{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003047732","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003047732","company_name":"Sabiedrība ar ierobežotu atbildību \"VISION EXPRESS BALTIJA\"","company_type":"SIA","registered_date":"1991-12-09","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10536341,148197,5217654,105,"EUR"],[2024,9668136,317285,4048780,118,"EUR"],[2023,8861831,-1120162,3656859,145,"EUR"],[2022,7875733,686405,4667023,142,"EUR"],[2021,6288291,631494,4137431,132,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":10536341,"cogs":2868151,"gross_prof":7668190,"sell_exp":5292097,"admin_exp":2585286,"oth_op_rev":820051,"oth_op_exp":476094,"other_interest_revenues":19401,"income_before_income_taxes":154165,"provision_for_income_taxes":5968,"income_after_income_taxes":148197,"net_income":148197},"balance_data":{"cash":759683,"accounts_receivable":160481,"inventories":1550567,"cur_assets":2470731,"investments":910614,"fixed_assets":1734436,"intangible_assets":101873,"non_cur_assets":2746923,"assets":5217654,"cur_liab":2112111,"non_cur_liab":14542,"equity":3091001,"equities":5217654},"cash_flow_data":{"cfo_im_ebt":154165,"cfo_im_ebwc":431672,"cfo_im_op":912745,"cfo_im_net":912745,"cfi_acq_fa":-1039681,"cfi_ln_md":-159955,"cfi_int_rcv":19401,"cfi_net":-1180235,"net_increase":-267490,"at_beginning_of_year":1027173,"at_end_of_year":759683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2868151,2868151,false],["net_turnover_source","gross_profit_calc",7668190,7668190,false],["gross_profit_calc","selling_exp",5292097,5292097,false],["gross_profit_calc","admin_exp",2585286,2585286,false],["gross_profit_calc","other_op_exp_exp",476094,476094,false]]}},"financial_ratios":{"current_ratio":{"value":1.1697922126251887},"quick_ratio":{"value":0.43566081517496},"net_profit_margin":{"value":0.014065319260263122},"roa":{"value":0.028402994909206322},"roe":{"value":0.047944662586650734},"debt_to_equity":{"value":0.6880143358090146,"negative_equity":false},"asset_turnover":{"value":2.0193636833718758},"altman_z_score":{"value":3.268633134257356},"roce":{"value":0.04964188227308396}},"source_ids":{"financial_statement_id":"2260755","income_statement_id":"2260755","balance_sheet_id":"2260755","cash_flow_statement_id":"2260755"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":118,"type_from_db":"UGP"},"income_data":{"net_turnover":9668136,"cogs":2771965,"gross_prof":6896171,"sell_exp":4379607,"admin_exp":2692195,"oth_op_rev":880168,"oth_op_exp":413009,"other_interest_revenues":25807,"income_before_income_taxes":317335,"provision_for_income_taxes":50,"income_after_income_taxes":317285,"net_income":317285},"balance_data":{"cash":1027173,"accounts_receivable":126532,"inventories":1239918,"cur_assets":2393623,"investments":561620,"fixed_assets":1015659,"intangible_assets":77878,"non_cur_assets":1655157,"assets":4048780,"cur_liab":1105976,"equity":2942804,"equities":4048780},"cash_flow_data":{"cfo_im_ebt":317335,"cfo_im_ebwc":530279,"cfo_im_op":568304,"cfo_im_tax":-50,"cfo_im_net":568254,"cfi_acq_fa":-211734,"cfi_int_rcv":42177,"cfi_net":-169557,"net_increase":398697,"at_beginning_of_year":628476,"at_end_of_year":1027173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2771965,2771965,false],["net_turnover_source","gross_profit_calc",6896171,6896171,false],["gross_profit_calc","selling_exp",4379607,4379607,false],["gross_profit_calc","admin_exp",2692195,2692195,false],["gross_profit_calc","other_op_exp_exp",413009,413009,false]]}},"financial_ratios":{"current_ratio":{"value":2.164263058149544},"quick_ratio":{"value":1.043155547679154},"net_