{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003078361","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003078361","company_name":"Sabiedrība ar ierobežotu atbildību firma \"FM\"","company_type":"SIA","registered_date":"1992-06-11","area_of_activity":{"nace_code":"2315","nace_description":"Citu stikla izstrādājumu ražošana, ieskaitot tehniskā stikla izstrādājumus"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,493016,24538,231630,14,"EUR"],[2023,454170,7583,248781,14,"EUR"],[2022,444200,-12249,257342,14,"EUR"],[2021,485035,26676,227116,15,"EUR"],[2020,372022,-28096,274482,18,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":493016,"cogs":422372,"gross_prof":70644,"sell_exp":14613,"admin_exp":24884,"oth_op_rev":3990,"oth_op_exp":6582,"interest_expenses":1094,"income_before_income_taxes":27461,"provision_for_income_taxes":2923,"income_after_income_taxes":24538,"net_income":24538},"balance_data":{"cash":29825,"accounts_receivable":71718,"inventories":8289,"cur_assets":109832,"fixed_assets":121481,"intangible_assets":317,"non_cur_assets":121798,"assets":231630,"cur_liab":95825,"non_cur_liab":10523,"equity":125282,"equities":231630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",422372,422372,false],["net_turnover_source","gross_profit_calc",70644,70644,false],["gross_profit_calc","selling_exp",14613,14613,false],["gross_profit_calc","admin_exp",24884,24884,false],["gross_profit_calc","other_op_exp_exp",6582,6582,false]]}},"financial_ratios":{"current_ratio":{"value":1.146172710670493},"quick_ratio":{"value":1.05967127576311},"net_profit_margin":{"value":0.049771204179986046},"roa":{"value":0.10593619133963648},"roe":{"value":0.19586213502338723},"debt_to_equity":{"value":0.8488689516450887,"negative_equity":false},"interest_coverage":{"value":26.101462522851918},"asset_turnover":{"value":2.1284634978197987},"altman_z_score":{"value":3.503484847090318},"roce":{"value":0.21026471779389566}},"source_ids":{"financial_statement_id":"2051916","income_statement_id":"2051916","balance_sheet_id":"2051916"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":454170,"cogs":397037,"gross_prof":57133,"sell_exp":18728,"admin_exp":26825,"oth_op_rev":622,"oth_op_exp":2386,"interest_expenses":1950,"income_before_income_taxes":7866,"provision_for_income_taxes":283,"income_after_income_taxes":7583,"net_income":7583},"balance_data":{"cash":26281,"accounts_receivable":68755,"inventories":7042,"cur_assets":102078,"fixed_assets":146236,"intangible_assets":467,"non_cur_assets":146703,"assets":248781,"cur_liab":142556,"non_cur_liab":15857,"equity":90368,"equities":248781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397037,397037,false],["net_turnover_source","gross_profit_calc",57133,57133,false],["gross_profit_calc","selling_exp",18728,18728,false],["gross_profit_calc","admin_exp",26825,26825,false],["gross_profit_calc","other_op_exp_exp",2386,2386,false]]}},"financial_ratios":{"current_ratio":{"value":0.7160554448778024},"quick_ratio":{"value":0.6666573136171049},"net_profit_margin":{"value":0.016696391219147014},"roa":{"value":0.03048062352028491},"roe":{"value":0.08391244688385269},"debt_to_equity":{"value":1.7529767174220963,"negative_equity":false},"interest_coverage":{"value":5.033846153846154},"asset_turnover":{"value":1.8255815355674267},"altman_z_score":{"value":2.375121063170032},"roce":{"value":0.09240762532360555}},"source_ids":{"financial_statement_id":"1909429","income_statement_id":"1909429","balance_sheet_id":"1909429"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":444200,"cogs":409984,"gross_prof":34216,"sell_exp":17457,"admin_exp":26107,"oth_op_rev":520,"oth_op_exp":297,"interest_expenses":2373,"income_before_income_taxes":-11498,"provision_for_income_taxes":751,"income_after_income_taxes":-12249,"net_income":-12249},"balance_data":{"cash":22722,"accounts_receivable":48148,"inventories":11465,"cur_assets":82335,"fixed_assets":174570,"intangible_assets":437,"non_cur_assets":175007,"assets":257342,"cur_liab":148885,"non_cur_liab":25672,"equity":82785,"equities":257342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