{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003045892","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003045892","company_name":"Akciju sabiedrība \"Rīgas kuģu būvētava\"","company_type":"AS","registered_date":"1991-12-05","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,1741796,-1029648,6381425,41,"EUR"],[2022,1674927,1006722,7712263,38,"EUR"],[2021,2095882,-285538,9059203,44,"EUR"],[2020,633502,-9886447,8946860,51,"EUR"],[2019,277376,-823990,18904572,66,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1741796,"cogs":2564297,"gross_prof":-822501,"admin_exp":383139,"oth_op_rev":272366,"oth_op_exp":105484,"other_interest_revenues":12941,"income_before_income_taxes":-1025817,"provision_for_income_taxes":3831,"income_after_income_taxes":-1029648,"net_income":-1029648},"balance_data":{"cash":4988,"accounts_receivable":1350684,"inventories":153,"cur_assets":1355825,"investments":966235,"fixed_assets":4059365,"non_cur_assets":5025600,"assets":6381425,"cur_liab":5224633,"non_cur_liab":252558,"equity":904234,"equities":6381425},"cash_flow_data":{"cfo_dm_cust":2281243,"cfo_dm_supp":-3771411,"cfo_dm_oth":82560,"cfo_dm_op":-1407608,"cfo_dm_net":-1407608,"cfi_acq_fa":-11650,"cfi_sal_fa":1324795,"cfi_ln_rcv":63321,"cfi_net":1376446,"cff_ln_rcv":4396,"cff_ln_repay":-60322,"cff_net":-55926,"net_increase":-87068,"at_beginning_of_year":92056,"at_end_of_year":4988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2564297,2564297,false],["net_turnover_source","gross_profit_calc",822501,-822501,true],["gross_profit_calc","admin_exp",383139,383139,false],["gross_profit_calc","other_op_exp_exp",105484,105484,false],["gross_profit_calc","ebit_calc",1311124,-1311124,true]]}},"financial_ratios":{"current_ratio":{"value":0.2595062657989566},"quick_ratio":{"value":0.2594769814453953},"net_profit_margin":{"value":-0.5911415573350726},"roa":{"value":-0.16135079547279801},"roe":{"value":-1.1386963993833454},"debt_to_equity":{"value":6.057271679675836,"negative_equity":false},"asset_turnover":{"value":0.2729478133802403},"altman_z_score":{"value":-0.4723825725619997},"roce":{"value":-0.8867773981839432}},"source_ids":{"financial_statement_id":"2354093","income_statement_id":"2354093","balance_sheet_id":"2354093","cash_flow_statement_id":"2354093"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1674927,"cogs":2346132,"gross_prof":-671205,"admin_exp":564362,"oth_op_rev":2500104,"oth_op_exp":261305,"other_interest_revenues":6645,"interest_expenses":2951,"income_before_income_taxes":1006926,"provision_for_income_taxes":204,"income_after_income_taxes":1006722,"net_income":1006722},"balance_data":{"cash":92056,"accounts_receivable":1737164,"inventories":78070,"cur_assets":1907290,"investments":1470235,"fixed_assets":4334738,"non_cur_assets":5804973,"assets":7712263,"cur_liab":1358480,"non_cur_liab":4419436,"equity":1934347,"equities":7712263},"cash_flow_data":{"cfo_dm_cust":1601798,"cfo_dm_supp":-4184452,"cfo_dm_oth":-48323,"cfo_dm_op":-2630977,"cfo_dm_net":-2630977,"cfi_acq_fa":-362468,"cfi_sal_fa":3354838,"cfi_ln_md":-57000,"cfi_ln_rcv":135000,"cfi_net":3070370,"cff_ln_repay":-356291,"cff_net":-356291,"net_increase":83102,"at_beginning_of_year":8954,"at_end_of_year":92056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2346132,2346132,false],["net_turnover_source","gross_profit_calc",671205,-671205,true],["gross_profit_calc","admin_exp",564362,564362,false],["gross_profit_calc","other_op_exp_exp",261305,261305,false],["gross_profit_calc","ebit_calc",1496872,-1496872,true]]}},"financial_ratios":{"current_ratio":{"value":1.4039882810199635},"quick_ratio":{"value":1.3465196395971968},"net_profit_margin":{"value":0.6010542549018554},"roa":{"value":0.13053522681993598},"roe":{"value":0.5204454009544306},"debt_to_equity":{"value":2.987011120548692,"negative_equity":false},"interest_coverage":{"value":342.21518129447645},"asset_turnover":{"