{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003070705","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003070705"},"registration_number":"40003070705","company_name":"Sabiedrība ar ierobežotu atbildību \"BAFI\"","company_type":"SIA","registered_date":"1992-04-13","area_of_activity":{"nace_code":"8422","nace_description":"Aizsardzība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,221813,13836,28017,12,"EUR"],[2024,236000,9179,45574,12,"EUR"],[2023,199132,-13007,36314,14,"EUR"],[2022,197212,-4331,41564,13,"EUR"],[2021,246299,32077,62499,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":221813,"cogs":93997,"gross_prof":127816,"admin_exp":127358,"oth_op_rev":13828,"oth_op_exp":171,"interest_expenses":279,"income_before_income_taxes":13836,"income_after_income_taxes":13836,"net_income":13836},"balance_data":{"cash":14340,"accounts_receivable":6899,"inventories":605,"cur_assets":21844,"fixed_assets":6173,"non_cur_assets":6173,"assets":28017,"cur_liab":15496,"equity":12521,"equities":28017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93997,93997,false],["net_turnover_source","gross_profit_calc",127816,127816,false],["gross_profit_calc","admin_exp",127358,127358,false],["gross_profit_calc","other_op_exp_exp",171,171,false],["gross_profit_calc","ebit_calc",287,287,false]]}},"financial_ratios":{"current_ratio":{"value":1.4096541042849768},"quick_ratio":{"value":1.370611770779556},"net_profit_margin":{"value":0.06237686700058157},"roa":{"value":0.49384302387835954},"roe":{"value":1.105023560418497},"debt_to_equity":{"value":1.2376008306045843,"negative_equity":false},"interest_coverage":{"value":50.59139784946237},"asset_turnover":{"value":7.917086054895242},"altman_z_score":{"value":10.346914633721628},"roce":{"value":1.1273061257088093}},"source_ids":{"financial_statement_id":"2142946","income_statement_id":"2142946","balance_sheet_id":"2142946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":236000,"cogs":99872,"gross_prof":136128,"admin_exp":123139,"oth_op_rev":526,"oth_op_exp":3510,"interest_expenses":826,"income_before_income_taxes":9179,"income_after_income_taxes":9179,"net_income":9179},"balance_data":{"cash":14624,"accounts_receivable":23207,"inventories":655,"cur_assets":38486,"fixed_assets":7088,"non_cur_assets":7088,"assets":45574,"cur_liab":41229,"non_cur_liab":5660,"equity":-1315,"equities":45574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99872,99872,false],["net_turnover_source","gross_profit_calc",136128,136128,false],["gross_profit_calc","admin_exp",123139,123139,false],["gross_profit_calc","other_op_exp_exp",3510,3510,false],["gross_profit_calc","ebit_calc",9479,9479,false]]}},"financial_ratios":{"current_ratio":{"value":0.9334691600572412},"quick_ratio":{"value":0.9175822843144389},"net_profit_margin":{"value":0.03889406779661017},"roa":{"value":0.20140869794180893},"roe":{"value":-6.980228136882129},"debt_to_equity":{"value":-35.65703422053232,"negative_equity":true},"interest_coverage":{"value":12.112590799031477},"asset_turnover":{"value":5.178391187958046},"altman_z_score":{"value":5.770750608458405},"roce":{"value":2.3026467203682395}},"source_ids":{"financial_statement_id":"2005548","income_statement_id":"2005548","balance_sheet_id":"2005548"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":199132,"cogs":114704,"gross_prof":84428,"admin_exp":97482,"oth_op_rev":493,"oth_op_exp":90,"interest_expenses":356,"income_before_income_taxes":-13007,"income_after_income_taxes":-13007,"net_income":-13007},"balance_data":{"cash":2719,"accounts_receivable":21378,"inventories":622,"cur_assets":24719,"fixed_assets":11595,"non_cur_assets":11595,"assets":36314,"cur_liab":42025,"non_cur_liab":4783,"equity":-10494,"equities":36314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114704,114704,false],["net_turnover_source","gross_profit_calc",84428,84428,false],["gross_profit_calc","admin_exp",97482,97482,false],["gross_profit_calc","other_op_exp_exp",90,90,false],["gross_profit_calc","ebit_calc",13144,-13144,true]]}},"financial_ratios":{"current_ratio":{"value":0.58819750148721},"quick_ratio":{"value":0.5733967876264129},"net_profit_margin":{"value":-0.06531848221280356},"roa":{"value":-0.3581814176350719},"roe":{"value":1.2394701734324376},"debt_to_equity":{"value":-4.460453592529064,"negative_equity":true},"interest_coverage":{"value":-35.53651685393258},"asset_turnover":{"value":5.483615134658809},"altman_z_score":{"value":3.709613447175511},"roce":{"value":2.2151987392750834}},"source_ids":{"financial_statement_id":"1859802","income_statement_id":"1859802","balance_sheet_id":"1859802"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":197212,"cogs":112396,"gross_prof":84816,"admin_exp":88974,"oth_op_exp":164,"interest_expenses":9,"income_before_income_taxes":-4331,"income_after_income_taxes":-4331,"net_income":-4331},"balance_data":{"cash":6460,"accounts_receivable":25020,"inventories":669,"cur