{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003050681","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003050681"},"registration_number":"40003050681","company_name":"\"heise marketing\", SIA","company_type":"SIA","registered_date":"1991-12-27","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3625686,104819,2027450,53,"EUR"],[2024,3746840,435221,2059676,42,"EUR"],[2023,3415226,511855,1775502,41,"EUR"],[2022,3148689,600839,1190743,44,"EUR"],[2021,2873466,55670,749637,64,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":3625686,"cogs":2516510,"gross_prof":1109176,"sell_exp":62562,"admin_exp":1332861,"oth_op_rev":591704,"oth_op_exp":188229,"other_interest_revenues":14096,"income_before_income_taxes":131324,"provision_for_income_taxes":26505,"income_after_income_taxes":104819,"net_income":104819},"balance_data":{"cash":996242,"accounts_receivable":739934,"cur_assets":1736176,"investments":225,"fixed_assets":284326,"intangible_assets":6723,"non_cur_assets":291274,"assets":2027450,"cur_liab":511133,"equity":1516317,"equities":2027450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2516510,2516510,false],["net_turnover_source","gross_profit_calc",1109176,1109176,false],["gross_profit_calc","selling_exp",62562,62562,false],["gross_profit_calc","admin_exp",1332861,1332861,false],["gross_profit_calc","other_op_exp_exp",188229,188229,false]]}},"financial_ratios":{"current_ratio":{"value":3.396720618703938},"quick_ratio":{"value":3.396720618703938},"net_profit_margin":{"value":0.0289101152168169},"roa":{"value":0.05169991861698192},"roe":{"value":0.06912736584764267},"debt_to_equity":{"value":0.33708848479572545,"negative_equity":false},"asset_turnover":{"value":1.7882986016917803},"altman_z_score":{"value":4.298633078435672},"roce":{"value":0.08660721999423604}},"source_ids":{"financial_statement_id":"2286379","income_statement_id":"2286379","balance_sheet_id":"2286379"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3746840,"cogs":2185949,"gross_prof":1560891,"sell_exp":40929,"admin_exp":1442596,"oth_op_rev":520195,"oth_op_exp":173816,"other_interest_revenues":12580,"income_before_income_taxes":436325,"provision_for_income_taxes":1104,"income_after_income_taxes":435221,"net_income":435221},"balance_data":{"cash":1058295,"accounts_receivable":694974,"cur_assets":1753269,"investments":3071,"fixed_assets":293713,"intangible_assets":9623,"non_cur_assets":306407,"assets":2059676,"cur_liab":648178,"equity":1411498,"equities":2059676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2185949,2185949,false],["net_turnover_source","gross_profit_calc",1560891,1560891,false],["gross_profit_calc","selling_exp",40929,40929,false],["gross_profit_calc","admin_exp",1442596,1442596,false],["gross_profit_calc","other_op_exp_exp",173816,173816,false]]}},"financial_ratios":{"current_ratio":{"value":2.7049190191583175},"quick_ratio":{"value":2.7049190191583175},"net_profit_margin":{"value":0.11615681480927928},"roa":{"value":0.21130556456452373},"roe":{"value":0.30833979219240837},"debt_to_equity":{"value":0.4592128362916561,"negative_equity":false},"asset_turnover":{"value":1.8191404861735536},"altman_z_score":{"value":4.353449032318021},"roce":{"value":0.3091219399531562}},"source_ids":{"financial_statement_id":"2041701","income_statement_id":"2041701","balance_sheet_id":"2041701"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3415226,"cogs":2238471,"gross_prof":1176755,"sell_exp":56820,"admin_exp":1133634,"oth_op_rev":655145,"oth_op_exp":133139,"other_interest_revenues":4326,"interest_expenses":579,"income_before_income_taxes":512054,"provision_for_income_taxes":199,"income_after_income_taxes":511855,"net_income":511855},"balance_data":{"cash":614495,"accounts_receivable":825226,"cur_assets":1439721,"investments":3071,"fixed_assets":319936,"intangible_assets":12774