value":0.21717711130961173},"altman_z_score":{"value":1.0276575866982132},"roce":{"value":0.15894105920834878}},"source_ids":{"financial_statement_id":"1777137","income_statement_id":"1777137","balance_sheet_id":"1777137","cash_flow_statement_id":"1777137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":2095882,"cogs":2178246,"gross_prof":-82364,"admin_exp":173963,"oth_op_rev":67670,"oth_op_exp":81662,"other_interest_revenues":9735,"interest_expenses":24954,"income_before_income_taxes":-285538,"income_after_income_taxes":-285538,"net_income":-285538},"balance_data":{"cash":8954,"accounts_receivable":1521221,"inventories":139273,"cur_assets":1669448,"investments":154718,"fixed_assets":7235037,"non_cur_assets":7389755,"assets":9059203,"cur_liab":3361011,"non_cur_liab":4495438,"provisions":58781,"equity":1143973,"equities":9059203},"cash_flow_data":{"cfo_dm_cust":1862816,"cfo_dm_supp":-1891564,"cfo_dm_oth":4235,"cfo_dm_op":-24513,"cfo_dm_net":-24513,"cfi_acq_fa":-23187,"cfi_sal_fa":46983,"cfi_ln_md":-170117,"cfi_ln_rcv":93900,"cfi_net":-52421,"cff_ln_rcv":279000,"cff_ln_repay":-228564,"cff_net":50436,"net_increase":-26498,"at_beginning_of_year":35452,"at_end_of_year":8954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2178246,2178246,false],["net_turnover_source","gross_profit_calc",82364,-82364,true],["gross_profit_calc","admin_exp",173963,173963,false],["gross_profit_calc","other_op_exp_exp",81662,81662,false],["gross_profit_calc","ebit_calc",337989,-337989,true]]}},"financial_ratios":{"current_ratio":{"value":0.49671006729820283},"quick_ratio":{"value":0.4552722380259987},"net_profit_margin":{"value":-0.13623763169873113},"roa":{"value":-0.031519108248264226},"roe":{"value":-0.24960204480350498},"debt_to_equity":{"value":6.867687436679012,"negative_equity":false},"interest_coverage":{"value":-10.442574336779675},"asset_turnover":{"value":0.2313539060776097},"altman_z_score":{"value":0.17575215395125576},"roce":{"value":-0.045730996779329305}},"source_ids":{"financial_statement_id":"1432490","income_statement_id":"1432490","balance_sheet_id":"1432490","cash_flow_statement_id":"1432490"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":633502,"cogs":2275457,"gross_prof":-1641955,"admin_exp":557261,"oth_op_rev":1453200,"oth_op_exp":9147629,"other_interest_revenues":9952,"income_before_income_taxes":-9883693,"provision_for_income_taxes":2754,"income_after_income_taxes":-9886447,"net_income":-9886447},"balance_data":{"cash":35452,"accounts_receivable":959127,"inventories":203267,"cur_assets":1197846,"investments":342014,"fixed_assets":7407000,"non_cur_assets":7749014,"assets":8946860,"cur_liab":1684121,"non_cur_liab":5672939,"provisions":58781,"equity":1531019,"equities":8946860},"cash_flow_data":{"cfo_dm_cust":1842354,"cfo_dm_supp":-2170548,"cfo_dm_oth":132553,"cfo_dm_op":-195641,"cfo_dm_tax":-2754,"cfo_dm_net":-198395,"cfi_acq_fa":-39060,"cfi_sal_fa":437846,"cfi_ln_md":-366992,"cfi_ln_rcv":22510,"cfi_net":54304,"cff_ln_repay":-528659,"cff_net":-528659,"net_increase":-672750,"at_beginning_of_year":708202,"at_end_of_year":35452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2275457,2275457,false],["net_turnover_source","gross_profit_calc",1641955,-1641955,true],["gross_profit_calc","admin_exp",557261,557261,false],["gross_profit_calc","other_op_exp_exp",9147629,9147629,false],["gross_profit_calc","ebit_calc",11346845,-11346845,true]]}},"financial_ratios":{"current_ratio":{"value":0.7112588703543272},"quick_ratio":{"value":0.5905626733471051},"net_profit_margin":{"value":-15.606023343257005},"roa":{"value":-1.10501863223522},"roe":{"value":-6.45742933301285},"debt_to_equity":{"value":4.80533553143364,"negative_equity":false},"asset_turnover":{"value":0.07080718822022475},"altman_z_score":{"value":-3.1682963869897414},"roce":{"value":-1.360876798684353}},"source_ids":{"financial_statement_id":"1349523","income_statement_id":