_assets":32149,"fixed_assets":9415,"non_cur_assets":9415,"assets":41564,"cur_liab":39051,"equity":2513,"equities":41564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112396,112396,false],["net_turnover_source","gross_profit_calc",84816,84816,false],["gross_profit_calc","admin_exp",88974,88974,false],["gross_profit_calc","other_op_exp_exp",164,164,false],["gross_profit_calc","ebit_calc",4322,-4322,true]]}},"financial_ratios":{"current_ratio":{"value":0.8232567667921437},"quick_ratio":{"value":0.806125323295178},"net_profit_margin":{"value":-0.02196113826744823},"roa":{"value":-0.10420075064960062},"roe":{"value":-1.7234381217668127},"debt_to_equity":{"value":15.539594110624751,"negative_equity":false},"interest_coverage":{"value":-480.22222222222223},"asset_turnover":{"value":4.744779135790588},"altman_z_score":{"value":4.371385807259648},"roce":{"value":-1.7198567449263829}},"source_ids":{"financial_statement_id":"1473825","income_statement_id":"1473825","balance_sheet_id":"1473825"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":246299,"cogs":89796,"gross_prof":156503,"admin_exp":123764,"oth_op_rev":71,"oth_op_exp":566,"interest_expenses":167,"income_before_income_taxes":32077,"income_after_income_taxes":32077,"net_income":32077},"balance_data":{"cash":30176,"accounts_receivable":17857,"inventories":476,"cur_assets":48509,"fixed_assets":13990,"non_cur_assets":13990,"assets":62499,"cur_liab":23578,"equity":38921,"equities":62499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89796,89796,false],["net_turnover_source","gross_profit_calc",156503,156503,false],["gross_profit_calc","admin_exp",123764,123764,false],["gross_profit_calc","other_op_exp_exp",566,566,false],["gross_profit_calc","ebit_calc",32173,32173,false]]}},"financial_ratios":{"current_ratio":{"value":2.0573840020357963},"quick_ratio":{"value":2.037195690898295},"net_profit_margin":{"value":0.13023601395052356},"roa":{"value":0.5132402118433895},"roe":{"value":0.8241566249582487},"debt_to_equity":{"value":0.6057912181084761,"negative_equity":false},"interest_coverage":{"value":193.07784431137725},"asset_turnover":{"value":3.940847053552857},"altman_z_score":{"value":7.0426917427689615},"roce":{"value":0.8284473677449192}},"source_ids":{"financial_statement_id":"1356235","income_statement_id":"1356235","balance_sheet_id":"1356235"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"127.58","29.54","51.40",12,"1 047.06","~ 807.62"],[2023,"114.90","27.42","48.12",12,"980.25","~ 764.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.98","3.81","7.4",7,"1 033.68","~ 829.48"],["2026. gada 1. ceturksnis","21.26","4.22","7.91",7,"1 104.92","~ 876.98"],["2025. gada 4. ceturksnis","37.82","9.78","16.91",10,"1 653.47","~ 1 232.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.4,"employees":12,"gross_salary_raw":1047.0649587692708,"gross_salary_formatted":"1 047.06","net_salary_formatted":"~ 807.62","vsaoi_employee_part":"109.94","non_taxable_minimum":"289.59","iin_part":"129.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.4,"employees":12,"gross_salary_raw":1047.0649587692708,"gross_salary_formatted":"1 047.06","net_salary_formatted":"~ 807.62","vsaoi_employee_part":"109.94","non_taxable_minimum":"289.59","iin_part":"129.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,12,"EUR"],[2014,20,"EUR"],[2009,18,"LVL"],[2010,19,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV22ZZZ40003070705","K","SIA","1992-04-13","Rīga, Vaidavas iela 13 - 29",1084,113710168,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8422  ","010094","Vidzemes priekšpilsēta","127.58","29.54","51.40",12],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","010094","Vidzemes priekšpilsēta","114.90","27.42","48.12",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 05.08.1996 ","nav","nav",null],["nav"," 24.05.1995 ","nav","nav"," 04.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAFI SIA","2025. gada 4. ceturksnis","37.82","11.12","0.00","9.78","16.91","10"],["BAFI SIA","2026. gada 1. ceturksnis","21.26","7.69","0.00","4.22","7.91","7"],["BAFI SIA","2026. gada 2. ceturksnis","17.98","6.76","0.0","3.81","7.4","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[215678,65986,149692,42,104829,3267,202,410,47476,47476,47476,null],[236081,181833,54248,568,26965,1689,16435,127,11842,null,8045,3797],[216191,71497,144694,null,111613,null,265,372,32444,32444,32444,null],[246299,89796,156503,null,123764,71,566,167,32077,32077,32077,null],[197212,112396,84816,null,88974,null,164,9,-4331,-4331,-4331,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[33021,27507,459,60987,24041,24041,85028,21949,8759,54320,85028,null],[10822,16825,1553,29200,7641,7641,36841,33145,3423,-714,36841,987],[26637,18635,387,45659,18824,18824,64483,25195,null,39288,64483,null],[30176,17857,476,48509,13990,13990,62499,23578,null,38921,62499,null],[6460,25020,669,32149,9415,9415,41564,39051,null,2513,41564,null]]}}}