{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003079615","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003079615","company_name":"SIA \"Skonto Plan Ltd\"","company_type":"SIA","registered_date":"1992-06-18","area_of_activity":{"nace_code":"4120","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,36995698,-10105996,23818111,391,"EUR"],[2021,41229338,-1736671,25227337,339,"EUR"],[2020,41418181,1996946,25453225,343,"EUR"],[2019,50422970,3005679,23927177,325,"EUR"],[2018,46804247,2271443,18718316,271,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":391,"type_from_db":"UGP"},"income_data":{"net_turnover":36995698,"cogs":37928623,"gross_prof":-932925,"sell_exp":574649,"admin_exp":7416983,"oth_op_rev":70508,"oth_op_exp":395435,"other_interest_revenues":21263,"interest_expenses":877775,"income_before_income_taxes":-10105996,"income_after_income_taxes":-10105996,"net_income":-10105996},"balance_data":{"cash":63431,"accounts_receivable":6662642,"inventories":6441277,"cur_assets":13167350,"investments":2575908,"fixed_assets":7962062,"intangible_assets":112791,"non_cur_assets":10650761,"assets":23818111,"cur_liab":26671666,"non_cur_liab":10483632,"equity":-13337187,"equities":23818111},"cash_flow_data":{"cfo_im_ebt":-10105996,"cfo_im_ebwc":-5457079,"cfo_im_op":-1818110,"cfo_im_net":-1818110,"cfi_acq_fa":-2406502,"cfi_int_rcv":16009,"cfi_net":-2390493,"cff_ln_rcv":4480979,"cff_ln_repay":-273687,"cff_net":4207292,"net_increase":-1311,"at_beginning_of_year":64742,"at_end_of_year":63431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37928623,37928623,false],["net_turnover_source","gross_profit_calc",932925,-932925,true],["gross_profit_calc","selling_exp",574649,574649,false],["gross_profit_calc","admin_exp",7416983,7416983,false],["gross_profit_calc","other_op_exp_exp",395435,395435,false]]}},"financial_ratios":{"current_ratio":{"value":0.49368307176612064},"quick_ratio":{"value":0.25218045996826743},"net_profit_margin":{"value":-0.2731667882033203},"roa":{"value":-0.4242988035449159},"roe":{"value":0.7577306968853327},"debt_to_equity":{"value":-2.7858421719662476,"negative_equity":true},"interest_coverage":{"value":-10.51319643416593},"asset_turnover":{"value":1.5532591144612602},"altman_z_score":{"value":-0.6852114102768596},"roce":{"value":3.2339383681057488}},"source_ids":{"financial_statement_id":"1780367","income_statement_id":"1780367","balance_sheet_id":"1780367","cash_flow_statement_id":"1780367"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":339,"type_from_db":"UGP"},"income_data":{"net_turnover":41229338,"cogs":34111218,"gross_prof":7118120,"sell_exp":639592,"admin_exp":7133582,"oth_op_rev":483184,"oth_op_exp":1696,"other_interest_revenues":1875,"interest_expenses":1564980,"income_before_income_taxes":-1736671,"income_after_income_taxes":-1736671,"net_income":-1736671},"balance_data":{"cash":164689,"accounts_receivable":13237442,"inventories":3579223,"cur_assets":16981354,"investments":4245513,"fixed_assets":3841952,"intangible_assets":158518,"non_cur_assets":8245983,"assets":25227337,"cur_liab":18077741,"equity":7149596,"equities":25227337},"cash_flow_data":{"cfo_im_ebt":-1736671,"cfo_im_ebwc":-620810,"cfo_im_op":1626740,"cfo_im_net":1625740,"cfi_acq_fa":-887929,"cfi_sal_fa":5035,"cfi_ln_md":-400000,"cfi_net":-1282894,"cff_ln_rcv":-266183,"cff_ln_repay":-278627,"cff_net":-544810,"net_increase":-200964,"at_beginning_of_year":365653,"at_end_of_year":164689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34111218,34111218,false],["net_turnover_source","gross_profit_calc",7118120,7118120,false],["gross_profit_calc","selling_exp",639592,639592,false],["gross_profit_calc","admin_exp",7133582,7133582,false],["gross_profit_calc","other_