profit_margin":{"value":0.03281759793201089},"roa":{"value":0.07836558173079299},"roe":{"value":0.10781723825304029},"debt_to_equity":{"value":0.37582387410102747,"negative_equity":false},"asset_turnover":{"value":2.3879133961341443},"altman_z_score":{"value":4.5878635837541335},"roce":{"value":0.10783422885112294}},"source_ids":{"financial_statement_id":"2055499","income_statement_id":"2055499","balance_sheet_id":"2055499","cash_flow_statement_id":"2055499"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":145,"type_from_db":"UGP"},"income_data":{"net_turnover":8861831,"cogs":2347390,"gross_prof":6514441,"sell_exp":4205403,"admin_exp":2267110,"oth_op_rev":542523,"oth_op_exp":230714,"other_interest_revenues":48262,"investment_fair_value_adjustments":1522161,"income_before_income_taxes":-1120162,"income_after_income_taxes":-1120162,"net_income":-1120162},"balance_data":{"cash":628476,"accounts_receivable":199708,"inventories":1146501,"cur_assets":1974685,"investments":561620,"fixed_assets":1066077,"intangible_assets":54477,"non_cur_assets":1682174,"assets":3656859,"cur_liab":1031340,"equity":2625519,"equities":3656859},"cash_flow_data":{"cfo_im_ebt":-1120162,"cfo_im_ebwc":561575,"cfo_im_op":412540,"cfo_im_tax":-164,"cfo_im_net":412376,"cfi_acq_fa":-255395,"cfi_sal_fa":8910,"cfi_ln_md":-1040000,"cfi_ln_rcv":1310000,"cfi_int_rcv":52242,"cfi_net":-1446404,"net_increase":-1034028,"at_beginning_of_year":1662504,"at_end_of_year":628476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2347390,2347390,false],["net_turnover_source","gross_profit_calc",6514441,6514441,false],["gross_profit_calc","selling_exp",4205403,4205403,false],["gross_profit_calc","admin_exp",2267110,2267110,false],["gross_profit_calc","other_op_exp_exp",230714,230714,false]]}},"financial_ratios":{"current_ratio":{"value":1.9146789613512518},"quick_ratio":{"value":0.8030174336300347},"net_profit_margin":{"value":-0.12640299730383034},"roa":{"value":-0.30631807242226183},"roe":{"value":-0.4266440273332625},"debt_to_equity":{"value":0.3928137636787241,"negative_equity":false},"asset_turnover":{"value":2.423345007286308},"altman_z_score":{"value":3.3290601059396017},"roce":{"value":-0.4266440273332625}},"source_ids":{"financial_statement_id":"1886254","income_statement_id":"1886254","balance_sheet_id":"1886254","cash_flow_statement_id":"1886254"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":142,"type_from_db":"UGP"},"income_data":{"net_turnover":7875733,"cogs":2231541,"gross_prof":5644192,"sell_exp":3571670,"admin_exp":1740482,"oth_op_rev":489270,"oth_op_exp":155087,"other_interest_revenues":20350,"interest_expenses":4,"income_before_income_taxes":686569,"provision_for_income_taxes":164,"income_after_income_taxes":686405,"net_income":686405},"balance_data":{"cash":1662504,"accounts_receivable":388643,"inventories":1021835,"cur_assets":3072982,"investments":558620,"fixed_assets":1007604,"intangible_assets":27817,"non_cur_assets":1594041,"assets":4667023,"cur_liab":892515,"non_cur_liab":65000,"equity":3709508,"equities":4667023},"cash_flow_data":{"cfo_im_ebt":686569,"cfo_im_ebwc":870590,"cfo_im_op":1037060,"cfo_im_int":-4,"cfo_im_tax":-2505,"cfo_im_net":1034551,"cfi_acq_fa":-274066,"cfi_sal_fa":10551,"cfi_ln_md":-720000,"cfi_ln_rcv":450000,"cfi_int_rcv":14800,"cfi_net":-518715,"net_increase":515836,"at_beginning_of_year":1146668,"at_end_of_year":1662504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2231541,2231541,false],["net_turnover_source","gross_profit_calc",5644192,5644192,false],["gross_profit_calc","selling_exp",3571670,3571670,false],["gross_profit_calc","admin_exp",1740482,