228337,"oth_op_rev":2321,"oth_op_exp":58591,"income_before_income_taxes":852417,"provision_for_income_taxes":137158,"income_after_income_taxes":715259,"net_income":715259},"balance_data":{"cash":119193,"accounts_receivable":510778,"inventories":208759,"cur_assets":838730,"fixed_assets":353862,"intangible_assets":1215,"non_cur_assets":355077,"assets":1193807,"cur_liab":396752,"equity":797055,"equities":1193807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3355932,3355932,false],["net_turnover_source","gross_profit_calc",1726268,1726268,false],["gross_profit_calc","selling_exp",589244,589244,false],["gross_profit_calc","admin_exp",228337,228337,false],["gross_profit_calc","other_op_exp_exp",58591,58591,false]]}},"financial_ratios":{"current_ratio":{"value":2.1139906037020606},"quick_ratio":{"value":1.587820603298786},"net_profit_margin":{"value":0.1407380661918067},"roa":{"value":0.5991412347221955},"roe":{"value":0.8973772198907227},"debt_to_equity":{"value":0.49777242473856886,"negative_equity":false},"asset_turnover":{"value":4.257137041414567},"altman_z_score":{"value":8.141839106715434},"roce":{"value":1.0694581929728815}},"source_ids":{"financial_statement_id":"1456137","income_statement_id":"1456137","balance_sheet_id":"1456137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":4706963,"cogs":3390335,"gross_prof":1316628,"sell_exp":498375,"admin_exp":52976,"oth_op_rev":9286,"oth_op_exp":57385,"income_before_income_taxes":717178,"provision_for_income_taxes":100461,"income_after_income_taxes":616717,"net_income":616717},"balance_data":{"cash":192088,"accounts_receivable":484276,"inventories":123459,"cur_assets":799823,"fixed_assets":209338,"intangible_assets":210,"non_cur_assets":209548,"assets":1009371,"cur_liab":385205,"equity":624166,"equities":1009371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3390335,3390335,false],["net_turnover_source","gross_profit_calc",1316628,1316628,false],["gross_profit_calc","selling_exp",498375,498375,false],["gross_profit_calc","admin_exp",52976,52976,false],["gross_profit_calc","other_op_exp_exp",57385,57385,false]]}},"financial_ratios":{"current_ratio":{"value":2.076356745109747},"quick_ratio":{"value":1.7558546747835568},"net_profit_margin":{"value":0.131022274872354},"roa":{"value":0.6109913995944009},"roe":{"value":0.9880656748365019},"debt_to_equity":{"value":0.6171515269976257,"negative_equity":false},"asset_turnover":{"value":4.663263557205428},"altman_z_score":{"value":8.360349385417978},"roce":{"value":1.1490180496855003}},"source_ids":{"financial_statement_id":"1340867","income_statement_id":"1340867","balance_sheet_id":"1340867"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"623.25","185.77","339.84",54,"1 538.41","~ 1 121.62"],[2023,"648.16","168.30","322.79",49,"1 610.33","~ 1 167.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","170.76","52.37","100.72",55,"1 790.63","~ 1 334.19"],["2026. gada 1. ceturksnis","165.63","49.18","86.94",55,"1 545.64","~ 1 170.84"],["2025. gada 4. ceturksnis","167.70","44.18","89.82",52,"1 688.97","~ 1 256.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":339.84,"employees":54,"gross_salary_raw":1538.4113946742284,"gross_salary_formatted":"1 538.41","net_salary_formatted":"~ 1 121.62","vsaoi_employee_part":"161.53","non_taxable_minimum":"100.61","iin_part":"255.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":339.84,"employees":54,"gross_salary_raw":1538.4113946742284,"gross_salary_formatted":"1 538.41","net_salary_formatted":"~ 1 121.62","vsaoi_employee_part":"161.53","non_taxable_minimum":"100.61","iin_part":"255.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,38,"EUR"],[2018,38,"EUR"],[2013,38,"LVL"],[2014,37,"EUR"],[2015,36,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-06-12","SABIEDRĪBA AR IEROBEŽOTU ATBILDĪBU FIRMA \"BF-ESSE\""],["2004-08-04","Firma SIA \"BF-ESSE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40003033268","K","SIA","1991-10-28","Rīga, Brīvības gatve 369 k-2",1024,103406401,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203198484","2020-05-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","623.25","185.77","339.84",54],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","648.16","168.30","322.79",49]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BF-ESSE SIA","2025. gada 4. ceturksnis","167.70","32.85","0.00","44.18","89.82","52"],["BF-ESSE SIA","2026. gada 1. ceturksnis","165.63","21.77","0.00","49.18","86.94","55"],["BF-ESSE SIA","2026. gada 2. ceturksnis","170.76","14.66","7.5","52.37","100.72","55"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-21",4698.24,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae068ec2"],["2025-08-29",2000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2024-08-12",6194.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f50a6ad1"],["2024-05-09",540,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","41735e05"],["2024-03-04",4600.87,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ec8c6a6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2474690,1531707,942983,434784,33654,9194,50784,432955,814,432141,432141],[4137583,3207175,930408,473707,29264,12729,559535,-119369,81992,-201361,-201361],[4706963,3390335,1316628,498375,52976,9286,57385,717178,100461,616717,616717],[5082200,3355932,1726268,589244,228337,2321,58591,852417,137158,715259,715259],[4924417,3619754,1304663,594813,233377,21058,57702,439829,79184,360645,360645]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[112603,328170,173303,614076,749349,1541,750890,1364966,433525,931441,1364966],[137163,311183,94893,543239,185892,820,186712,729951,324871,405080,729951],[192088,484276,123459,799823,209338,210,209548,1009371,385205,624166,1009371],[119193,510778,208759,838730,353862,1215,355077,1193807,396752,797055,1193807],[88815,405560,212752,707127,491951,3046,494997,1202124,353722,848402,1202124]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_rcv","cfi_sal_fa"],"data":[[71614,100671,41941,-827,12887,28227,-14460,14460,-12019,-1319,-13338,-1805,-1376,2497,1121,null,null,null],[98793,142026,131015,-1233,-18982,110405,-23069,-23069,-17535,-9956,-84286,-350,2700,1595,4295,-56795,null,null],[179014,201927,248834,-1050,-19115,null,-175666,-175666,-18081,null,10635,51,63294,4295,67589,-35284,64000,null],[97746,29337,83247,-122,-1582,null,-2605,27395,-472,null,-64472,-753,43713,67589,111302,null,-64000,30000]]}},"eu_funds":{"periods":{"no":"2024-06-28","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}