"1349523","balance_sheet_id":"1349523","cash_flow_statement_id":"1349523"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":277376,"cogs":1924492,"gross_prof":-1647116,"sell_exp":435,"admin_exp":707383,"oth_op_rev":7516017,"oth_op_exp":5943187,"other_interest_revenues":827,"interest_expenses":39017,"income_before_income_taxes":-820294,"provision_for_income_taxes":3696,"income_after_income_taxes":-823990,"net_income":-823990},"balance_data":{"cash":708202,"accounts_receivable":1838225,"inventories":1032403,"cur_assets":3578830,"investments":129018,"fixed_assets":15196724,"non_cur_assets":15325742,"assets":18904572,"cur_liab":5482965,"non_cur_liab":2177682,"equity":11243925,"equities":18904572},"cash_flow_data":{"cfo_dm_cust":232098,"cfo_dm_supp":-1639130,"cfo_dm_op":-1407032,"cfo_dm_net":-1407032,"cfi_acq_fa":-2113,"cfi_sal_fa":4311917,"cfi_ln_md":-411478,"cfi_net":3898326,"cff_ln_repay":-1793543,"cff_net":-1793543,"net_increase":697751,"at_beginning_of_year":10451,"at_end_of_year":708202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1924492,1924492,false],["net_turnover_source","gross_profit_calc",1647116,-1647116,true],["gross_profit_calc","selling_exp",435,435,false],["gross_profit_calc","admin_exp",707383,707383,false],["gross_profit_calc","other_op_exp_exp",5943187,5943187,false]]}},"financial_ratios":{"current_ratio":{"value":0.6527180093252465},"quick_ratio":{"value":0.46442517871261263},"net_profit_margin":{"value":-2.9706607637286573},"roa":{"value":-0.04358681064030437},"roe":{"value":-0.07328312844491582},"debt_to_equity":{"value":0.6813143097272527,"negative_equity":false},"interest_coverage":{"value":-20.024015172873362},"asset_turnover":{"value":0.014672429505412764},"altman_z_score":{"value":0.9342481789537106},"roce":{"value":-0.05821039164684229}},"source_ids":{"financial_statement_id":"1168818","income_statement_id":"1168818","balance_sheet_id":"1168818","cash_flow_statement_id":"1168818"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"428.49","129.79","230.54",35,"1 610.16","~ 1 167.48"],[2023,"161.64","105.43","146.39",43,"832.21","~ 670.31"],[2022,"187.74","130.02","130.06",36,"883.15","~ 664.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","101.43","34.02","49.76",34,"1 431.04","~ 1 094.43"],["2026. gada 1. ceturksnis","118.35","43.91","76.91",35,"2 148.65","~ 1 572.92"],["2025. gada 4. ceturksnis","70.26","34.55","54.46",36,"1 479.20","~ 1 116.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.54,"employees":35,"gross_salary_raw":1610.1635726159047,"gross_salary_formatted":"1 610.16","net_salary_formatted":"~ 1 167.48","vsaoi_employee_part":"169.07","non_taxable_minimum":"73.01","iin_part":"273.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.54,"employees":35,"gross_salary_raw":1610.1635726159047,"gross_salary_formatted":"1 610.16","net_salary_formatted":"~ 1 167.48","vsaoi_employee_part":"169.07","non_taxable_minimum":"73.01","iin_part":"273.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",16340949.8,"EUR","2015-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,446,"EUR"],[2012,643,"LVL"],[2013,601,"LVL"],[2014,477,"EUR"],[2015,425,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_in_years"],"data":[[90122438,"AKCIJU SABIEDRIBA RIGAS KUGU BUVETAVA","Rīga, Gāles iela 2","2018-05-28","2018-10-02","LEGAL_PROTECTION","NATIONAL","T08","tiesiskās aizsardzības procesa pasākumu plāns neatbilst Maksātnespējas likuma prasībām","2018-05-29 15:06:11","C30577018",1000053289,"Rīgas pilsētas Vidzemes priekšpilsētas tiesa",2,5,null],[90124338,"AKCIJU SABIEDRIBA RIGAS KUGU BUVETAVA","Rīga, Gāles iela 2","2019-03-20","2025-03-31","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2019-03-22 09:33:34","C30516819",1000361696,"Rīgas pilsētas tiesa",2,6,5]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-26",null],["1995-12-21","Valsts uzņēmums \"RĪGAS KUĢU REMONTU RŪPNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40003045892","K","AS","1991-12-05","Rīga, Gāles iela 2",1015,101831447,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6820  ","010096","Ziemeļu rajons","428.49","129.79","230.54",35],[2023,"akciju sabiedrība","6820  ","010096","Ziemeļu rajons","161.64","105.43","146.39",43],[2022,"akciju sabiedrība","6820  ","010096","Ziemeļu rajons","187.74","130.02","130.06",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.08.1996 ","nav","nav",null],["nav"," 24.05.1995 ","nav","nav"," 01.