{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003035273","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003035273","company_name":"Sabiedrība ar ierobežotu atbildību \"Madonas laukceltnieks\"","company_type":"SIA","registered_date":"1991-10-28","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,893140,66510,782872,10,"EUR"],[2024,236762,22286,522279,4,"EUR"],[2023,263590,11353,467987,4,"EUR"],[2022,278435,34588,450392,4,"EUR"],[2021,252090,11149,207581,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":893140,"inv_chg":-8959,"oth_op_rev":2579,"mat_exp":639482,"labour_exp":121964,"dep_exp":9825,"oth_op_exp":47610,"interest_expenses":1354,"income_before_income_taxes":66525,"provision_for_income_taxes":15,"income_after_income_taxes":66510,"net_income":66510},"balance_data":{"cash":26760,"accounts_receivable":216165,"inventories":93829,"cur_assets":336754,"investments":6465,"fixed_assets":439653,"non_cur_assets":446118,"assets":782872,"cur_liab":283321,"non_cur_liab":1692,"equity":497859,"equities":782872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",893140,893140,false],["total_rev_calc","inventory_cost_exp",6380,6380,false],["total_rev_calc","material_costs_exp",639482,639482,false],["total_rev_calc","labour_costs_exp",121964,121964,false],["total_rev_calc","other_op_costs_exp",47610,47610,false]]}},"financial_ratios":{"current_ratio":{"value":1.1885952682646186},"quick_ratio":{"value":0.8574196759153045},"net_profit_margin":{"value":0.074467608661576},"roa":{"value":0.08495641688551896},"roe":{"value":0.13359204112007617},"debt_to_equity":{"value":0.5724773480041538,"negative_equity":false},"interest_coverage":{"value":50.13220088626292},"asset_turnover":{"value":1.1408506115942325},"altman_z_score":{"value":2.729192736654767},"roce":{"value":0.13588002025819185}},"source_ids":{"financial_statement_id":"2299612","income_statement_id":"2299612","balance_sheet_id":"2299612"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":236762,"inv_chg":17427,"oth_op_rev":209,"mat_exp":154556,"labour_exp":45459,"dep_exp":8553,"oth_op_exp":22515,"interest_expenses":1029,"income_before_income_taxes":22286,"income_after_income_taxes":22286,"net_income":22286},"balance_data":{"cash":26491,"accounts_receivable":26947,"inventories":67724,"cur_assets":121162,"fixed_assets":401117,"non_cur_assets":401117,"assets":522279,"cur_liab":85524,"non_cur_liab":1692,"equity":435063,"equities":522279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",236762,236762,false],["other_rev_source","total_rev_calc",17636,17636,false],["total_rev_calc","material_costs_exp",154556,154556,false],["total_rev_calc","labour_costs_exp",45459,45459,false],["total_rev_calc","other_op_costs_exp",22515,22515,false]]}},"financial_ratios":{"current_ratio":{"value":1.4167017445395444},"quick_ratio":{"value":0.6248304569477574},"net_profit_margin":{"value":0.09412828072072377},"roa":{"value":0.042670679847361274},"roe":{"value":0.05122476514895544},"debt_to_equity":{"value":0.20046751849732108,"negative_equity":false},"interest_coverage":{"value":22.657920310981535},"asset_turnover":{"value":0.4533247555425357},"altman_z_score":{"value":3.440703204136682},"roce":{"value":0.05338233105516823}},"source_ids":{"financial_statement_id":"2079030","income_statement_id":"2079030","balance_sheet_id":"2079030"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":263590,"inv_chg":-10991,"oth_op_rev":2,"mat_exp":164223,"labour_exp":51859,"dep_exp":8330,"oth_op_exp":16144,"interest_expenses":692,"income_before_income_taxes":11353,"income_after_income_taxes":11353,"net_income":11353},"balance_data":{"cash":20861,"accounts_receivable":13832,"inventories":74932,"cur_assets":109625,"fixed_assets":358362,"non_cur_assets":358362,"assets":467987,"cur_liab":50703,"non_cur_liab":1080,"equity":416204,"equities":467987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",263590,263590,false],["total_rev_calc","inventory_cost_exp",10989,10989,false],["total_rev_calc","material_costs_exp",164223,164223,false],["total_rev_calc","labour_