409984,409984,false],["net_turnover_source","gross_profit_calc",34216,34216,false],["gross_profit_calc","selling_exp",17457,17457,false],["gross_profit_calc","admin_exp",26107,26107,false],["gross_profit_calc","other_op_exp_exp",297,297,false]]}},"financial_ratios":{"current_ratio":{"value":0.5530107129663835},"quick_ratio":{"value":0.47600497027907446},"net_profit_margin":{"value":-0.027575416479063485},"roa":{"value":-0.04759813788654786},"roe":{"value":-0.14796158724406597},"debt_to_equity":{"value":2.1085583137041737,"negative_equity":false},"interest_coverage":{"value":-3.8453434471133585},"asset_turnover":{"value":1.7261076699489395},"altman_z_score":{"value":1.898727248894455},"roce":{"value":-0.08413472620485538}},"source_ids":{"financial_statement_id":"1737695","income_statement_id":"1737695","balance_sheet_id":"1737695"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":485035,"cogs":408311,"gross_prof":76724,"sell_exp":19693,"admin_exp":23243,"oth_op_rev":1841,"oth_op_exp":4201,"interest_expenses":4752,"income_before_income_taxes":26676,"income_after_income_taxes":26676,"net_income":26676},"balance_data":{"cash":25359,"accounts_receivable":24356,"inventories":4424,"cur_assets":54139,"fixed_assets":172977,"non_cur_assets":172977,"assets":227116,"cur_liab":115755,"non_cur_liab":16327,"equity":95034,"equities":227116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408311,408311,false],["net_turnover_source","gross_profit_calc",76724,76724,false],["gross_profit_calc","selling_exp",19693,19693,false],["gross_profit_calc","admin_exp",23243,23243,false],["gross_profit_calc","other_op_exp_exp",4201,4201,false]]}},"financial_ratios":{"current_ratio":{"value":0.4677033389486415},"quick_ratio":{"value":0.42948468748650165},"net_profit_margin":{"value":0.0549980929211294},"roa":{"value":0.11745539724193804},"roe":{"value":0.2806995391123177},"debt_to_equity":{"value":1.3898394258896816,"negative_equity":false},"interest_coverage":{"value":6.613636363636363},"asset_turnover":{"value":2.135626728191761},"altman_z_score":{"value":3.0233878676772052},"roce":{"value":0.2822172933073518}},"source_ids":{"financial_statement_id":"1347090","income_statement_id":"1347090","balance_sheet_id":"1347090"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":372022,"cogs":362861,"gross_prof":9161,"sell_exp":17286,"admin_exp":19291,"oth_op_rev":6865,"oth_op_exp":916,"interest_expenses":5666,"income_before_income_taxes":-27133,"provision_for_income_taxes":963,"income_after_income_taxes":-28096,"net_income":-28096},"balance_data":{"cash":14612,"accounts_receivable":40526,"inventories":14015,"cur_assets":69153,"fixed_assets":203513,"intangible_assets":1816,"non_cur_assets":205329,"assets":274482,"cur_liab":166588,"non_cur_liab":39536,"equity":68358,"equities":274482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362861,362861,false],["net_turnover_source","gross_profit_calc",9161,9161,false],["gross_profit_calc","selling_exp",17286,17286,false],["gross_profit_calc","admin_exp",19291,19291,false],["gross_profit_calc","other_op_exp_exp",916,916,false]]}},"financial_ratios":{"current_ratio":{"value":0.4151139337767426},"quick_ratio":{"value":0.33098422455398946},"net_profit_margin":{"value":-0.07552241534102822},"roa":{"value":-0.10236008189972384},"roe":{"value":-0.41101261008221424},"debt_to_equity":{"value":3.015360308961643,"negative_equity":false},"interest_coverage":{"value":-3.7887398517472644},"asset_turnover":{"value":1.3553602786339358},"altman_z_score":{"value":1.205361545044967},"roce":{"value":-0.19896379780154597}},"source_ids":{"financial_statement_id":"1273462","income_statement_id":"1273462","balance_sheet_id":"1273462"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"123.15","19.21","48.70",14,"850.34","~ 681.89"],[2023,"106.50","15.76","40.79",14,"712.23","~ 593.63"],[2022,"112.01","15.53","34.65",13,"651.56","~ 521.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.87","4.41","15.41",16,"941.75","~ 768.18"],["2026. gada 1. ceturksnis","31.81","4.15","14.87",16,"908.75","~ 746.18"],["2025. gada 4. ceturksnis","31.72","4.31","14.74",16,"900.80","~ 730.