,"non_cur_assets":335781,"assets":1775502,"cur_liab":799225,"equity":976277,"equities":1775502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2238471,2238471,false],["net_turnover_source","gross_profit_calc",1176755,1176755,false],["gross_profit_calc","selling_exp",56820,56820,false],["gross_profit_calc","admin_exp",1133634,1133634,false],["gross_profit_calc","other_op_exp_exp",133139,133139,false]]}},"financial_ratios":{"current_ratio":{"value":1.8013963527166943},"quick_ratio":{"value":1.8013963527166943},"net_profit_margin":{"value":0.1498744153388385},"roa":{"value":0.2882874815122709},"roe":{"value":0.5242927980480949},"debt_to_equity":{"value":0.8186457327172514,"negative_equity":false},"interest_coverage":{"value":885.3765112262522},"asset_turnover":{"value":1.9235269799752408},"altman_z_score":{"value":4.054175325725691},"roce":{"value":0.5250897030248587}},"source_ids":{"financial_statement_id":"1861822","income_statement_id":"1861822","balance_sheet_id":"1861822"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":3148689,"cogs":1903277,"gross_prof":1245412,"sell_exp":44324,"admin_exp":882336,"oth_op_rev":473394,"oth_op_exp":189887,"interest_expenses":1420,"income_before_income_taxes":600839,"income_after_income_taxes":600839,"net_income":600839},"balance_data":{"cash":528044,"accounts_receivable":602741,"cur_assets":1130785,"fixed_assets":47296,"intangible_assets":12662,"non_cur_assets":59958,"assets":1190743,"cur_liab":726321,"equity":464422,"equities":1190743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1903277,1903277,false],["net_turnover_source","gross_profit_calc",1245412,1245412,false],["gross_profit_calc","selling_exp",44324,44324,false],["gross_profit_calc","admin_exp",882336,882336,false],["gross_profit_calc","other_op_exp_exp",189887,189887,false]]}},"financial_ratios":{"current_ratio":{"value":1.5568667297241854},"quick_ratio":{"value":1.5568667297241854},"net_profit_margin":{"value":0.19082195796409235},"roa":{"value":0.5045916709147146},"roe":{"value":1.29373500824681},"debt_to_equity":{"value":1.563924620280693,"negative_equity":false},"interest_coverage":{"value":424.12605633802815},"asset_turnover":{"value":2.6443061181128087},"altman_z_score":{"value":5.052943089827326},"roce":{"value":1.2967925722726314}},"source_ids":{"financial_statement_id":"1479291","income_statement_id":"1479291","balance_sheet_id":"1479291"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":2873466,"cogs":2179124,"gross_prof":694342,"sell_exp":79301,"admin_exp":844497,"oth_op_rev":446323,"oth_op_exp":158397,"interest_expenses":2787,"income_before_income_taxes":55683,"provision_for_income_taxes":13,"income_after_income_taxes":55670,"net_income":55670},"balance_data":{"cash":166993,"accounts_receivable":490072,"cur_assets":657065,"investments":39305,"fixed_assets":36108,"intangible_assets":17159,"non_cur_assets":92572,"assets":749637,"cur_liab":886054,"equity":-136417,"equities":749637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2179124,2179124,false],["net_turnover_source","gross_profit_calc",694342,694342,false],["gross_profit_calc","selling_exp",79301,79301,false],["gross_profit_calc","admin_exp",844497,844497,false],["gross_profit_calc","other_op_exp_exp",158397,158397,false]]}},"financial_ratios":{"current_ratio":{"value":0.7415631552930183},"quick_ratio":{"value":0.7415631552930183},"net_profit_margin":{"value":0.019373815454924472},"roa":{"value":0.07426260976979525},"roe":{"value":-0.40808696863294164},"debt_to_equity":{"value":-6.495187549938791,"negative_equity":true},"interest_coverage":{"value":20.979547900968782},"asset_turnover":{"value":3.8331432413288034},"altman_z_score":{"value":3.6299983510850145},"roce":{"value":-0.4286122697317783}},"source_ids":{"financial_statement_id":"1359165","income_statement_id":"1359165","balance_sheet_id":"1359165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 069.22","164.54","307.76",41,"1 834.93","~ 1 313.81"],[2023,"925.71","151.56","288.65",41,"1 720.99","~ 1 238.