{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003059981","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003059981","company_name":"Akciju sabiedrība \"Kalceks\"","company_type":"AS","registered_date":"1992-04-13","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56508050,993221,60852520,49,"EUR"],[2024,63354616,1005774,61809693,69,"EUR"],[2023,77297846,1136539,111227794,65,"EUR"],[2022,98186669,5733561,112927007,67,"EUR"],[2021,104023989,16396041,89417788,56,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":56508050,"cogs":40614356,"gross_prof":15893694,"sell_exp":12209604,"admin_exp":3327857,"oth_op_rev":3127881,"oth_op_exp":1727956,"other_interest_revenues":1284,"interest_expenses":223904,"income_before_income_taxes":1533538,"provision_for_income_taxes":540317,"income_after_income_taxes":993221,"net_income":993221},"balance_data":{"cash":378975,"accounts_receivable":27784476,"inventories":17628122,"cur_assets":45791573,"fixed_assets":8445361,"intangible_assets":6615586,"non_cur_assets":15060947,"assets":60852520,"cur_liab":34148285,"non_cur_liab":9678738,"provisions":1658914,"equity":15366583,"equities":60852520},"cash_flow_data":{"cfo_im_ebt":1533538,"cfo_im_ebwc":3452474,"cfo_im_int":-70778,"cfo_im_tax":-540317,"cfo_im_net":-2323020,"cfi_acq_fa":-1359348,"cfi_int_rcv":1284,"cfi_net":-1358063,"cff_ln_rcv":3685913,"cff_ln_repay":-153983,"cff_div_pd":-18319,"net_increase":-167472,"at_beginning_of_year":546447,"at_end_of_year":378975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40614356,40614356,false],["net_turnover_source","gross_profit_calc",15893694,15893694,false],["gross_profit_calc","selling_exp",12209604,12209604,false],["gross_profit_calc","admin_exp",3327857,3327857,false],["gross_profit_calc","other_op_exp_exp",1727956,1727956,false]]}},"financial_ratios":{"current_ratio":{"value":1.340962598853793},"quick_ratio":{"value":0.8247398368614998},"net_profit_margin":{"value":0.017576628462670364},"roa":{"value":0.01632177270555106},"roe":{"value":0.06463512415219441},"debt_to_equity":{"value":2.85209945503174,"negative_equity":false},"interest_coverage":{"value":7.849087108760897},"asset_turnover":{"value":0.9286065720860862},"altman_z_score":{"value":1.5148144735796298},"roce":{"value":0.06581135913460917}},"source_ids":{"financial_statement_id":"2351203","income_statement_id":"2351203","balance_sheet_id":"2351203","cash_flow_statement_id":"2351203"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":63354616,"cogs":46968491,"gross_prof":16386125,"sell_exp":12398338,"admin_exp":3185052,"oth_op_rev":7912768,"oth_op_exp":6987110,"other_long_term_investment_earnings":160000,"other_interest_revenues":764,"interest_expenses":358361,"income_before_income_taxes":1530796,"provision_for_income_taxes":525022,"income_after_income_taxes":1005774,"net_income":1005774},"balance_data":{"cash":546447,"accounts_receivable":25882578,"inventories":19226250,"cur_assets":45655275,"fixed_assets":8681457,"intangible_assets":7472961,"non_cur_assets":16154418,"assets":61809693,"cur_liab":42515950,"non_cur_liab":13351,"provisions":2806945,"equity":16473447,"equities":61809693},"cash_flow_data":{"cfo_im_ebt":1530796,"cfo_im_ebwc":3725007,"cfo_im_tax":-534756,"cfo_im_net":2715177,"cfi_acq_fa":-2408870,"cfi_int_rcv":764,"cfi_net":-2408106,"cff_ln_rcv":2059957,"cff_ln_repay":-389935,"cff_div_pd":-2100085,"net_increase":-122992,"at_beginning_of_year":669439,"at_end_of_year":546447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46968491,46968491,false],["net_turnover_source","gross_profit_calc",16386125,16386125,false],["gross_profit_calc","selling_exp",12398338,12398338