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.7,"employees":14,"gross_salary_raw":850.3401360544218,"gross_salary_formatted":"850.34","net_salary_formatted":"~ 681.89","vsaoi_employee_part":"89.29","non_taxable_minimum":"365.25","iin_part":"79.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.7,"employees":14,"gross_salary_raw":850.3401360544218,"gross_salary_formatted":"850.34","net_salary_formatted":"~ 681.89","vsaoi_employee_part":"89.29","non_taxable_minimum":"365.25","iin_part":"79.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","spoguļu izgatavošana\r\nkokapstrāde \r\ntransporta pakalpojumi \r\nprojektēšana \r\nceltniecība \r\nremonts \r\n*sabiedriskā ēdināšana \r\n*sadzīves pakalpojumi \r\n*tūrisma pakalpojumi \r\n*autoserviss \r\n*marketings \r\n*reklāma\r\n*izstāžu un izsoļu rīkošana \r\n*starpniecības pakalpojumi \r\n*valūtas operācijas \r\n*ārējā ekonomiskā darbība \r\n*konsultācijas \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",78250,"EUR","2015-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,16,"EUR"],[2008,16,"LVL"],[2009,12,"LVL"],[2010,12,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40003078361","K","SIA","1992-06-11","Rīga, Kvēles iela 17",1024,103330473,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2315  ","010094","Vidzemes priekšpilsēta","123.15","19.21","48.70",14],[2023,"sabiedrība ar ierobežotu atbildību","2319  ","010094","Vidzemes priekšpilsēta","106.50","15.76","40.79",14],[2022,"sabiedrība ar ierobežotu atbildību","2319  ","010094","Vidzemes priekšpilsēta","112.01","15.53","34.65",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 18.10.1996 ","nav","nav",null],["nav"," 23.05.1995 ","nav","nav"," 17.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FM SIA","2025. gada 4. ceturksnis","31.72","12.65","0.00","4.31","14.74","16"],["FM SIA","2026. gada 1. ceturksnis","31.81","10.59","0.00","4.15","14.87","16"],["FM SIA","2026. gada 2. ceturksnis","29.87","10.03","0.0","4.41","15.41","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[405411,309331,96080,16146,20295,2101,924,4842,55974,123,55851,55851,null],[118110,114603,3507,4376,7540,2461,6448,15,-12411,null,null,-12465,54],[253874,190432,63442,4415,9641,692,3564,3764,42750,2741,null,40030,45],[372022,362861,9161,17286,19291,6865,916,5666,-27133,963,-28096,-28096,null],[485035,408311,76724,19693,23243,1841,4201,4752,26676,null,26676,26676,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12874,56909,5947,75730,222042,1548,223590,299320,142627,60239,96454,299320],[2690,15888,5336,23914,21736,null,21736,45650,19466,30376,-4192,45650],[9312,45087,3054,57453,55280,null,55280,112733,30268,47556,34909,112733],[14612,40526,14015,69153,203513,1816,205329,274482,166588,39536,68358,274482],[25359,24356,4424,54139,172977,null,172977,227116,115755,16327,95034,227116]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_acq_fa","cfi_int_rcv","cfi_net"],"data":[[262922,214893,-3162,44867,44867,44867,13079,49205,-39824,-273,4770,4542,9312,null,null,null,null],[136976,129339,290,7927,3760,3760,9900,12919,-3019,-76,-6621,9312,2691,4167,7288,2,-7286]]}},"public_procurement":{"kopa_eur":80956.27,"ligumu_skaits":3,"periods":{"no":"2019-12-02","lidz":"2021-03-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[67171.07,"2021-03-15","LR Pilsonības un migrācijas lietu pārvalde IeM","\"Aizsargstiklu uzstādīšana klientu apkalpošanas darba vietām\""],[13785.2,"2019-12-02","LR Pilsonības un migrācijas lietu pārvalde IeM","Rūdītā stikla norobežojumu piegāde un uzstādīšana Rīgas 1.nodaļas klientu apkalpošanas zāles darba vietās"],[null,"2020-06-09","LR Pilsonības un migrācijas lietu pārvalde IeM","Rūdītā stikla norobežojumu piegāde un uzstādīšana Rīgas 2., 3., un 4. nodaļas klientu apkalpošanas zāles darba vietām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR Pilsonības un migrācijas lietu pārvalde IeM",80956.27,3]]},"pa_gadiem":{"2021":{"summa_eur":67171.07,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":13785.2,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}