op_exp_exp",1696,1696,false]]}},"financial_ratios":{"current_ratio":{"value":0.939351548404195},"quick_ratio":{"value":0.7413609366347267},"net_profit_margin":{"value":-0.04212221404088516},"roa":{"value":-0.06884083722352462},"roe":{"value":-0.24290477392009283},"debt_to_equity":{"value":2.5284982536076166,"negative_equity":false},"interest_coverage":{"value":-0.10970811128576723},"asset_turnover":{"value":1.6343119370863441},"altman_z_score":{"value":1.9848887903487986},"roce":{"value":-0.024014084152447216}},"source_ids":{"financial_statement_id":"1427854","income_statement_id":"1427854","balance_sheet_id":"1427854","cash_flow_statement_id":"1427854"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":343,"type_from_db":"UGP"},"income_data":{"net_turnover":41418181,"cogs":32482506,"gross_prof":8935675,"sell_exp":521010,"admin_exp":6903819,"oth_op_rev":404476,"oth_op_exp":18358,"other_interest_revenues":687619,"interest_expenses":570790,"income_before_income_taxes":2013793,"provision_for_income_taxes":16847,"income_after_income_taxes":1996946,"net_income":1996946},"balance_data":{"cash":365653,"accounts_receivable":12188877,"inventories":4653297,"cur_assets":17207827,"investments":4311104,"fixed_assets":3811915,"intangible_assets":122379,"non_cur_assets":8245398,"assets":25453225,"cur_liab":16566958,"equity":8886267,"equities":25453225},"cash_flow_data":{"cfo_im_ebt":2013793,"cfo_im_ebwc":3141211,"cfo_im_op":-2480492,"cfo_im_tax":-16847,"cfo_im_net":-2497339,"cfi_acq_fa":-219543,"cfi_sal_fa":9565,"cfi_ln_md":-5000,"cfi_net":-214978,"cff_ln_rcv":-1189166,"cff_ln_repay":-295875,"cff_net":-1485041,"net_increase":-4197358,"at_beginning_of_year":4563011,"at_end_of_year":365653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32482506,32482506,false],["net_turnover_source","gross_profit_calc",8935675,8935675,false],["gross_profit_calc","selling_exp",521010,521010,false],["gross_profit_calc","admin_exp",6903819,6903819,false],["gross_profit_calc","other_op_exp_exp",18358,18358,false]]}},"financial_ratios":{"current_ratio":{"value":1.0386835652024953},"quick_ratio":{"value":0.7578053858771175},"net_profit_margin":{"value":0.048214237124513025},"roa":{"value":0.07845551988009378},"roe":{"value":0.2247227097722812},"debt_to_equity":{"value":1.864332683229077,"negative_equity":false},"interest_coverage":{"value":4.528080379824454},"asset_turnover":{"value":1.6272272374129408},"altman_z_score":{"value":2.4785055938750844},"roce":{"value":0.2908513777495094}},"source_ids":{"financial_statement_id":"1278783","income_statement_id":"1278783","balance_sheet_id":"1278783","cash_flow_statement_id":"1278783"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":325,"type_from_db":"UGP"},"income_data":{"net_turnover":50422970,"cogs":38389932,"gross_prof":12033038,"sell_exp":514577,"admin_exp":7426701,"oth_op_rev":68434,"oth_op_exp":140983,"interest_expenses":971817,"income_before_income_taxes":3047394,"provision_for_income_taxes":41715,"income_after_income_taxes":3005679,"net_income":3005679},"balance_data":{"cash":4563011,"accounts_receivable":9451110,"inventories":2284125,"cur_assets":16298246,"investments":2831658,"fixed_assets":4474114,"intangible_assets":323159,"non_cur_assets":7628931,"assets":23927177,"cur_liab":14572856,"non_cur_liab":2465000,"equity":6889321,"equities":23927177},"cash_flow_data":{"cfo_im_ebt":3047394,"cfo_im_ebwc":4070291,"cfo_im_op":3933601,"cfo_im_tax":-41610,"cfo_im_net":3891991,"cfi_acq_fa":-1029318,"cfi_sal_fa":47320,"cfi_ln_md":-60000,"cfi_net":-1041998,"cff_ln_rcv":-286043,"cff_ln_repay":-302440,"cff_net":-588483,"net_increase":2261510,"at_beginning_of_year":2301501,"at_end_of_year":4563011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38389932