,false],["gross_profit_calc","admin_exp",3185052,3185052,false],["gross_profit_calc","other_op_exp_exp",6987110,6987110,false]]}},"financial_ratios":{"current_ratio":{"value":1.073838759336202},"quick_ratio":{"value":0.6216261191388173},"net_profit_margin":{"value":0.015875307333565087},"roa":{"value":0.01627210800092471},"roe":{"value":0.06105425294414703},"debt_to_equity":{"value":2.58168803408297,"negative_equity":false},"interest_coverage":{"value":5.271659025396179},"asset_turnover":{"value":1.024994833739103},"altman_z_score":{"value":1.5427497300617175},"roce":{"value":0.09791552629264316}},"source_ids":{"financial_statement_id":"2084002","income_statement_id":"2084002","balance_sheet_id":"2084002","cash_flow_statement_id":"2084002"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":77297846,"cogs":62729518,"gross_prof":14568328,"sell_exp":9183331,"admin_exp":8687167,"oth_op_rev":23258910,"oth_op_exp":18211607,"other_interest_revenues":90000,"interest_expenses":84065,"income_before_income_taxes":1751068,"provision_for_income_taxes":614529,"income_after_income_taxes":1136539,"net_income":1136539},"balance_data":{"cash":669439,"accounts_receivable":71652724,"inventories":22840789,"cur_assets":95162952,"fixed_assets":9344055,"intangible_assets":6720787,"non_cur_assets":16064842,"assets":111227794,"cur_liab":74353607,"non_cur_liab":78804,"equity":36795383,"equities":111227794},"cash_flow_data":{"cfo_im_ebt":1751068,"cfo_im_ebwc":3248882,"cfo_im_op":10440308,"cfo_im_int":-85173,"cfo_im_tax":-614529,"cfo_im_net":9740606,"cfi_acq_fa":-4995520,"cfi_net":-4995520,"cff_div_pd":-4635683,"net_increase":109403,"at_beginning_of_year":560036,"at_end_of_year":669439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62729518,62729518,false],["net_turnover_source","gross_profit_calc",14568328,14568328,false],["gross_profit_calc","selling_exp",9183331,9183331,false],["gross_profit_calc","admin_exp",8687167,8687167,false],["gross_profit_calc","other_op_exp_exp",18211607,18211607,false]]}},"financial_ratios":{"current_ratio":{"value":1.2798700135690795},"quick_ratio":{"value":0.9726786085845169},"net_profit_margin":{"value":0.01470337220004811},"roa":{"value":0.010218120481648678},"roe":{"value":0.03088808723637963},"debt_to_equity":{"value":2.0228736578173407,"negative_equity":false},"interest_coverage":{"value":21.829929221435794},"asset_turnover":{"value":0.6949508141822898},"altman_z_score":{"value":1.366787119280605},"roce":{"value":0.04976741588906082}},"source_ids":{"financial_statement_id":"1931637","income_statement_id":"1931637","balance_sheet_id":"1931637","cash_flow_statement_id":"1931637"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":98186669,"cogs":85329761,"gross_prof":12856908,"sell_exp":12795722,"admin_exp":12206951,"oth_op_rev":65689062,"oth_op_exp":47809460,"interest_expenses":51,"income_before_income_taxes":5733786,"provision_for_income_taxes":225,"income_after_income_taxes":5733561,"net_income":5733561},"balance_data":{"cash":560036,"accounts_receivable":80922883,"inventories":18962127,"cur_assets":100445046,"fixed_assets":6697482,"intangible_assets":5784479,"non_cur_assets":12481961,"assets":112927007,"cur_liab":72591835,"non_cur_liab":40646,"equity":40294526,"equities":112927007},"cash_flow_data":{"cfo_im_ebt":5733786,"cfo_im_ebwc":6901081,"cfo_im_op":-1693031,"cfo_im_int":-51,"cfo_im_tax":-225,"cfo_im_net":-1693307,"cfi_acq_fa":-3499365,"cfi_sal_fa":37867,"cfi_net":-3461498,"net_increase":-5154805,"at_beginning_of_year":5714841,"at_end_of_year":560036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85329761,85329761,false],["net_turnover_source","gross_profit_calc",12856908,12856908,false],["gross_profit_calc","selling_exp",12795722,12795722,false],["gross_profit_calc","admin_exp",12206951,12206951,false],["gross_profit_calc","other_op_exp_exp",47809460,47809460,false]]}},"financial_ratios":{"current_ratio":{"value":1.3836961966865833},"quick_ratio":{"value":1.1224804966013051},"net_profit_margin":{"value":0.05839449548899556},"roa":{"value":0.05077227451888457},"roe":{"value":0.14229131272074028},"debt_to_equity":{"value":1.8025396551382686,"negative_equity":false},"interest_coverage":{"value":112428.17647058824},"asset_turnover":{"value":0.8694702145076775},"altman_z_score":{"value":1.7375653386657754},"roce":{"value":0.1421547675562162}},"source_ids":{"financial_statement_id":"1748187","income_statement_id":"1748187","balance_sheet_id":"1748187","cash_flow_statement_id":"1748187"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":104023989,"cogs":84770135,"gross_prof":19253854,"sell_exp":5866565,"admin_exp":13213795,"oth_op_rev":23824123,"oth_op_exp":7601446,"interest_expenses":130,"income_before_income_taxes":16396041,"income_after_income_taxes":16396041,"net_income":16396041},"balance_data":{"cash":5714841,"accounts_receivable":56257388,"inventories":17364210,"cur_assets":79336439,"fixed_assets":4530738,"intangible_assets":5550611,"non_cur_assets":10081349,"assets":89417788,"cur_liab":54856823,"equity":34560965,"equities":89417788},"cash_flow_data":{"cfo_im_ebt":16396041,"cfo_im_ebwc":17068674,"cfo_im_op":3736662,"cfo_im_int":-130,"cfo_im_net":3736532,"cfi_acq_fa":-2995638,"cfi_sal_fa":1181612,"cfi_net":-1814026,"net_increase":1922506,"at_beginning_of_year":3792335,"at_end_of_year":5714841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84770135,84770135,false],["net_turnover_source","gross_profit_calc",19253854,19253854,false],["gross_profit_calc","selling_exp",5866565,5866565,false],["gross_profit_calc","admin_exp",13213795,13213795,false],["gross_profit_calc","other_op_exp_exp",7601446,7601446,false]]}},"financial_ratios":{"current_ratio":{"value":1.4462456019372467},"quick_ratio":{"value":1.129708678171173},"net_profit_margin":{"value":0.15761788369796126},"roa":{"value":0.18336442185306576},"roe":{"value":0.47440923596896095},"debt_to_equity":{"value":1.5872480123167858,"negative_equity":false},"interest_coverage":{"value":126124.39230769231},"asset_turnover":{"value":1.1633478229186345},"altman_z_score":{"value":2.5190134613256623},"roce":{"value":0.4744129974380056}},"source_ids":{"financial_statement_id":"1344118","income_statement_id":"1344118","balance_sheet_id":"1344118","cash_flow_statement_id":"1344118"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 527.58","703.98","837.07",68,"3 009.16","~ 2 123.77"],[2023,"1 163.13","1 849.83","2 067.53",66,"7 657.72","~ 5 299.70"],[2022,"1 831.61","2 773.34","3 734.11",64,"14 262.61","~ 9 378.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.86","163.88","266.36",60,"4 340.80","~ 3 034.59"],["2026. gada 1. ceturksnis","715.84","159.42","258.86",57,"4 440.60","~ 3 101.13"],["2025. gada 4. ceturksnis","688.72","141.47","230.57",51,"4 420.63","~ 3 077.