{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003053457","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003053457","company_name":"Sabiedrība ar ierobežotu atbildību \"PROKS\"","company_type":"SIA","registered_date":"1992-01-24","area_of_activity":{"nace_code":"4643","nace_description":"Elektrisku mājsaimniecības ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105504413,1783679,16917468,48,"EUR"],[2024,93279644,684583,15356986,47,"EUR"],[2023,113788521,1727824,15996411,51,"EUR"],[2022,174378624,1192000,16105828,60,"EUR"],[2021,191700595,3593314,21932147,64,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":105504413,"cogs":99243116,"gross_prof":6261297,"sell_exp":2787681,"admin_exp":1080618,"oth_op_rev":156577,"oth_op_exp":153226,"other_interest_revenues":17926,"interest_expenses":29090,"income_before_income_taxes":2385185,"provision_for_income_taxes":601506,"income_after_income_taxes":1783679,"net_income":1783679},"balance_data":{"cash":614722,"accounts_receivable":5315206,"inventories":10878491,"cur_assets":16808419,"fixed_assets":81958,"intangible_assets":27091,"non_cur_assets":109049,"assets":16917468,"cur_liab":7284832,"non_cur_liab":53179,"provisions":22394,"equity":9557063,"equities":16917468},"cash_flow_data":{"cfo_im_ebt":2385185,"cfo_im_ebwc":2426291,"cfo_im_op":-1305329,"cfo_im_int":-29090,"cfo_im_tax":-601506,"cfo_im_net":-1935925,"cfi_acq_fa":-8253,"cfi_sal_fa":24793,"cfi_net":16540,"cff_ln_rcv":3852866,"cff_ln_repay":-2660000,"cff_ls_repay":-23706,"cff_div_pd":-2400000,"cff_net":-1230820,"net_increase":-3150205,"at_beginning_of_year":3764927,"at_end_of_year":614722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99243116,99243116,false],["net_turnover_source","gross_profit_calc",6261297,6261297,false],["gross_profit_calc","selling_exp",2787681,2787681,false],["gross_profit_calc","admin_exp",1080618,1080618,false],["gross_profit_calc","other_op_exp_exp",153226,153226,false]]}},"financial_ratios":{"current_ratio":{"value":2.3073173135633054},"quick_ratio":{"value":0.8140102613210572},"net_profit_margin":{"value":0.016906202776560634},"roa":{"value":0.10543415835041035},"roe":{"value":0.18663463869600944},"debt_to_equity":{"value":0.7678102571888455,"negative_equity":false},"interest_coverage":{"value":82.9932966655208},"asset_turnover":{"value":6.2364186531932555},"altman_z_score":{"value":8.096473270120981},"roce":{"value":0.25063492485338384}},"source_ids":{"financial_statement_id":"2352004","income_statement_id":"2352004","balance_sheet_id":"2352004","cash_flow_statement_id":"2352004"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":93279644,"cogs":89421218,"gross_prof":3858426,"sell_exp":2234282,"admin_exp":1076089,"oth_op_rev":164123,"oth_op_exp":36281,"other_interest_revenues":30715,"interest_expenses":13939,"income_before_income_taxes":692673,"provision_for_income_taxes":8090,"income_after_income_taxes":684583,"net_income":684583},"balance_data":{"cash":3764927,"accounts_receivable":4360918,"inventories":7168649,"cur_assets":15294494,"fixed_assets":25231,"intangible_assets":37261,"non_cur_assets":62492,"assets":15356986,"cur_liab":5161208,"provisions":22394,"equity":10173384,"equities":15356986},"cash_flow_data":{"cfo_im_ebt":692673,"cfo_im_ebwc":757412,"cfo_im_op":2848879,"cfo_im_int":-13939,"cfo_im_tax":-8090,"cfo_im_net":2826850,"cfi_acq_fa":-971,"cfi_net":-971,"cff_iss_cap":-1846000,"cff_ln_repay":-14638,"cff_ls_repay":-15183,"cff_net":-1875821,"net_increase":950058,"at_beginning_of_year":2814869,"at_end_of_year":3764927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89421218,89421218,false],["net_turnover_source","gross_profit_calc",3858426,3858426,false],["gross_profit_calc","selling_exp",2234282,2234282,false