,38389932,false],["net_turnover_source","gross_profit_calc",12033038,12033038,false],["gross_profit_calc","selling_exp",514577,514577,false],["gross_profit_calc","admin_exp",7426701,7426701,false],["gross_profit_calc","other_op_exp_exp",140983,140983,false]]}},"financial_ratios":{"current_ratio":{"value":1.118397519333204},"quick_ratio":{"value":0.9616591970715966},"net_profit_margin":{"value":0.05960932091068812},"roa":{"value":0.1256177860012487},"roe":{"value":0.4362808758657058},"debt_to_equity":{"value":2.473082035225242,"negative_equity":false},"interest_coverage":{"value":4.135769388681203},"asset_turnover":{"value":2.1073514021315596},"altman_z_score":{"value":3.0904477593824162},"roce":{"value":0.42966357472658895}},"source_ids":{"financial_statement_id":"1106437","income_statement_id":"1106437","balance_sheet_id":"1106437","cash_flow_statement_id":"1106437"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":271,"type_from_db":"UGP"},"income_data":{"net_turnover":46804247,"cogs":36898047,"gross_prof":9906200,"sell_exp":286132,"admin_exp":6966125,"oth_op_rev":41782,"oth_op_exp":169067,"other_interest_revenues":277984,"interest_expenses":528061,"income_before_income_taxes":2276581,"provision_for_income_taxes":5138,"income_after_income_taxes":2271443,"net_income":2271443},"balance_data":{"cash":2301501,"accounts_receivable":5493124,"inventories":3588546,"cur_assets":11383171,"investments":2796172,"fixed_assets":4407278,"intangible_assets":131695,"non_cur_assets":7335145,"assets":18718316,"cur_liab":11835480,"non_cur_liab":2963034,"equity":3919802,"equities":18718316},"cash_flow_data":{"cfo_im_ebt":2276581,"cfo_im_ebwc":2425930,"cfo_im_op":558498,"cfo_im_net":558498,"cfi_acq_fa":-719567,"cfi_sal_fa":36543,"cfi_net":-683024,"cff_ln_rcv":451870,"cff_ln_repay":-355386,"cff_net":96484,"net_increase":-28042,"at_beginning_of_year":2329543,"at_end_of_year":2301501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36898047,36898047,false],["net_turnover_source","gross_profit_calc",9906200,9906200,false],["gross_profit_calc","selling_exp",286132,286132,false],["gross_profit_calc","admin_exp",6966125,6966125,false],["gross_profit_calc","other_op_exp_exp",169067,169067,false]]}},"financial_ratios":{"current_ratio":{"value":0.9617836369965561},"quick_ratio":{"value":0.6585812320243877},"net_profit_margin":{"value":0.048530702780027635},"roa":{"value":0.121348683289672},"roe":{"value":0.5794790145012426},"debt_to_equity":{"value":3.775321814724315,"negative_equity":false},"interest_coverage":{"value":5.311208364185198},"asset_turnover":{"value":2.5004518034635166},"altman_z_score":{"value":3.2322789094602755},"roce":{"value":0.40748348500530884}},"source_ids":{"financial_statement_id":"973505","income_statement_id":"973505","balance_sheet_id":"973505","cash_flow_statement_id":"973505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 480.14","1 190.41","1 892.70",324,"1 428.00","~ 1 051.06"],[2023,"3 065.61","1 936.09","4 006.31",399,"2 454.50","~ 1 741.53"],[2022,"3 578.70","1 373.20","2 916.43",380,"1 876.12","~ 1 342.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","54.86","5.55","15.09",5,"2 951.01","~ 2 097.71"],["2026. gada 1. ceturksnis","23.89","7.82","15.45",7,"2 158.15","~ 1 569.05"],["2025. gada 4. ceturksnis","10.27","6.53","24.93",12,"2 031.39","~ 1 484.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1892.7,"employees":324,"gross_salary_raw":1428.001042990776,"gross_salary_formatted":"1 428.00","net_salary_formatted":"~ 1 051.06","vsaoi_employee_part":"149.94","non_taxable_minimum":"143.07","iin_part":"227.