{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003045888","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003045888","company_name":"Sabiedrība ar ierobežotu atbildību \"TETRA PAK\"","company_type":"SIA","registered_date":"1991-12-05","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44603917,2303280,18835898,20,"EUR"],[2024,40794955,1791856,32493108,20,"EUR"],[2023,48202128,2667259,30592874,20,"EUR"],[2022,47914741,1014511,29135005,20,"EUR"],[2021,28528106,1519629,18579791,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":44603917,"cogs":40314103,"gross_prof":4289814,"sell_exp":199422,"admin_exp":1493030,"oth_op_exp":258392,"other_interest_revenues":620419,"interest_expenses":214163,"income_before_income_taxes":2745226,"provision_for_income_taxes":308278,"income_after_income_taxes":2436948,"net_income":2303280},"balance_data":{"cash":3761909,"accounts_receivable":13833651,"inventories":742587,"cur_assets":18338147,"investments":83,"fixed_assets":497668,"non_cur_assets":497751,"assets":18835898,"cur_liab":15397290,"non_cur_liab":337184,"provisions":776844,"equity":2324580,"equities":18835898},"cash_flow_data":{"cfo_im_ebt":2745226,"cfo_im_ebwc":8072986,"cfo_im_op":-5705482,"cfo_im_int":-1065,"cfo_im_tax":565768,"cfo_im_net":-5140779,"cfi_acq_fa":-9034,"cfi_ln_md":9600000,"cfi_net":9590966,"cff_ln_rcv":-2520000,"cff_ln_repay":-585999,"cff_ls_repay":-176763,"cff_div_pd":-1791856,"cff_net":-5074618,"net_increase":-624431,"at_beginning_of_year":4386340,"at_end_of_year":3761909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40314103,40314103,false],["net_turnover_source","gross_profit_calc",4289814,4289814,false],["gross_profit_calc","selling_exp",199422,199422,false],["gross_profit_calc","admin_exp",1493030,1493030,false],["gross_profit_calc","other_op_exp_exp",258392,258392,false]]}},"financial_ratios":{"current_ratio":{"value":1.1909983510085216},"quick_ratio":{"value":1.1427699289939983},"net_profit_margin":{"value":0.05163851416905829},"roa":{"value":0.12228140118405822},"roe":{"value":0.99083705443564},"debt_to_equity":{"value":6.768738438771735,"negative_equity":false},"interest_coverage":{"value":13.81839533439483},"asset_turnover":{"value":2.368027104415197},"altman_z_score":{"value":3.129970834219783},"roce":{"value":0.8606357572599145}},"source_ids":{"financial_statement_id":"2351349","income_statement_id":"2351349","balance_sheet_id":"2351349","cash_flow_statement_id":"2351349"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":40794955,"cogs":37735638,"gross_prof":3059317,"sell_exp":224365,"admin_exp":1332870,"oth_op_rev":1643004,"oth_op_exp":144340,"other_interest_revenues":272483,"interest_expenses":1251585,"income_before_income_taxes":2021644,"provision_for_income_taxes":277684,"income_after_income_taxes":1743960,"net_income":1791856},"balance_data":{"cash":4386340,"marketable_securities":62305,"accounts_receivable":26651591,"inventories":930767,"cur_assets":32031003,"investments":78,"fixed_assets":462027,"non_cur_assets":462105,"assets":32493108,"cur_liab":29537099,"non_cur_liab":307228,"provisions":835625,"equity":1813156,"equities":32493108},"cash_flow_data":{"cfo_im_ebt":2021644,"cfo_im_ebwc":-24394257,"cfo_im_op":16004248,"cfo_im_int":-7,"cfo_im_tax":645133,"cfo_im_net":16649374,"cfi_acq_fa":-32928,"cfi_ln_md":-9512328,"cfi_net":-9545256,"cff_ln_rcv":-9640000,"cff_ln_repay":964146,"cff_ls_repay":-147419,"cff_div_pd":-2667259,"cff_net":-11490532,"net_increase":-4386414,"at_beginning_of_year":8772754,"at_end_of_year":4386340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37735638,37735638,false],["net_turnover_source","gross_profit_calc",3059317,3059317,false],["gross_profit_calc","selling_exp",224365,224365,false],["gross