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RĪGAS KUĢU BŪVĒTAVA AS","2025. gada 4. ceturksnis","70.26","66.68","88.63","34.55","54.46","36"],["RĪGAS KUĢU BŪVĒTAVA AS","2026. gada 1. ceturksnis","118.35","8.71","17.06","43.91","76.91","35"],["RĪGAS KUĢU BŪVĒTAVA AS","2026. gada 2. ceturksnis","101.43","23.92","6.29","34.02","49.76","34"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0157","Izsniegta","2011-12-14","RĪGAS KUĢU BŪVĒTAVA AS","sadedzināšanas iekārtas, kurās izmanto degvieleļļu (mazutu)"],["ab","RI11IB0157","Izsniegta","2011-12-14","RĪGAS KUĢU BŪVĒTAVA AS","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI11IB0157","Izsniegta","2011-12-14","RĪGAS KUĢU BŪVĒTAVA AS","melno metālu lietuves ar ražošanas jaudu līdz 20 tonnām dienā"],["ab","RI11IB0157","Izsniegta","2011-12-14","RĪGAS KUĢU BŪVĒTAVA AS","iekārtas virsmas apstrādei, kurās darba procesā rodas putekļi, tai skaitā dzelzs, tērauda vai citu metāla priekšmetu slīpēšana, attīrīšana ar smilšu strūklu un pulverkrāsošana, ja iekārtas kopējā izplūde ir 10000 un vairāk kubikmetru stundā"],["ab","RI11IB0157","Izsniegta","2011-12-14","RĪGAS KUĢU BŪVĒTAVA AS","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats","nodots_apglabasanai"],"data":[["2026","Citas nederīgas elektriskās un elektroniskās iekārtas, kuras neatbilst 200121, 200123 un 200135 klasei5","200136",0.5,-0.5,null],["2026","Koks","170201",11.26,-11.26,null],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",214.49,-214.49,null],["2026","Azbestu saturoši būvmateriāli7","170605",null,-6.02,6.02],["2026","Koka iepakojums","150103",2.34,-2.34,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[277376,1924492,-1647116,435,707383,7516017,5943187,827,39017,-820294,3696,-823990,-823990],[633502,2275457,-1641955,null,557261,1453200,9147629,9952,null,-9883693,2754,-9886447,-9886447],[2095882,2178246,-82364,null,173963,67670,81662,9735,24954,-285538,null,-285538,-285538],[1674927,2346132,-671205,null,564362,2500104,261305,6645,2951,1006926,204,1006722,1006722],[1741796,2564297,-822501,null,383139,272366,105484,12941,null,-1025817,3831,-1029648,-1029648]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[708202,1838225,1032403,3578830,129018,15196724,15325742,18904572,5482965,2177682,11243925,18904572,null],[35452,959127,203267,1197846,342014,7407000,7749014,8946860,1684121,5672939,1531019,8946860,58781],[8954,1521221,139273,1669448,154718,7235037,7389755,9059203,3361011,4495438,1143973,9059203,58781],[92056,1737164,78070,1907290,1470235,4334738,5804973,7712263,1358480,4419436,1934347,7712263,null],[4988,1350684,153,1355825,966235,4059365,5025600,6381425,5224633,252558,904234,6381425,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfo_dm_tax","cfi_ln_rcv","cff_ln_rcv"],"data":[[232098,-1639130,-1407032,-1407032,-2113,4311917,-411478,3898326,-1793543,-1793543,697751,10451,708202,null,null,null,null],[1842354,-2170548,-195641,-198395,-39060,437846,-366992,54304,-528659,-528659,-672750,708202,35452,132553,-2754,22510,null],[1862816,-1891564,-24513,-24513,-23187,46983,-170117,-52421,-228564,50436,-26498,35452,8954,4235,null,93900,279000],[1601798,-4184452,-2630977,-2630977,-362468,3354838,-57000,3070370,-356291,-356291,83102,8954,92056,-48323,null,135000,null],[2281243,-3771411,-1407608,-1407608,-11650,1324795,null,1376446,-60322,-55926,-87068,92056,4988,82560,null,63321,4396]]}}}