{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003048314","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003048314","company_name":"Sabiedrība ar ierobežotu atbildību \"CELMIŅA BŪVKONSTRUKCIJU PROJEKTĒŠANAS BIROJS\"","company_type":"SIA","registered_date":"1991-12-28","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35026,-18283,39333,3,"EUR"],[2024,45647,1057,40221,3,"EUR"],[2023,42383,-8817,36217,3,"EUR"],[2022,48970,-780,49773,3,"EUR"],[2021,37320,18193,34690,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35026,"cogs":46715,"gross_prof":-11689,"admin_exp":5145,"oth_op_rev":259,"oth_op_exp":1248,"interest_expenses":460,"income_before_income_taxes":-18283,"income_after_income_taxes":-18283,"net_income":-18283},"balance_data":{"cash":11,"accounts_receivable":2883,"inventories":6300,"cur_assets":9194,"investments":25398,"fixed_assets":4741,"non_cur_assets":30139,"assets":39333,"cur_liab":40177,"non_cur_liab":51478,"equity":-52322,"equities":39333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46715,46715,false],["net_turnover_source","gross_profit_calc",11689,-11689,true],["gross_profit_calc","admin_exp",5145,5145,false],["gross_profit_calc","other_op_exp_exp",1248,1248,false],["gross_profit_calc","ebit_calc",18082,-18082,true]]}},"financial_ratios":{"current_ratio":{"value":0.22883739452920826},"quick_ratio":{"value":0.07203126166712298},"net_profit_margin":{"value":-0.5219836692742534},"roa":{"value":-0.46482597310146695},"roe":{"value":0.34943236114827414},"debt_to_equity":{"value":-1.7517487863613777,"negative_equity":true},"interest_coverage":{"value":-38.745652173913044},"asset_turnover":{"value":0.8904990720260341},"altman_z_score":{"value":-2.4504145131080355},"roce":{"value":21.11729857819905}},"source_ids":{"financial_statement_id":"2224121","income_statement_id":"2224121","balance_sheet_id":"2224121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45647,"cogs":39561,"gross_prof":6086,"admin_exp":3526,"oth_op_exp":11,"interest_expenses":1492,"income_before_income_taxes":1057,"income_after_income_taxes":1057,"net_income":1057},"balance_data":{"cash":56,"accounts_receivable":4342,"inventories":9900,"cur_assets":14298,"investments":25398,"fixed_assets":525,"non_cur_assets":25923,"assets":40221,"cur_liab":23857,"non_cur_liab":50403,"equity":-34039,"equities":40221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39561,39561,false],["net_turnover_source","gross_profit_calc",6086,6086,false],["gross_profit_calc","admin_exp",3526,3526,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",2549,2549,false]]}},"financial_ratios":{"current_ratio":{"value":0.5993209540176887},"quick_ratio":{"value":0.18434840927191182},"net_profit_margin":{"value":0.02315595767520319},"roa":{"value":0.026279804082444493},"roe":{"value":-0.03105261611680719},"debt_to_equity":{"value":-2.181615206087135,"negative_equity":true},"interest_coverage":{"value":1.7084450402144773},"asset_turnover":{"value":1.1349046517988115},"altman_z_score":{"value":0.24980358867378938},"roce":{"value":0.1557687606942068}},"source_ids":{"financial_statement_id":"2027451","income_statement_id":"2027451","balance_sheet_id":"2027451"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42383,"cogs":46842,"gross_prof":-4459,"admin_exp":4010,"interest_expenses":348,"income_before_income_taxes":-8817,"income_after_income_taxes":-8817,"net_income":-8817},"balance_data":{"cash":3,"accounts_receivable":4090,"inventories":6300,"cur_assets":10393,"investments":25398,"fixed_assets":426,"non_cur_assets":25824,"assets":36217,"cur_liab":31651,"non_cur_liab":39662,"equity":-35096,"equities":36217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46842,46842,false],["net_turnover_source","gross_profit_calc",4459,-4459,true],["gross_profit_calc","admin_exp",4010,4010,false],["gross_profit_calc","ebit_calc",8469,-8469,true],["ebit_calc","ebt_calc",8469,-8469,true]]}},"financial_ratios":{"current_ratio":{"value":0.32836245300306466},"quick_ratio":{"value":0.12931660926984928},"net_profit_margin":{"value":-0.2080315220725291},"roa":{"value":-0.2434492089350305},"roe":{"value":0.25122521085023936},"debt_to_equity":{"value":-2.031940961932984,"negative_equity":true},"interest_coverage":{"value":-24.336206896551722},"asset_turnover":{"value":1.1702515393323578},"altman_z_score":{"value":-1.006965285474109},"roce":{"value":-1.854796320630749}},"source_ids":{"financial_statement_id":"1894719","income_statement_id":"1894719","balance_sheet_id":"1894719"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48970,"cogs":45070,"gross_prof":3900,"admin_exp":4560,"oth_op_rev":100,"oth_op_exp":157,"interest_expenses":63,"income_before_income_taxes":-780,"income_after_income_taxes":-780,"net_income":-780},"balance_data":{"cash":522,"accounts_receivable":7596,"inventories":15340,"cur_assets":23458,"investments":25398,"fixed_assets":901,"intangible_assets":16,"non_cur_assets":26315,"assets":49773,"cur_liab":36390,"non_cur_liab":39662,"equity":-26279,"equities":49773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