],["gross_profit_calc","admin_exp",1076089,1076089,false],["gross_profit_calc","other_op_exp_exp",36281,36281,false]]}},"financial_ratios":{"current_ratio":{"value":2.9633554780198743},"quick_ratio":{"value":1.5744075805509097},"net_profit_margin":{"value":0.007339039587243708},"roa":{"value":0.04457795299155707},"roe":{"value":0.06729157181130684},"debt_to_equity":{"value":0.5073246031015836,"negative_equity":false},"interest_coverage":{"value":50.69316306765191},"asset_turnover":{"value":6.074085370658018},"altman_z_score":{"value":8.066984905122789},"roce":{"value":0.0693043728492323}},"source_ids":{"financial_statement_id":"2084455","income_statement_id":"2084455","balance_sheet_id":"2084455","cash_flow_statement_id":"2084455"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":113788521,"cogs":108611009,"gross_prof":5177512,"sell_exp":2430624,"admin_exp":1026806,"oth_op_rev":103341,"oth_op_exp":88190,"other_interest_revenues":12844,"interest_expenses":18351,"income_before_income_taxes":1729726,"provision_for_income_taxes":1902,"income_after_income_taxes":1727824,"net_income":1727824},"balance_data":{"cash":2814869,"accounts_receivable":4339444,"inventories":8729777,"cur_assets":15884090,"fixed_assets":64751,"intangible_assets":47570,"non_cur_assets":112321,"assets":15996411,"cur_liab":5630859,"non_cur_liab":8357,"provisions":22394,"equity":10334801,"equities":15996411},"cash_flow_data":{"cfo_im_ebt":1729726,"cfo_im_ebwc":1811787,"cfo_im_op":1465067,"cfo_im_int":-18351,"cfo_im_tax":-1902,"cfo_im_net":1444814,"cfi_acq_fa":-17664,"cfi_net":-17664,"cff_iss_cap":-1000000,"cff_ln_repay":-682434,"cff_ls_repay":-25599,"cff_net":-1708033,"net_increase":-280833,"at_beginning_of_year":3095752,"at_end_of_year":2814869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108611009,108611009,false],["net_turnover_source","gross_profit_calc",5177512,5177512,false],["gross_profit_calc","selling_exp",2430624,2430624,false],["gross_profit_calc","admin_exp",1026806,1026806,false],["gross_profit_calc","other_op_exp_exp",88190,88190,false]]}},"financial_ratios":{"current_ratio":{"value":2.8208999728105426},"quick_ratio":{"value":1.2705544571441054},"net_profit_margin":{"value":0.01518451935938248},"roa":{"value":0.10801322871736667},"roe":{"value":0.1671850285264322},"debt_to_equity":{"value":0.5456530803060455,"negative_equity":false},"interest_coverage":{"value":95.25786060705138},"asset_turnover":{"value":7.1133781821434825},"altman_z_score":{"value":9.215199405515099},"roce":{"value":0.16864292417808527}},"source_ids":{"financial_statement_id":"1937717","income_statement_id":"1937717","balance_sheet_id":"1937717","cash_flow_statement_id":"1937717"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":174378624,"cogs":168799692,"gross_prof":5578932,"sell_exp":3206310,"admin_exp":1226557,"oth_op_rev":324162,"oth_op_exp":76045,"interest_expenses":107268,"income_before_income_taxes":1286914,"provision_for_income_taxes":94914,"income_after_income_taxes":1192000,"net_income":1192000},"balance_data":{"cash":3095752,"accounts_receivable":5482964,"inventories":7368745,"cur_assets":15947461,"fixed_assets":99557,"intangible_assets":58810,"non_cur_assets":158367,"assets":16105828,"cur_liab":5452966,"non_cur_liab":23491,"provisions":22394,"equity":10606977,"equities":16105828},"cash_flow_data":{"cfo_im_ebt":1286914,"cfo_im_ebwc":1459855,"cfo_im_op":9101898,"cfo_im_int":-107268,"cfo_im_tax":-94914,"cfo_im_net":8899716,"cfi_acq_fa":-49920,"cfi_net":-49920,"cff_ln_rcv":8676,"cff_ln_repay":-5781660,"cff_ls_repay":-34329,"cff_div_pd":-359000,"cff_net":-6166313,"net_increase":2683483,"at_beginning_of_year":412269,"at_end_of_year":3095752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168799692