_profit_calc","admin_exp",1332870,1332870,false],["gross_profit_calc","other_op_exp_exp",144340,144340,false]]}},"financial_ratios":{"current_ratio":{"value":1.0844329363557335},"quick_ratio":{"value":1.0529211416463073},"net_profit_margin":{"value":0.0439234704389305},"roa":{"value":0.05514572505652583},"roe":{"value":0.9882525276368939},"debt_to_equity":{"value":16.459878245446063,"negative_equity":false},"interest_coverage":{"value":2.615267041391516},"asset_turnover":{"value":1.2554956269495672},"altman_z_score":{"value":1.6937829793772639},"roce":{"value":1.1073136110208055}},"source_ids":{"financial_statement_id":"2074937","income_statement_id":"2074937","balance_sheet_id":"2074937","cash_flow_statement_id":"2074937"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":48202128,"cogs":50745754,"gross_prof":-2543626,"sell_exp":246761,"admin_exp":1488083,"oth_op_rev":6059836,"other_interest_revenues":1967726,"interest_expenses":467850,"income_before_income_taxes":3281242,"provision_for_income_taxes":612996,"income_after_income_taxes":2668246,"net_income":2667259},"balance_data":{"cash":8772754,"marketable_securities":14414,"accounts_receivable":19255133,"inventories":2259250,"cur_assets":30301551,"investments":2103,"fixed_assets":289220,"non_cur_assets":291323,"assets":30592874,"cur_liab":26887705,"non_cur_liab":180708,"provisions":835902,"equity":2688559,"equities":30592874},"cash_flow_data":{"cfo_im_ebt":3281242,"cfo_im_ebwc":3428914,"cfo_im_op":-11747040,"cfo_im_int":-37,"cfo_im_tax":256734,"cfo_im_net":-11490343,"cfi_acq_fa":-12450,"cfi_sal_fa":144767,"cfi_ln_md":6448118,"cfi_net":6580435,"cff_ln_rcv":11165000,"cff_ln_repay":298745,"cff_ls_repay":-162616,"cff_div_pd":-1014511,"cff_net":10286618,"net_increase":5376710,"at_beginning_of_year":3396044,"at_end_of_year":8772754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50745754,50745754,false],["net_turnover_source","gross_profit_calc",2543626,-2543626,true],["gross_profit_calc","selling_exp",246761,246761,false],["gross_profit_calc","admin_exp",1488083,1488083,false],["gross_profit_calc","ebit_calc",4278470,-4278470,true]]}},"financial_ratios":{"current_ratio":{"value":1.1269668050880504},"quick_ratio":{"value":1.0429414113253623},"net_profit_margin":{"value":0.05533488065091234},"roa":{"value":0.08718563022225372},"roe":{"value":0.9920775404222113},"debt_to_equity":{"value":10.068000367483101,"negative_equity":false},"interest_coverage":{"value":8.013448754942823},"asset_turnover":{"value":1.5755998602811883},"altman_z_score":{"value":2.1493669405537683},"roce":{"value":1.0118545199962539}},"source_ids":{"financial_statement_id":"1846188","income_statement_id":"1846188","balance_sheet_id":"1846188","cash_flow_statement_id":"1846188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":47914741,"cogs":49829492,"gross_prof":-1914751,"sell_exp":226890,"admin_exp":1306089,"oth_op_rev":4419371,"oth_op_exp":48668,"other_interest_revenues":351247,"interest_expenses":92733,"income_before_income_taxes":1181487,"provision_for_income_taxes":154647,"income_after_income_taxes":1026840,"net_income":1014511},"balance_data":{"cash":3396044,"marketable_securities":15401,"accounts_receivable":18227953,"inventories":7294980,"cur_assets":28934378,"investments":73,"fixed_assets":200554,"non_cur_assets":200627,"assets":29135005,"cur_liab":26019195,"non_cur_liab":84414,"provisions":1995585,"equity":1035811,"equities":29135005},"cash_flow_data":{"cfo_im_ebt":1181487,"cfo_im_ebwc":12743238,"cfo_im_op":-220056,"cfo_im_int":-5,"cfo_im_tax":360723,"cfo_im_net":140662,"cfi_acq_fa":-21791,"cfi_sal_fa":128090,"cfi_ln_md":2360000,"cfi_net":2466299,"cff_ln_rcv":665000,"cff_ln_repay":260551,"cff_ls_repay":-488349,"cff_div_pd":-1519629