{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003050573","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003050573"},"registration_number":"40003050573","company_name":"Sabiedrība ar ierobežotu atbildību \"HENSON\"","company_type":"SIA","registered_date":"1991-12-20","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,402151,13551,181127,19,"EUR"],[2024,448905,64199,215565,21,"EUR"],[2023,393056,37243,199592,21,"EUR"],[2022,376218,2261,205170,21,"EUR"],[2021,470036,61036,269235,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":402151,"cogs":208793,"gross_prof":193358,"sell_exp":86002,"admin_exp":61882,"oth_op_exp":18986,"interest_expenses":13,"income_before_income_taxes":26475,"provision_for_income_taxes":12924,"income_after_income_taxes":13551,"net_income":13551},"balance_data":{"cash":126094,"accounts_receivable":1821,"inventories":34387,"cur_assets":162302,"fixed_assets":18699,"intangible_assets":126,"non_cur_assets":18825,"assets":181127,"cur_liab":28051,"equity":153076,"equities":181127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208793,208793,false],["net_turnover_source","gross_profit_calc",193358,193358,false],["gross_profit_calc","selling_exp",86002,86002,false],["gross_profit_calc","admin_exp",61882,61882,false],["gross_profit_calc","other_op_exp_exp",18986,18986,false]]}},"financial_ratios":{"current_ratio":{"value":5.7859612848026805},"quick_ratio":{"value":4.560086984421233},"net_profit_margin":{"value":0.03369629815666255},"roa":{"value":0.07481490887609246},"roe":{"value":0.08852465442002665},"debt_to_equity":{"value":0.18324884371162037,"negative_equity":false},"interest_coverage":{"value":2037.5384615384614},"asset_turnover":{"value":2.220270859673047},"altman_z_score":{"value":6.209427974500409},"roce":{"value":0.17303822937625754}},"source_ids":{"financial_statement_id":"2322792","income_statement_id":"2322792","balance_sheet_id":"2322792"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":448905,"cogs":223328,"gross_prof":225577,"sell_exp":90752,"admin_exp":56846,"oth_op_exp":1265,"interest_expenses":959,"income_before_income_taxes":75755,"provision_for_income_taxes":11556,"income_after_income_taxes":64199,"net_income":64199},"balance_data":{"cash":153742,"accounts_receivable":2807,"inventories":37941,"cur_assets":194490,"fixed_assets":20893,"intangible_assets":182,"non_cur_assets":21075,"assets":215565,"cur_liab":27500,"equity":188065,"equities":215565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223328,223328,false],["net_turnover_source","gross_profit_calc",225577,225577,false],["gross_profit_calc","selling_exp",90752,90752,false],["gross_profit_calc","admin_exp",56846,56846,false],["gross_profit_calc","other_op_exp_exp",1265,1265,false]]}},"financial_ratios":{"current_ratio":{"value":7.072363636363637},"quick_ratio":{"value":5.692690909090909},"net_profit_margin":{"value":0.1430124413851483},"roa":{"value":0.29781736367221023},"roe":{"value":0.34136601706856673},"debt_to_equity":{"value":0.14622603886953978,"negative_equity":false},"interest_coverage":{"value":79.99374348279457},"asset_turnover":{"value":2.0824577273676153},"altman_z_score":{"value":7.350638441811476},"roce":{"value":0.4079121580304682}},"source_ids":{"financial_statement_id":"2051922","income_statement_id":"2051922","balance_sheet_id":"2051922"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":393056,"cogs":200319,"gross_prof":192737,"sell_exp":88770,"admin_exp":48009,"oth_op_rev":6612,"oth_op_exp":12802,"interest_expenses":726,"income_before_income_taxes":49042,"provision_for_income_taxes":11799,"income_after_income_taxes":37243,"net_income":37243},"balance_data":{"cash":125754,"accounts_receivable":2817,"inventories":49393,"cur_assets":177964,"fixed_assets":21390,"intangible_assets":238,"non_cur_assets":21628,"assets":199592,"cur_liab":32625,"equity":166967,"equities":199592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200319,200319,false],["net_turnover_source","gross_profit_calc",192737,192737,false],["gross_profit_calc","selling_exp",88770,88770,false],["gross_profit_calc","admin_exp",48009,48009,false],["gross_profit_calc","other_op_exp_exp",12802,12802,false]]}},"financial_ratios":{"current_ratio":{"value":5.454835249042145},"quick_ratio":{"value":3.940873563218391},"net_profit_margin":{"value":0.09475240169339738},"roa":{"value":0.1865956551364784},"roe":{"value":0.2230560529925075},"debt_to_equity":{"value":0.19539789299681973,"negative_equity":false},"interest_coverage":{"value":68.55096418732782},"asset_turnover":{"value":1.969297366627921},"altman_z_score":{"value":6.120201421916802},"roce":{"value":0.29807087628094175}},"source_ids":{"financial_statement_id":"1914410","income_statement_id":"1914410","balance_sheet_id":"1914410"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":376218,"cogs":197493,"gross_prof":178725,"sell_exp":101071,"admin_exp":50185,"oth_op_exp":5546,"interest_expenses":315,"income_before_income_taxes":21608,"provision_for_income_taxes":19347,"income_after_income_taxes":2261,"net_income":2261},"balance_data":{"cash":128202,"accounts_receivable":2151,"inventories":49600,"cur_assets":179953,"fixed_assets":24923,"intangible_assets":294,"non_cur_assets":25217,"assets":205170,"cur_liab":31446,"equity":173724,"equities":205170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197493,197493,false],["net_turnover_source","gross_profit_calc",178725,178725,false],["gross_profit_calc","selling_exp",101071,101071,false],["gross_profit_calc","admin_exp",50185,50185,false],["gross_profit_calc","other_op_exp_exp",5546,5546,false]]}},"financial_ratios":{"current_ratio":{"value":5.722603828785855},"quick_ratio":{"value":4.145296699103224},"net_profit_margin":{"value":0.006009813459217794},"roa":{"value":0.011020129648584101},"roe":{"value":0.013014897193249062},"debt_to_equity":{"value":0.18101125923879258,"negative_equity":false},"interest_coverage":{"value":69.5968253968254},"asset_turnover":{"value":1.833689135838573},"altman_z_score":{"value":5.718475125459644},"roce":{"value":0.12619442333816858}},"source_ids":{"financial_statement_id":"1744454","income_statement_id":"1744454","balance_sheet_id":"1744454"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":470036,"cogs":228798,"gross_prof":241238,"sell_exp":104864,"admin_exp":48497,"oth_op_exp":2570,"interest_expenses":231,"income_before_income_taxes":85076,"provision_for_income_taxes":24040,"income_after_income_taxes":61036,"net_income":61036},"balance_data":{"cash":191728,"accounts_receivable":972,"inventories":49618,"cur_assets":242318,"fixed_assets":26567,"intangible_assets":350,"non_cur_assets":26917,"assets":269235,"cur_liab":23607,"equity":245628,"equities":269235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228798,228798,false],["net_turnover_source","gross_profit_calc",241238,241238,false],["gross_profit_calc","selling_exp",104864,104864,false],["gross_profit_calc","admin_exp",48497,48497,false],["gross_profit_calc","other_op_exp_exp",2570,2570,false]]}},"financial_ratios":{"current_ratio":{"value":10.264667259711103},"quick_ratio":{"value":8.162833057991273},"net_profit_margin":{"value":0.1298538835323252},"roa":{"value":0.2267015804037365},"roe":{"value":0.24848958587783151},"debt_to_equity":{"value":0.09610874981679612,"negative_equity":false},"interest_coverage":{"value":369.2943722943723},"asset_turnover":{"value":1.745820565676825},"altman_z_score":{"value":8.452013199284986},"roce":{"value":0.3473016105655707}},"source_ids":{"financial_statement_id":"1410871","income_statement_id":"1410871","balance_sheet_id":"1410871"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"66.91","16.73","43.57",19,"560.56","~ 496.71"],[2023,"73.15","16.84","42.14",19,"542.17","~ 484.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.97","1.88","9.56",15,"623.19","~ 555.78"],["2026. gada 1. ceturksnis","15.95","2.45","10.77",16,"658.18","~ 579.11"],["2025. gada 4. ceturksnis","17.16","2.77","11.48",17,"660.31","~ 570.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.57,"employees":19,"gross_salary_raw":560.5646559931657,"gross_salary_formatted":"560.56","net_salary_formatted":"~ 496.71","vsaoi_employee_part":"58.86","non_taxable_minimum":"476.71","iin_part":"5.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.57,"employees":19,"gross_salary_raw":560.5646559931657,"gross_salary_formatted":"560.56","net_salary_formatted":"~ 496.71","vsaoi_employee_part":"58.86","non_taxable_minimum":"476.71","iin_part":"5.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18070,"EUR","2015-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,23,"EUR"],[2017,23,"EUR"],[2010,23,"LVL"],[2011,23,"LVL"],[2012,22,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40003050573","K","SIA","1991-12-20","Rīga, Lielvārdes iela 129 - 10",1084,112958493,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010094","Vidzemes priekšpilsēta","66.91","16.73","43.57",19],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","010094","Vidzemes priekšpilsēta","73.15","16.84","42.14",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.06.1995 ","nav","nav"," 20.10.1996 "],["nav"," 21.10.1996 ","nav","nav"," 27.01.1997 "],["ir"," 30.04.2004 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HENSON SIA","2025. gada 4. ceturksnis","17.16","0.25","1.13","2.77","11.48","17"],["HENSON SIA","2026. gada 1. ceturksnis","15.95","0.00","0.96","2.45","10.77","16"],["HENSON SIA","2026. gada 2. ceturksnis","14.97","0.52","1.52","1.88","9.56","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","other_taxes"],"data":[[502728,253264,249464,86453,51301,7570,104140,1975,102165,102165,null,null,null],[390136,181594,208542,82659,42543,18188,65152,2051,63101,63101,null,null,null],[470036,228798,241238,104864,48497,2570,85076,24040,61036,61036,231,null,null],[312647,134983,177664,67826,37400,4517,68953,10762,null,58711,null,1032,226],[376218,197493,178725,101071,50185,5546,21608,19347,2261,2261,315,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[221180,3046,49601,273827,37787,462,38249,312076,96624,215452,312076,null,null],[247937,5334,51187,304458,28748,406,29154,333612,29080,274553,333612,29979,null],[191728,972,49618,242318,26567,350,26917,269235,23607,245628,269235,null,null],[91132,8493,33055,132680,66458,318,66776,199456,46999,147397,199456,3259,1801],[128202,2151,49600,179953,24923,294,25217,205170,31446,173724,205170,null,null]]}}}