,168799692,false],["net_turnover_source","gross_profit_calc",5578932,5578932,false],["gross_profit_calc","selling_exp",3206310,3206310,false],["gross_profit_calc","admin_exp",1226557,1226557,false],["gross_profit_calc","other_op_exp_exp",76045,76045,false]]}},"financial_ratios":{"current_ratio":{"value":2.924548034959323},"quick_ratio":{"value":1.5732201521153808},"net_profit_margin":{"value":0.006835700228945493},"roa":{"value":0.07401047620774294},"roe":{"value":0.11237886157384899},"debt_to_equity":{"value":0.5163070495957519,"negative_equity":false},"interest_coverage":{"value":12.997184621695194},"asset_turnover":{"value":10.827051176754154},"altman_z_score":{"value":12.912832009695434},"roce":{"value":0.13087393791452476}},"source_ids":{"financial_statement_id":"1772875","income_statement_id":"1772875","balance_sheet_id":"1772875","cash_flow_statement_id":"1772875"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":191700595,"cogs":184065456,"gross_prof":7635139,"sell_exp":2765772,"admin_exp":1408216,"oth_op_rev":522152,"oth_op_exp":259332,"other_interest_revenues":5810,"interest_expenses":123580,"income_before_income_taxes":3606201,"provision_for_income_taxes":12887,"income_after_income_taxes":3593314,"net_income":3593314},"balance_data":{"cash":412269,"accounts_receivable":4024807,"inventories":17320951,"cur_assets":21758027,"fixed_assets":161408,"intangible_assets":12712,"non_cur_assets":174120,"assets":21932147,"cur_liab":12086411,"non_cur_liab":49365,"provisions":22394,"equity":9773977,"equities":21932147},"cash_flow_data":{"cfo_im_ebt":3606201,"cfo_im_ebwc":3782391,"cfo_im_int":-123580,"cfo_im_tax":-4532,"cfo_im_net":-4434166,"cfi_acq_fa":-18171,"cfi_int_rcv":5810,"cfi_net":-12361,"cff_ln_rcv":4437003,"cff_ln_repay":-110794,"cff_ls_repay":-35342,"cff_net":4290867,"net_increase":-155660,"at_beginning_of_year":567929,"at_end_of_year":412269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184065456,184065456,false],["net_turnover_source","gross_profit_calc",7635139,7635139,false],["gross_profit_calc","selling_exp",2765772,2765772,false],["gross_profit_calc","admin_exp",1408216,1408216,false],["gross_profit_calc","other_op_exp_exp",259332,259332,false]]}},"financial_ratios":{"current_ratio":{"value":1.8002057848272741},"quick_ratio":{"value":0.36711278476298714},"net_profit_margin":{"value":0.018744407131339368},"roa":{"value":0.16383776745614553},"roe":{"value":0.3676409306058322},"debt_to_equity":{"value":1.2416415549166935,"negative_equity":false},"interest_coverage":{"value":30.18110535685386},"asset_turnover":{"value":8.740621472216104},"altman_z_score":{"value":10.283422764180463},"roce":{"value":0.378821959069388}},"source_ids":{"financial_statement_id":"1425542","income_statement_id":"1425542","balance_sheet_id":"1425542","cash_flow_statement_id":"1425542"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"830.41","279.55","518.26",47,"2 695.51","~ 1 907.62"],[2023,"1 009.70","276.26","507.65",51,"2 433.25","~ 1 726.88"],[2022,"989.45","329.53","598.20",61,"2 397.22","~ 1 702.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","155.53","83.99","154.67",47,"3 217.81","~ 2 285.80"],["2026. gada 1. ceturksnis","394.97","110.66","198.91",46,"4 228.15","~ 2 959.48"],["2025. gada 4. ceturksnis","293.13","80.67","153.15",46,"3 255.45","~ 2 300.