,"cff_net":-1082427,"net_increase":1524534,"at_beginning_of_year":1871510,"at_end_of_year":3396044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49829492,49829492,false],["net_turnover_source","gross_profit_calc",1914751,-1914751,true],["gross_profit_calc","selling_exp",226890,226890,false],["gross_profit_calc","admin_exp",1306089,1306089,false],["gross_profit_calc","other_op_exp_exp",48668,48668,false]]}},"financial_ratios":{"current_ratio":{"value":1.1120397076081716},"quick_ratio":{"value":0.8316705416904712},"net_profit_margin":{"value":0.0211732543853258},"roa":{"value":0.03482103401046267},"roe":{"value":0.9794364029731293},"debt_to_equity":{"value":25.201131287464605,"negative_equity":false},"interest_coverage":{"value":13.740739542557666},"asset_turnover":{"value":1.644576378140316},"altman_z_score":{"value":1.8956918938115788},"roce":{"value":0.4089530491268723}},"source_ids":{"financial_statement_id":"1770044","income_statement_id":"1770044","balance_sheet_id":"1770044","cash_flow_statement_id":"1770044"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":28528106,"cogs":25223911,"gross_prof":3304195,"sell_exp":290978,"admin_exp":1364462,"oth_op_rev":108379,"interest_expenses":67801,"income_before_income_taxes":1689333,"provision_for_income_taxes":186443,"income_after_income_taxes":1502890,"net_income":1519629},"balance_data":{"cash":1871510,"marketable_securities":27730,"accounts_receivable":15855219,"inventories":498834,"cur_assets":18253293,"investments":73,"fixed_assets":326425,"non_cur_assets":326498,"assets":18579791,"cur_liab":16640419,"non_cur_liab":186878,"provisions":211565,"equity":1540929,"equities":18579791},"cash_flow_data":{"cfo_im_ebt":1689333,"cfo_im_ebwc":2913250,"cfo_im_op":9573092,"cfo_im_int":-130,"cfo_im_tax":97154,"cfo_im_net":9670116,"cfi_acq_fa":-24822,"cfi_sal_fa":73277,"cfi_ln_md":-8500000,"cfi_net":-8451545,"cff_ln_rcv":350000,"cff_ln_repay":-56742,"cff_ls_repay":-165138,"cff_div_pd":-559550,"cff_net":-431430,"net_increase":787141,"at_beginning_of_year":1084369,"at_end_of_year":1871510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25223911,25223911,false],["net_turnover_source","gross_profit_calc",3304195,3304195,false],["gross_profit_calc","selling_exp",290978,290978,false],["gross_profit_calc","admin_exp",1364462,1364462,false],["gross_profit_calc","ebit_calc",1648755,1648755,false]]}},"financial_ratios":{"current_ratio":{"value":1.0969250834369015},"quick_ratio":{"value":1.0669478334650107},"net_profit_margin":{"value":0.05326778440882125},"roa":{"value":0.08178934843777307},"roe":{"value":0.9861771697463024},"debt_to_equity":{"value":10.920228641293662,"negative_equity":false},"interest_coverage":{"value":25.91604843586378},"asset_turnover":{"value":1.535437400775929},"altman_z_score":{"value":1.997151368986204},"roce":{"value":0.906032468242297}},"source_ids":{"financial_statement_id":"1330057","income_statement_id":"1330057","balance_sheet_id":"1330057","cash_flow_statement_id":"1330057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4 462.85","113.17","198.72",10,"4 857.73","~ 3 397.71"],[2023,"1 568.14","104.31","184.81",10,"4 517.70","~ 3 163.38"],[2022,"927.13","97.70","173.77",11,"3 861.66","~ 2 711.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","284.53","37.72","63.83",10,"6 241.32","~ 4 301.81"],["2026. gada 1. ceturksnis","298.66","31.04","53.69",10,"5 249.83","~ 3 640.70"],["2025. gada 4. ceturksnis","598.84","26.26","46.20",10,"4 517.45","~ 3 142.