1740482,false],["gross_profit_calc","other_op_exp_exp",155087,155087,false]]}},"financial_ratios":{"current_ratio":{"value":3.4430592202932164},"quick_ratio":{"value":2.298165296941788},"net_profit_margin":{"value":0.08715442740377308},"roa":{"value":0.1470755554450878},"roe":{"value":0.18503936371076704},"debt_to_equity":{"value":0.2581245275653806,"negative_equity":false},"interest_coverage":{"value":171643.25},"asset_turnover":{"value":1.6875282165954615},"altman_z_score":{"value":4.77656227411151},"roce":{"value":0.18189734927042148}},"source_ids":{"financial_statement_id":"1705620","income_statement_id":"1705620","balance_sheet_id":"1705620","cash_flow_statement_id":"1705620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":132,"type_from_db":"UGP"},"income_data":{"net_turnover":6288291,"cogs":1923691,"gross_prof":4364600,"sell_exp":2712992,"admin_exp":1321238,"oth_op_rev":401135,"oth_op_exp":113786,"other_interest_revenues":16280,"income_before_income_taxes":633999,"provision_for_income_taxes":2505,"income_after_income_taxes":631494,"net_income":631494},"balance_data":{"cash":1146668,"accounts_receivable":451516,"inventories":1008411,"cur_assets":2606595,"investments":554563,"fixed_assets":971091,"intangible_assets":5182,"non_cur_assets":1530836,"assets":4137431,"cur_liab":891156,"non_cur_liab":223172,"equity":3023103,"equities":4137431},"cash_flow_data":{"cfo_im_ebt":633999,"cfo_im_ebwc":796053,"cfo_im_op":876013,"cfo_im_tax":-1934,"cfo_im_net":874079,"cfi_acq_fa":-216046,"cfi_sal_fa":9447,"cfi_ln_md":-540000,"cfi_ln_rcv":270000,"cfi_int_rcv":8883,"cfi_net":-467716,"net_increase":406363,"at_beginning_of_year":740305,"at_end_of_year":1146668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1923691,1923691,false],["net_turnover_source","gross_profit_calc",4364600,4364600,false],["gross_profit_calc","selling_exp",2712992,2712992,false],["gross_profit_calc","admin_exp",1321238,1321238,false],["gross_profit_calc","other_op_exp_exp",113786,113786,false]]}},"financial_ratios":{"current_ratio":{"value":2.9249592663910695},"quick_ratio":{"value":1.793382976717881},"net_profit_margin":{"value":0.10042378763959874},"roa":{"value":0.15262949400243775},"roe":{"value":0.20888934316826122},"debt_to_equity":{"value":0.36860404690147835,"negative_equity":false},"asset_turnover":{"value":1.5198539866888414},"altman_z_score":{"value":4.048506682865274},"roce":{"value":0.1953004597577223}},"source_ids":{"financial_statement_id":"1354263","income_statement_id":"1354263","balance_sheet_id":"1354263","cash_flow_statement_id":"1354263"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 551.24","427.69","812.85",142,"1 399.31","~ 1 032.73"],[2023,"1 418.41","392.20","760.78",145,"1 282.58","~ 958.13"],[2022,"1 111.50","295.20","620.10",139,"1 090.53","~ 791.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","519.17","98.95","226.39",147,"1 505.88","~ 1 144.34"],["2026. gada 1. ceturksnis","384.84","94.10","216.06",154,"1 371.85","~ 1 054.96"],["2025. gada 4. ceturksnis","486.89","104.87","229.93",157,"1 432.02","~ 1 084.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":812.85,"employees":142,"gross_salary_raw":1399.3096153925608,"gross_salary_formatted":"1 399.31","net_salary_formatted":"~ 1 032.73","vsaoi_employee_part":"146.93","non_taxable_minimum":"154.11","iin_part":"219.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":812.85,"employees":142,"gross_salary_raw":1399.3096153925608,"gross_salary_formatted":"1 399.31","net_salary_formatted":"~ 1 032.73","vsaoi_employee_part":"146.93","non_taxable_minimum":"154.11","iin_part":"219.