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":518.26,"employees":47,"gross_salary_raw":2695.5139607505375,"gross_salary_formatted":"2 695.51","net_salary_formatted":"~ 1 907.62","vsaoi_employee_part":"283.03","non_taxable_minimum":"0.00","iin_part":"504.86","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":518.26,"employees":47,"gross_salary_raw":2695.5139607505375,"gross_salary_formatted":"2 695.51","net_salary_formatted":"~ 1 907.62","vsaoi_employee_part":"283.03","non_taxable_minimum":"0.00","iin_part":"504.86","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",969000,"EUR","2024-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,60,"EUR"],[2010,19,"LVL"],[2011,20,"LVL"],[2013,28,"LVL"],[2014,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-01-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1994-07-15","Sabiedrība \"VOLARO LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40003053457","K","SIA","1992-01-24","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4643  ","010094","Vidzemes priekšpilsēta","830.41","279.55","518.26",47],[2023,"sabiedrība ar ierobežotu atbildību","4643  ","010094","Vidzemes priekšpilsēta","1 009.70","276.26","507.65",51],[2022,"sabiedrība ar ierobežotu atbildību","4643  ","010094","Vidzemes priekšpilsēta","989.45","329.53","598.20",61]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.10.1996 ","nav","nav",null],["nav"," 26.05.1995 ","nav","nav"," 03.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROKS SIA","2025. gada 4. ceturksnis","293.13","57.90","2.14","80.67","153.15","46"],["PROKS SIA","2026. gada 1. ceturksnis","394.97","117.66","34.45","110.66","198.91","46"],["PROKS SIA","2026. gada 2. ceturksnis","155.53","9.04","94.32","83.99","154.67","47"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[85260655,83210434,2050221,1140225,636229,516324,57739,7310,38772,700890,10228,690662,690662],[118482453,114827634,3654819,1370298,737554,450702,293115,40182,68219,1676517,3277,1673240,1673240],[191700595,184065456,7635139,2765772,1408216,522152,259332,5810,123580,3606201,12887,3593314,3593314],[15515985,14670178,845807,446918,126144,348046,67106,238,37908,516015,79607,null,438105],[174378624,168799692,5578932,3206310,1226557,324162,76045,null,107268,1286914,94914,1192000,1192000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[725306,4245848,4415458,9386612,94601,10959,105560,9492172,4905752,56603,22394,4507423,9492172],[567929,4185041,7165611,11918581,203434,10935,214369,12132950,5846135,83758,22394,6180663,12132950],[412269,4024807,17320951,21758027,161408,12712,174120,21932147,12086411,49365,22394,9773977,21932147],[604270,1192014,772060,2568344,32331,25785,58116,2626460,1411536,293556,13779,907589,2626460],[3095752,5482964,7368745,15947461,99557,58810,158367,16105828,5452966,23491,22394,10606977,16105828]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","effect_of_exchange_rate_change"],"data":[[700890,753378,-849395,-38772,-888168,-11829,23858,-418618,7310,-399278,2815000,1131053,-75952,-46656,-3015000,808445,-479001,1204307,725306,null,null],[1676517,1733362,null,-68219,-1462389,-88294,12975,418618,40182,383481,null,1106740,-149017,-36192,null,921531,-157377,725306,567929,-2767,null],[3606201,3782391,null,-123580,-4434166,-18171,null,null,5810,-12361,null,4437003,-110794,-35342,null,4290867,-155660,567929,412269,-4532,null],[516015,675883,656370,null,619044,7075,254,null,238,-6583,null,null,311267,12252,null,-323519,294275,309995,604270,null,5333],[1286914,1459855,9101898,-107268,8899716,-49920,null,null,null,-49920,null,8676,-5781660,-34329,-359000,-6166313,2683483,412269,3095752,-94914,null]]}},"eu_funds":{"periods":{"no":"2016-12-09","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":2081.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1337.5,"2017-07-07","Jelgavas novada pašvaldība","Slimību profilakses un Veselības veicināšanas pasākumi Jelgavas novadā"],[669.6,"2017-03-10","Ieslodzījuma vietu pārvalde","Resocializācijas sistēmas efektivitātes paaugstināšana"],[74.4,"2017-03-27","Ieslodzījuma vietu pārvalde","Bijušo ieslodzīto integrācija sabiedrībā un darba tirgū"]]}}}}