{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003047234","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003047234"},"registration_number":"40003047234","company_name":"Sabiedrība ar ierobežotu atbildību \"MAĢIJA\"","company_type":"SIA","registered_date":"1992-01-08","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45282,3103,74191,3,"EUR"],[2024,45541,-1560,75413,3,"EUR"],[2023,44192,1695,80238,3,"EUR"],[2022,35681,-272,82572,3,"EUR"],[2021,32212,-4310,84942,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45282,"cogs":36201,"gross_prof":9081,"admin_exp":1091,"oth_op_exp":4887,"income_before_income_taxes":3103,"income_after_income_taxes":3103,"net_income":3103},"balance_data":{"cash":312,"accounts_receivable":2,"cur_assets":314,"fixed_assets":73877,"non_cur_assets":73877,"assets":74191,"cur_liab":3892,"non_cur_liab":231651,"equity":-161352,"equities":74191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36201,36201,false],["net_turnover_source","gross_profit_calc",9081,9081,false],["gross_profit_calc","admin_exp",1091,1091,false],["gross_profit_calc","other_op_exp_exp",4887,4887,false],["gross_profit_calc","ebit_calc",3103,3103,false]]}},"financial_ratios":{"current_ratio":{"value":0.08067831449126413},"quick_ratio":{"value":0.08067831449126413},"net_profit_margin":{"value":0.06852612517114968},"roa":{"value":0.041824480058228086},"roe":{"value":-0.019231245971540484},"debt_to_equity":{"value":-1.4598083692795876,"negative_equity":true},"asset_turnover":{"value":0.6103435726705395},"altman_z_score":{"value":-1.4252878530834756},"roce":{"value":0.0441400304414003}},"source_ids":{"financial_statement_id":"2194971","income_statement_id":"2194971","balance_sheet_id":"2194971"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45541,"cogs":40688,"gross_prof":4853,"admin_exp":1526,"oth_op_exp":4887,"income_before_income_taxes":-1560,"income_after_income_taxes":-1560,"net_income":-1560},"balance_data":{"cash":86,"cur_assets":86,"fixed_assets":75327,"non_cur_assets":75327,"assets":75413,"cur_liab":3217,"non_cur_liab":236651,"equity":-164455,"equities":75413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40688,40688,false],["net_turnover_source","gross_profit_calc",4853,4853,false],["gross_profit_calc","admin_exp",1526,1526,false],["gross_profit_calc","other_op_exp_exp",4887,4887,false],["gross_profit_calc","ebit_calc",1560,-1560,true]]}},"financial_ratios":{"current_ratio":{"value":0.02673298103823438},"quick_ratio":{"value":0.02673298103823438},"net_profit_margin":{"value":-0.03425484728047254},"roa":{"value":-0.02068608860541286},"roe":{"value":0.00948587759569487},"debt_to_equity":{"value":-1.4585631327718829,"negative_equity":true},"asset_turnover":{"value":0.6038879238327609},"altman_z_score":{"value":-1.6263885024919589},"roce":{"value":-0.021607845309989472}},"source_ids":{"financial_statement_id":"1987282","income_statement_id":"1987282","balance_sheet_id":"1987282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44192,"cogs":35525,"gross_prof":8667,"admin_exp":1773,"oth_op_exp":5199,"income_before_income_taxes":1695,"income_after_income_taxes":1695,"net_income":1695},"balance_data":{"cash":2339,"cur_assets":2339,"fixed_assets":77899,"non_cur_assets":77899,"assets":80238,"cur_liab":2782,"non_cur_liab":240351,"equity":-162895,"equities":80238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35525,35525,false],["net_turnover_source","gross_profit_calc",8667,8667,false],["gross_profit_calc","admin_exp",1773,1773,false],["gross_profit_calc","other_op_exp_exp",5199,5199,false],["gross_profit_calc","ebit_calc",1695,1695,false]]}},"financial_ratios":{"current_ratio":{"value":0.8407620416966212},"quick_ratio":{"value":0.8407620416966212},"net_profit_margin":{"value":0.038355358435916004},"roa":{"value":0.02112465415389217},"roe":{"value":-0.010405475920071211},"debt_to_equity":{"value":-1.4925749716074772,"negative_equity":true},"asset_turnover":{"value":0.5507614845833645},"altman_z_score":{"value":-1.3895924440392298},"roce":{"value":0.021883391861185705}},"source_ids":{"financial_statement_id":"1872718","income_statement_id":"1872718","balance_sheet_id":"1872718"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35681,"cogs":29864,"gross_prof":5817,"admin_exp":1202,"oth_op_exp":4887,"income_before_income_taxes":-272,"income_after_income_taxes":-272,"net_income":-272},"balance_data":{"cash":1805,"accounts_receivable":296,"cur_assets":2101,"fixed_assets":80471,"non_cur_assets":80471,"assets":82572,"cur_liab":6811,"non_cur_liab":240351,"equity":-164590,"equities":82572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