costs_exp",51859,51859,false],["total_rev_calc","other_op_costs_exp",16144,16144,false]]}},"financial_ratios":{"current_ratio":{"value":2.1621008618819397},"quick_ratio":{"value":0.6842395913456797},"net_profit_margin":{"value":0.04307067794681133},"roa":{"value":0.024259220875793557},"roe":{"value":0.02727748892370088},"debt_to_equity":{"value":0.12441735302880318,"negative_equity":false},"interest_coverage":{"value":17.40606936416185},"asset_turnover":{"value":0.5632421413415329},"altman_z_score":{"value":4.861371240427108},"roce":{"value":0.028865233270386596}},"source_ids":{"financial_statement_id":"1819349","income_statement_id":"1819349","balance_sheet_id":"1819349"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":278435,"inv_chg":10951,"oth_op_rev":31,"mat_exp":200524,"labour_exp":37361,"dep_exp":6935,"oth_op_exp":9876,"interest_expenses":133,"income_before_income_taxes":34588,"income_after_income_taxes":34588,"net_income":34588},"balance_data":{"cash":33489,"accounts_receivable":14977,"inventories":85923,"cur_assets":134389,"fixed_assets":316003,"non_cur_assets":316003,"assets":450392,"cur_liab":36173,"non_cur_liab":1080,"equity":413139,"equities":450392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",278435,278435,false],["other_rev_source","total_rev_calc",10982,10982,false],["total_rev_calc","material_costs_exp",200524,200524,false],["total_rev_calc","labour_costs_exp",37361,37361,false],["total_rev_calc","other_op_costs_exp",9876,9876,false]]}},"financial_ratios":{"current_ratio":{"value":3.7151743012744314},"quick_ratio":{"value":1.3398391065159097},"net_profit_margin":{"value":0.12422288864546482},"roa":{"value":0.07679532496136698},"roe":{"value":0.08372000706783915},"debt_to_equity":{"value":0.09017062054175472,"negative_equity":false},"interest_coverage":{"value":261.0601503759398},"asset_turnover":{"value":0.6182059183999716},"altman_z_score":{"value":6.447623716699282},"roce":{"value":0.08382280870747116}},"source_ids":{"financial_statement_id":"1478240","income_statement_id":"1478240","balance_sheet_id":"1478240"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":252090,"cogs":210505,"gross_prof":41585,"admin_exp":12591,"oth_op_rev":27,"oth_op_exp":17708,"interest_expenses":164,"income_before_income_taxes":11149,"income_after_income_taxes":11149,"net_income":11149},"balance_data":{"cash":4718,"accounts_receivable":67761,"inventories":74982,"cur_assets":147461,"fixed_assets":60120,"non_cur_assets":60120,"assets":207581,"cur_liab":65824,"equity":141757,"equities":207581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210505,210505,false],["net_turnover_source","gross_profit_calc",41585,41585,false],["gross_profit_calc","admin_exp",12591,12591,false],["gross_profit_calc","other_op_exp_exp",17708,17708,false],["gross_profit_calc","ebit_calc",11286,11286,false]]}},"financial_ratios":{"current_ratio":{"value":2.2402315264948953},"quick_ratio":{"value":1.1011029411764706},"net_profit_margin":{"value":0.044226268396207705},"roa":{"value":0.0537091544987258},"roe":{"value":0.07864867343411613},"debt_to_equity":{"value":0.46434391246993095,"negative_equity":false},"interest_coverage":{"value":68.98170731707317},"asset_turnover":{"value":1.2144175044922223},"altman_z_score":{"value":3.1462159338863325},"roce":{"value":0.07980558279308958}},"source_ids":{"financial_statement_id":"1387605","income_statement_id":"1387605","balance_sheet_id":"1387605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.71","6.34","14.10",4,"861.69","~ 689.15"],[2023,"48.70","6.61","14.40",5,"704.02","~ 588.38"],[2022,"41.87","4.31","10.15",4,"620.29","~ 502.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.16","2.47","7.19",19,"370.02","~ 331.17"],["2026. gada 1. ceturksnis","14.62","2.74","7.76",19,"399.36","~ 357.42"],["2025. gada 4. ceturksnis","14.61","4.91","11.20",16,"684.46","~ 586.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.1,"employees":4,"gross_salary_raw":861.6896450572016,"gross_salary_formatted":"861.69","net_salary_formatted":"~ 689.15","vsaoi_employee_part":"90.48","non_taxable_minimum":"360.89","iin_part":"82.