45070,45070,false],["net_turnover_source","gross_profit_calc",3900,3900,false],["gross_profit_calc","admin_exp",4560,4560,false],["gross_profit_calc","other_op_exp_exp",157,157,false],["gross_profit_calc","ebit_calc",817,-817,true]]}},"financial_ratios":{"current_ratio":{"value":0.6446276449574059},"quick_ratio":{"value":0.22308326463314096},"net_profit_margin":{"value":-0.01592811925668777},"roa":{"value":-0.015671147007413656},"roe":{"value":0.029681494729632024},"debt_to_equity":{"value":-2.894021842535865,"negative_equity":true},"interest_coverage":{"value":-11.380952380952381},"asset_turnover":{"value":0.9838667550680088},"altman_z_score":{"value":0.15852751500966022},"roce":{"value":-0.05357543151759695}},"source_ids":{"financial_statement_id":"1737673","income_statement_id":"1737673","balance_sheet_id":"1737673"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37320,"cogs":37985,"gross_prof":-665,"sell_exp":420,"admin_exp":6753,"oth_op_rev":27296,"oth_op_exp":1039,"interest_expenses":226,"income_before_income_taxes":18193,"income_after_income_taxes":18193,"net_income":18193},"balance_data":{"cash":1176,"accounts_receivable":6780,"cur_assets":7956,"investments":25398,"fixed_assets":763,"intangible_assets":573,"non_cur_assets":26734,"assets":34690,"cur_liab":60189,"equity":-25499,"equities":34690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37985,37985,false],["net_turnover_source","gross_profit_calc",665,-665,true],["gross_profit_calc","selling_exp",420,420,false],["gross_profit_calc","admin_exp",6753,6753,false],["gross_profit_calc","other_op_exp_exp",1039,1039,false]]}},"financial_ratios":{"current_ratio":{"value":0.13218362159198524},"quick_ratio":{"value":0.13218362159198524},"net_profit_margin":{"value":0.487486602357985},"roa":{"value":0.5244450850389161},"roe":{"value":-0.7134789599592141},"debt_to_equity":{"value":-2.3604455076669675,"negative_equity":true},"interest_coverage":{"value":81.5},"asset_turnover":{"value":1.07581435572211},"altman_z_score":{"value":0.8432401308277313},"roce":{"value":-0.7223420526295149}},"source_ids":{"financial_statement_id":"1392087","income_statement_id":"1392087","balance_sheet_id":"1392087"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.88","5.83","10.44",3,"850.69","~ 682.12"],[2023,"18.18","4.14","7.18",3,"585.05","~ 512.36"],[2022,"20.78","5.20","10.63",4,"649.63","~ 520.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.31","2.9","4.54",3,"1 479.74","~ 1 126.91"],["2026. gada 1. ceturksnis","5.00","1.13","2.78",3,"906.10","~ 744.41"],["2025. gada 4. ceturksnis","3.61","1.02","2.02",3,"658.39","~ 569.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.44,"employees":3,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.44,"employees":3,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","projektēšana\r\nprojektu dokumentācijas un celtniecības apjomu ekspertīze\r\nu.c.darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2021-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,6,"LVL"],[2014,8,"EUR"],[2015,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40003048314","K","SIA","1991-12-28","Rīga, Skolas iela 21",1010,101992046,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","24.88","5.83","10.44",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","18.18","4.14","7.18",3],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","20.78","5.20","10.63",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.05.1995 ","nav","nav"," 18.09.1996 "],["ir"," 19.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELMIŅA BŪVKONSTRUKCIJU PROJEKTĒŠANAS BIROJS SIA","2025. gada 4. ceturksnis","3.61","0.57","0.00","1.02","2.02","3"],["CELMIŅA BŪVKONSTRUKCIJU PROJEKTĒŠANAS BIROJS SIA","2026. gada 1. ceturksnis","5.00","1.09","0.00","1.13","2.78","3"],["CELMIŅA BŪVKONSTRUKCIJU PROJEKTĒŠANAS BIROJS SIA","2026. gada 2. ceturksnis","11.31","3.86","0.0","2.9","4.54","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[50847,51108,-261,630,5923,150,23,715,-7356,-7356,-7356,null],[30708,56799,-26091,null,5307,null,1224,1539,-31713,-31713,-31713,null],[37320,37985,-665,420,6753,27296,null,226,18193,18193,18193,1039],[48970,45070,3900,null,4560,100,null,63,-780,-780,-780,157],[42383,46842,-4459,null,4010,null,null,348,-8817,-8817,-8817,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[1590,7442,9032,25398,5284,1607,32289,41321,53300,-11979,41321,null,null],[11,7160,7171,25398,1266,1175,27839,35010,78702,-43692,35010,null,null],[1176,6780,7956,25398,763,573,26734,34690,60189,-25499,34690,null,null],[522,7596,23458,25398,901,16,26315,49773,36390,-26279,49773,15340,39662],[3,4090,10393,25398,426,null,25824,36217,31651,-35096,36217,6300,39662]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_sal_fa","cfo_dm_int","cff_ln_repay"],"data":[[90729,-87645,235,3319,-2354,-2354,-2354,-2354,-9137,14710,5573,null,null,null,null],[130671,-132986,null,-2399,-3439,-2034,-2738,-2738,-7171,7930,759,-84,1405,null,null],[138302,-128257,null,9953,-474,-474,4000,-7408,2071,759,2820,16,null,-76,-3408]]}}}