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":837.07,"employees":68,"gross_salary_raw":3009.155407542894,"gross_salary_formatted":"3 009.16","net_salary_formatted":"~ 2 123.77","vsaoi_employee_part":"315.96","non_taxable_minimum":"0.00","iin_part":"569.42","iin_rate_percentage":"21.14","iin_rate_decimal":"0.2114"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":837.07,"employees":68,"gross_salary_raw":3009.155407542894,"gross_salary_formatted":"3 009.16","net_salary_formatted":"~ 2 123.77","vsaoi_employee_part":"315.96","non_taxable_minimum":"0.00","iin_part":"569.42","iin_rate_percentage":"21.14","iin_rate_decimal":"0.2114"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","izstrādāt uzņēmuma ražotām ārtsnieciskām zālēm, preparātiem ķīmiskajām vielām anotācijas\r\nārējā ekonomiskā darbība \r\nkomercdarbība \r\nmarketings \r\nsaimnieciski ekonomisko sakaru pilnveidošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1750071,"EUR","2014-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,24,"EUR"],[2010,14,"LVL"],[2011,14,"LVL"],[2012,13,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-24",null],["2000-05-22","Valsts uzņēmums \"KALCEKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40003059981","K","AS","1992-04-13","Rīga, Krustpils iela 71E",1057,106794543,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4646  ","010093","Latgales priekšpilsēta","2 527.58","703.98","837.07",68],[2023,"akciju sabiedrība","4646  ","010093","Latgales priekšpilsēta","1 163.13","1 849.83","2 067.53",66],[2022,"akciju sabiedrība","4646  ","010093","Latgales priekšpilsēta","1 831.61","2 773.34","3 734.11",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.12.2000 ","nav","nav",null],["nav"," 07.10.1996 ","nav","nav"," 29.02.2000 "],["nav"," 24.07.1995 ","nav","nav"," 06.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALCEKS AS","2025. gada 4. ceturksnis","688.72","52.44","1.42","141.47","230.57","51"],["KALCEKS AS","2026. gada 1. ceturksnis","715.84","47.75","23.82","159.42","258.86","57"],["KALCEKS AS","2026. gada 2. ceturksnis","1.86","0.0","465.73","163.88","266.36","60"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-02",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Ražotne","R00006","Spēkā","2025-08-31","Akciju sabiedrība \"Kalceks\" zāļu ražošanas uzņēmums"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","provision_for_income_taxes"],"data":[[59979607,63535169,-3555562,2989590,4129579,18884754,6791961,97735,1320327,1320327,1320327,null,null],[57351881,49715103,7636778,4494901,8142237,28181108,13855767,14793,9310188,9310188,9310188,null,null],[450419,224872,225547,8079,320314,202839,3798,null,96195,null,76068,24769,null],[104023989,84770135,19253854,5866565,13213795,23824123,7601446,130,16396041,16396041,16396041,null,null],[98186669,85329761,12856908,12795722,12206951,65689062,47809460,51,5733786,5733561,5733561,null,225]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","provisions","non_cur_liab"],"data":[[393146,54362564,8497785,63253495,4344388,2833606,7177994,70431489,61576753,8854736,70431489,null,null,null],[3792335,43655719,10218979,57667033,4120077,4819749,8939826,66606859,48441935,18164924,66606859,null,null,null],[16306,354201,10096,380603,641,29301,4912142,5292745,153622,4480735,5292745,4882200,658388,null],[5714841,56257388,17364210,79336439,4530738,5550611,10081349,89417788,54856823,34560965,89417788,null,null,null],[560036,80922883,18962127,100445046,6697482,5784479,12481961,112927007,72591835,40294526,112927007,null,null,40646]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[1320327,1806742,168002,-45189,122813,-1289368,61214,-1228154,2900000,4078143,-1178143,2671858,388374,4772,393146,null],[9310188,9834954,8720917,-14793,8706124,-2220372,119750,-2100622,null,-3206313,-3206313,null,3399189,393146,3792335,null],[96195,96195,61039,null,36270,29942,null,-29942,null,null,null,null,6328,9978,16306,null],[16396041,17068674,3736662,-130,3736532,-2995638,1181612,-1814026,null,null,null,null,1922506,3792335,5714841,null],[5733786,6901081,-1693031,-51,-1693307,-3499365,37867,-3461498,null,null,null,null,-5154805,5714841,560036,-225]]}}}