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","medicīnas tehnikas u.c. preču iepirkšana un realizācija\r\nbriļļu un citu optikas preču iepirkšana un realizācija\r\nveikalu tīkla izveidošana\r\nārzemju medicīnas tehnoloģijas firmu produkcijas reklāma un tirdzniecība\r\nmedicīnas pakalpojumu sniegšana\r\nārējā ekonomiskā darbība\r\nmārketinga, līzinga, faktoringa darbību veikšana\r\npiedalīšanās starptautiskajās izstādēs, izsolēs, gadatirgos\r\ninformācijas un konsultāciju pakalpojumi\r\nciti dabības veidi, kas nav pretrunā ar LR likumdošanu"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",547410,"EUR","2015-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,120,"EUR"],[2018,123,"EUR"],[2010,119,"LVL"],[2011,90,"LVL"],[2012,90,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-12-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1995-12-06","SIA \"MedTechExpress\""],["1995-10-17","Latvijas-Anglijas kopuzņēmums, SIA \"MedTechExpress\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40003047732","K","SIA","1991-12-09","Rīga, Ulbrokas iela 34",1021,106253318,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","010093","Latgales priekšpilsēta","1 551.24","427.69","812.85",142],[2023,"sabiedrība ar ierobežotu atbildību","4774  ","010093","Latgales priekšpilsēta","1 418.41","392.20","760.78",145],[2022,"sabiedrība ar ierobežotu atbildību","4774  ","010093","Latgales priekšpilsēta","1 111.50","295.20","620.10",139]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.07.1996 ","nav","nav",null],["nav"," 25.05.1995 ","nav","nav"," 07.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISION EXPRESS BALTIJA SIA","2025. gada 4. ceturksnis","486.89","151.98","0.07","104.87","229.93","157"],["VISION EXPRESS BALTIJA SIA","2026. gada 1. ceturksnis","384.84","68.54","0.00","94.10","216.06","154"],["VISION EXPRESS BALTIJA SIA","2026. gada 2. ceturksnis","519.17","193.67","0.0","98.95","226.39","147"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[6855640,2145718,4709922,3057163,1099674,279273,262118,372,569868,2846,567022,567022,null],[6108610,1954992,4153618,2708902,887857,210042,174480,78,599746,1934,597812,597812,7403],[6288291,1923691,4364600,2712992,1321238,401135,113786,null,633999,2505,631494,631494,16280],[2832395,965595,1866800,1191847,326082,71330,65657,2055,370177,888,null,369289,17688],[7875733,2231541,5644192,3571670,1740482,489270,155087,4,686569,164,686405,686405,20350]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[560371,152123,849748,1562242,18244,891611,1622,911477,2473719,679922,1793797,2473719,null,null],[740305,386943,931951,2059199,18494,941871,6137,966502,3025701,530806,2391609,3025701,103286,null],[1146668,451516,1008411,2606595,554563,971091,5182,1530836,4137431,891156,3023103,4137431,223172,null],[142260,111757,374828,632131,null,276683,106402,1180243,1812374,319288,1437659,1812374,24795,30632],[1662504,388643,1021835,3072982,558620,1007604,27817,1594041,4667023,892515,3709508,4667023,65000,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv"],"data":[[569868,751984,604233,-372,603861,-273502,961,-272541,-8166,-36167,-44333,286987,273384,560371,null,null,null,null],[599746,758475,679303,-78,676379,-224499,3670,-490829,-5616,null,-5616,179934,560371,740305,-2846,-270000,null,null],[633999,796053,876013,null,874079,-216046,9447,-467716,null,null,null,406363,740305,1146668,-1934,-540000,270000,8883],[370177,472274,469300,298,454894,27234,307,-418275,1642,null,-1642,34977,107283,142260,14108,391348,null,null],[686569,870590,1037060,-4,1034551,-274066,10551,-518715,null,null,null,515836,1146668,1662504,-2505,-720000,450000,14800]]}}}