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.72,"employees":10,"gross_salary_raw":4857.729539454386,"gross_salary_formatted":"4 857.73","net_salary_formatted":"~ 3 397.71","vsaoi_employee_part":"510.06","non_taxable_minimum":"0.00","iin_part":"949.95","iin_rate_percentage":"21.85","iin_rate_decimal":"0.2185"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.72,"employees":10,"gross_salary_raw":4857.729539454386,"gross_salary_formatted":"4 857.73","net_salary_formatted":"~ 3 397.71","vsaoi_employee_part":"510.06","non_taxable_minimum":"0.00","iin_part":"949.95","iin_rate_percentage":"21.85","iin_rate_decimal":"0.2185"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču un produkcijas iepakošanas līdzekļu, materiālu un sistēmu ražošana, realizācija un tirdzniecība \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",21300,"EUR","2014-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,25,"EUR"],[2011,30,"LVL"],[2012,31,"LVL"],[2013,32,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-06-28","Sabiedrība ar ierobežotu atbildību \"TETRA PAK LATVIJA\""],["2003-07-25","Sabiedrība ar ierobežotu atbildību, Rīga \"TETRA PAK LATVIJA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40003045888","K","SIA","1991-12-05","Rīga, Gustava Zemgala gatve 74",1039,101979808,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","010094","Vidzemes priekšpilsēta","4 462.85","113.17","198.72",10],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","010094","Vidzemes priekšpilsēta","1 568.14","104.31","184.81",10],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","010094","Vidzemes priekšpilsēta","927.13","97.70","173.77",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.08.1995 ","nav","nav"," 16.09.1996 "],["ir"," 17.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TETRA PAK SIA","2025. gada 4. ceturksnis","598.84","525.51","0.00","26.26","46.20","10"],["TETRA PAK SIA","2026. gada 1. ceturksnis","298.66","212.89","0.00","31.04","53.69","10"],["TETRA PAK SIA","2026. gada 2. ceturksnis","284.53","182.27","0.0","37.72","63.83","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[24242537,22243449,1999088,322922,1175336,210487,75224,636093,89612,546481,527409,null,null],[12976957,11042240,1934717,341199,905878,null,58256,383336,99317,null,338047,264737,18689],[20731835,18553693,2178142,253048,1321437,120950,68432,656175,102348,553827,559550,null,null],[28528106,25223911,3304195,290978,1364462,108379,67801,1689333,186443,1502890,1519629,null,null],[47914741,49829492,-1914751,226890,1306089,4419371,92733,1181487,154647,1026840,1014511,48668,351247]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","marketable_securities"],"data":[[1868658,5286392,325933,7480983,116603,485649,602252,8083235,6960626,212644,361256,548709,8083235,null],[1488944,2798969,71154,4359067,null,603143,652978,5012045,4013569,null,645429,353047,5012045,null],[1084369,8043080,1274388,10401837,54138,501796,555934,10957771,9866297,268669,241955,580850,10957771,null],[1871510,15855219,498834,18253293,73,326425,326498,18579791,16640419,186878,211565,1540929,18579791,27730],[3396044,18227953,7294980,28934378,73,200554,200627,29135005,26019195,84414,1995585,1035811,29135005,15401]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md"],"data":[[636093,2154072,3240827,-6,108869,3349690,-18361,89532,-57655,13516,460000,-2550000,-147859,-569532,-2807391,555815,1312843,1868658,null],[383336,-685170,1518541,null,10054,1508480,148282,311831,18689,123982,null,141064,null,107443,-248507,1383955,104989,1488944,null],[656175,275118,1090451,-28,64392,1154815,-12093,87082,null,-1975011,790000,-67260,-159424,-527409,35907,-784289,1868658,1084369,-2050000],[1689333,2913250,9573092,-130,97154,9670116,-24822,73277,null,-8451545,350000,-56742,-165138,-559550,-431430,787141,1084369,1871510,-8500000],[1181487,12743238,-220056,-5,360723,140662,-21791,128090,null,2466299,665000,260551,-488349,-1519629,-1082427,1524534,1871510,3396044,2360000]]}}}