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.1,"employees":4,"gross_salary_raw":861.6896450572016,"gross_salary_formatted":"861.69","net_salary_formatted":"~ 689.15","vsaoi_employee_part":"90.48","non_taxable_minimum":"360.89","iin_part":"82.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības objektu celtniecība \r\nbūvmateriālu ražošana \r\npakalpojumi celtniecībā\r\nkomercdarbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",57855,"EUR","2019-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,4,"LVL"],[2011,3,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-10-04"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-06-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ40003035273","K","SIA","1991-10-28","Madonas nov., Madona, Saules iela 61",4801,101395137,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","038220","Madona","41.71","6.34","14.10",4],[2023,"sabiedrība ar ierobežotu atbildību","4752  ","038220","Madona","48.70","6.61","14.40",5],[2022,"sabiedrība ar ierobežotu atbildību","4752  ","038220","Madona","41.87","4.31","10.15",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.10.1996 ","nav","nav",null],["nav"," 15.05.1995 ","nav","nav"," 01.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS LAUKCELTNIEKS SIA","2025. gada 4. ceturksnis","14.61","0.66","2.18","4.91","11.20","16"],["MADONAS LAUKCELTNIEKS SIA","2026. gada 1. ceturksnis","14.62","4.09","0.01","2.74","7.76","19"],["MADONAS LAUKCELTNIEKS SIA","2026. gada 2. ceturksnis","10.16","4.9","4.46","2.47","7.19","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-06",100000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","965bef85"],["2024-10-23",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","inv_chg","mat_exp","labour_exp","dep_exp","investment_fair_value_adjustments","other_taxes"],"data":[[240085,220896,19189,13107,1995,152,3935,70,3865,3865,null,null,null,null,null,null,null],[217786,206676,11110,4761,4419,153,2200,null,2200,2200,423,null,null,null,null,null,null],[252090,210505,41585,12591,17708,164,11149,null,11149,11149,27,null,null,null,null,null,null],[278435,null,null,null,9876,133,34588,null,34588,34588,31,10951,200524,37361,6935,null,null],[768731,762024,6707,3128,865,1503,5252,null,null,2939,4046,null,null,null,null,5,2313]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[39980,54380,42406,136766,21833,21833,158599,30191,128408,158599,null],[32233,41732,49296,123261,35073,35073,158334,27727,130607,158334,null],[4718,67761,74982,147461,60120,60120,207581,65824,141757,207581,null],[33489,14977,85923,134389,316003,316003,450392,36173,413139,450392,1080],[534,129726,23890,154150,54996,54996,209146,162981,46165,209146,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfo_dm_tax"],"data":[[811043,811439,-446,1375,-1821,-1821,900,900,16000,11200,4208,592,-329,863,534,null,null],[712840,705798,7042,4222,2820,null,3351,1742,null,2000,1435,-3435,1127,534,1661,1609,null],[228680,226205,2475,1968,-1471,-1471,null,null,8000,2560,4064,1376,-95,958,863,null,1978]]}},"public_procurement":{"kopa_eur":951982.76,"ligumu_skaits":3,"periods":{"no":"2025-06-09","lidz":"2025-12-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[388634.21,"2025-12-22","Madonas novada pašvaldība","Dzelzavas Pakalnu pamatskolas telpu vienkāršota pārbūve"],[379977.8,"2025-06-30","Madonas novada pašvaldība","Dzelzavas Pakalnu pamatskolas telpu vienkāršota pārbūve"],[183370.75,"2025-06-09","Madonas novada pašvaldība","Tenisa laukuma pārbūve Gaujas ielā 33, Madonā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Madonas novada pašvaldība",951982.76,3]]},"pa_gadiem":{"2025":{"summa_eur":951982.76,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-02-14","lidz":"2026-02-16"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":376413.32,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[376413.32,"2025-06-04","Madonas novada pašvaldība","Infrastruktūras un mācību vides pilnveidošana Dzelzavas Pakalnu pamatskolā, Madonas novadā"]]}}}}