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5501461,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,298,"EUR"],[2018,271,"EUR"],[2010,160,"LVL"],[2011,230,"LVL"],[2012,210,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_registration_number","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_date","creditor_applications_deadline_in_months"],"data":[[90132763,40003079615,"SIA SKONTO PLAN LTD","Tukuma nov., Tukums, Rūpniecības iela 6","2024-08-14","2024-12-13","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2024-08-15 12:24:10","C73577324",1000303995,"Zemgales rajona tiesa",2,6,null,null],[90133381,40003079615,"SIA SKONTO PLAN LTD","Tukuma nov., Tukums, Rūpniecības iela 6","2025-01-03",null,"INSOLVENCY","NATIONAL",null,null,"2025-01-06 08:55:09","C73787624",1000303995,"Zemgales rajona tiesa",2,6,"2025-02-06",1]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-05-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-01-04","Sabiedrība ar ierobežotu atbildību \"SKONTO PLAN LTD\""],["2001-03-09","Tukuma pilsētas sabiedrība ar ierobežotu atbildību \"SKONTO PLAN LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ40003079615","K","SIA","1992-06-18","Tukuma nov., Tukums, Rūpniecības iela 6",3101,102077793,100016261,100003671,900100]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","052210","Tukums","3 480.14","1 190.41","1 892.70",324],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","052210","Tukums","3 065.61","1 936.09","4 006.31",399],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","052210","Tukums","3 578.70","1 373.20","2 916.43",380]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 26.08.1996 "],["ir"," 27.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKONTO PLAN LTD SIA","2025. gada 4. ceturksnis","10.27","10.54","31.74","6.53","24.93","12"],["SKONTO PLAN LTD SIA","2026. gada 1. ceturksnis","23.89","8.20","7.58","7.82","15.45","7"],["SKONTO PLAN LTD SIA","2026. gada 2. ceturksnis","54.86","34.21","0.0","5.55","15.09","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[50422970,38389932,12033038,514577,7426701,68434,140983,971817,3047394,41715,3005679,3005679,null,null],[41418181,32482506,8935675,521010,6903819,404476,18358,570790,2013793,16847,1996946,1996946,687619,null],[41229338,34111218,7118120,639592,7133582,483184,1696,1564980,-1736671,null,-1736671,-1736671,1875,null],[13882153,11282537,2599616,1031580,858583,146052,55873,56140,751628,129351,null,585096,8136,37181],[36995698,37928623,-932925,574649,7416983,70508,395435,877775,-10105996,null,-10105996,-10105996,21263,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4563011,9451110,2284125,16298246,2831658,4474114,323159,7628931,23927177,14572856,2465000,6889321,23927177],[365653,12188877,4653297,17207827,4311104,3811915,122379,8245398,25453225,16566958,null,8886267,25453225],[164689,13237442,3579223,16981354,4245513,3841952,158518,8245983,25227337,18077741,null,7149596,25227337],[180870,3765634,834637,4781141,null,4561857,null,4570279,9351420,5480932,222224,3648264,9351420],[63431,6662642,6441277,13167350,2575908,7962062,112791,10650761,23818111,26671666,10483632,-13337187,23818111]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_int_rcv"],"data":[[3047394,4070291,3933601,-41610,3891991,-1029318,47320,-60000,-1041998,-286043,-302440,-588483,2261510,2301501,4563011,null,null],[2013793,3141211,-2480492,-16847,-2497339,-219543,9565,-5000,-214978,-1189166,-295875,-1485041,-4197358,4563011,365653,null,null],[-1736671,-620810,1626740,null,1625740,-887929,5035,-400000,-1282894,-266183,-278627,-544810,-200964,365653,164689,null,null],[751628,1271380,-517239,134184,-651423,3215873,625595,null,-2590528,702804,null,702804,-2539147,2720017,180870,250,null],[-10105996,-5457079,-1818110,null,-1818110,-2406502,null,null,-2390493,4480979,-273687,4207292,-1311,64742,63431,null,16009]]}}}