29864,29864,false],["net_turnover_source","gross_profit_calc",5817,5817,false],["gross_profit_calc","admin_exp",1202,1202,false],["gross_profit_calc","other_op_exp_exp",4887,4887,false],["gross_profit_calc","ebit_calc",272,-272,true]]}},"financial_ratios":{"current_ratio":{"value":0.3084715900748789},"quick_ratio":{"value":0.3084715900748789},"net_profit_margin":{"value":-0.007623104733611726},"roa":{"value":-0.0032940948505546675},"roe":{"value":0.0016525912874415215},"debt_to_equity":{"value":-1.5016829698037548,"negative_equity":true},"asset_turnover":{"value":0.4321198469214746},"altman_z_score":{"value":-1.587881057959659},"roce":{"value":-0.0035902377212549993}},"source_ids":{"financial_statement_id":"1472642","income_statement_id":"1472642","balance_sheet_id":"1472642"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32212,"cogs":25396,"gross_prof":6816,"admin_exp":1211,"oth_op_exp":9915,"income_before_income_taxes":-4310,"income_after_income_taxes":-4310,"net_income":-4310},"balance_data":{"cash":1592,"accounts_receivable":306,"cur_assets":1898,"fixed_assets":83044,"non_cur_assets":83044,"assets":84942,"cur_liab":8909,"non_cur_liab":240351,"equity":-164318,"equities":84942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25396,25396,false],["net_turnover_source","gross_profit_calc",6816,6816,false],["gross_profit_calc","admin_exp",1211,1211,false],["gross_profit_calc","other_op_exp_exp",9915,9915,false],["gross_profit_calc","ebit_calc",4310,-4310,true]]}},"financial_ratios":{"current_ratio":{"value":0.21304299023459422},"quick_ratio":{"value":0.21304299023459422},"net_profit_margin":{"value":-0.1338010679249969},"roa":{"value":-0.05074050528595983},"roe":{"value":0.026229627916600738},"debt_to_equity":{"value":-1.5169366715758468,"negative_equity":true},"asset_turnover":{"value":0.379223470132561},"altman_z_score":{"value":-1.7537383174995709},"roce":{"value":-0.056685912695803135}},"source_ids":{"financial_statement_id":"1346444","income_statement_id":"1346444","balance_sheet_id":"1346444"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.77","0.20","3.16",3,"257.49","~ 230.45"],[2023,"7.67","0.20","2.82",3,"229.78","~ 205.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.13","0.04","0.9",3,"293.34","~ 262.54"],["2026. gada 1. ceturksnis","1.99","0.05","0.87",3,"283.56","~ 253.79"],["2025. gada 4. ceturksnis","2.28","0.05","0.86",3,"280.30","~ 250.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.16,"employees":3,"gross_salary_raw":257.4883478374239,"gross_salary_formatted":"257.49","net_salary_formatted":"~ 230.45","vsaoi_employee_part":"27.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.16,"employees":3,"gross_salary_raw":257.4883478374239,"gross_salary_formatted":"257.49","net_salary_formatted":"~ 230.45","vsaoi_employee_part":"27.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",29500,"EUR","2014-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,6,"LVL"],[2010,6,"LVL"],[2011,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-07","Olaines sabiedrība ar ierobežotu atbildību, firma \"MAĢIJA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV38ZZZ40003047234","K","SIA","1992-01-08","Olaines nov., Olaine, Zeiferta iela 22",2114,101273241,100016077,100003567,"0800900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9602  ","041200","Olaine","5.77","0.20","3.16",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","041200","Olaine","7.67","0.20","2.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 10.10.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 09.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAĢIJA SIA","2025. gada 4. ceturksnis","2.28","1.36","0.00","0.05","0.86","3"],["MAĢIJA SIA","2026. gada 1. ceturksnis","1.99","1.06","0.00","0.05","0.87","3"],["MAĢIJA SIA","2026. gada 2. ceturksnis","2.13","1.19","0.0","0.04","0.9","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","extra_expenses","other_taxes"],"data":[[28846,21287,7559,1078,9948,-3467,-3467,-3467,null,null],[12537,17121,-4584,406,3699,-8709,null,-11277,20,2568],[30836,23777,7059,887,8760,-2588,-2588,-2588,null,null],[32212,25396,6816,1211,9915,-4310,-4310,-4310,null,null],[35681,29864,5817,1202,4887,-272,-272,-272,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[1474,63,1537,85741,85741,87278,4347,240351,-157420,87278,null],[141,773,1170,75787,75787,76957,102516,18000,-43559,76957,256],[2979,29,3008,83571,83571,86579,6236,240351,-160008,86579,null],[1592,306,1898,83044,83044,84942,8909,240351,-164318,84942,null],[1805,296,2101,80471,80471,82572,6811,240351,-164590,82572,null]]}}}