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","314.43","48.85","105.98",48,"2 158.91","~ 1 579.76"],["2026. gada 1. ceturksnis","345.42","44.73","100.61",51,"1 928.96","~ 1 426.43"],["2025. gada 4. ceturksnis","315.27","50.10","107.82",52,"2 027.44","~ 1 481.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":307.76,"employees":41,"gross_salary_raw":1834.9324003653649,"gross_salary_formatted":"1 834.93","net_salary_formatted":"~ 1 313.81","vsaoi_employee_part":"192.67","non_taxable_minimum":"0.00","iin_part":"328.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":307.76,"employees":41,"gross_salary_raw":1834.9324003653649,"gross_salary_formatted":"1 834.93","net_salary_formatted":"~ 1 313.81","vsaoi_employee_part":"192.67","non_taxable_minimum":"0.00","iin_part":"328.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142200,"EUR","2014-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,52,"EUR"],[2018,48,"EUR"],[2012,48,"LVL"],[2013,53,"LVL"],[2014,49,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40003050681","K","SIA","1991-12-27","Rīga, Blaumaņa iela 38/40",1011,101821733,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","1 069.22","164.54","307.76",41],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","925.71","151.56","288.65",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.06.1995 ","nav","nav"," 20.10.1996 "],["ir"," 21.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEISE MARKETING, SIA","2025. gada 4. ceturksnis","315.27","157.00","0.00","50.10","107.82","52"],["HEISE MARKETING, SIA","2026. gada 1. ceturksnis","345.42","173.80","0.00","44.73","100.61","51"],["HEISE MARKETING, SIA","2026. gada 2. ceturksnis","314.43","159.26","0.0","48.85","105.98","48"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-17",1295,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2025-05-29",4340,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2802778,2005840,796938,49430,857691,459081,184545,5094,159259,2029,157230,157230,null],[2835900,2056121,779779,74937,853085,403895,240843,3554,11255,496,10759,10759,null],[2873466,2179124,694342,79301,844497,446323,158397,2787,55683,13,55670,55670,null],[3148689,1903277,1245412,44324,882336,473394,189887,1420,600839,null,600839,600839,null],[3415226,2238471,1176755,56820,1133634,655145,133139,579,512054,199,511855,511855,4326]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[92508,591120,683628,205000,22438,31451,258889,942517,1144962,401,-202846,942517],[156930,830926,987856,57305,35245,24904,117454,1105310,1297397,null,-192087,1105310],[166993,490072,657065,39305,36108,17159,92572,749637,886054,null,-136417,749637],[528044,602741,1130785,null,47296,12662,59958,1190743,726321,null,464422,1190743],[614495,825226,1439721,3071,319936,12774,335781,1775502,799225,null,976277,1775502]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ls_repay","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net","cfi_sal_fa","cff_ln_rcv"],"data":[[163454,173564,215572,-2667,-8574,204331,-11000,597,-48487,-69300,6800,10343,-111047,-20208,73076,120636,193712,null,null,null,null],[2901,18497,50540,-2027,-33479,15034,null,null,-19959,-21000,11000,1244,-28715,-14322,-98284,193712,95428,-70281,-84603,null,null],[16393,97312,185895,-1526,-11535,172834,null,1,-14925,null,17074,697,6678,-21513,157999,135782,293781,null,-21513,3831,null],[63003,98812,-37025,-744,-38936,-76705,null,null,-68200,null,null,null,-52051,-21200,-183414,293781,110367,-63658,-54658,16149,30200]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":110,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[110,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}