{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003081963","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003081963"},"registration_number":"40003081963","company_name":"Sabiedrība ar ierobežotu atbildību \"VĒSMIŅAS\"","company_type":"SIA","registered_date":"1992-07-07","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,213321,23424,154124,12,"EUR"],[2024,266594,-29685,59710,12,"EUR"],[2023,305712,-41450,114931,13,"EUR"],[2022,493111,112824,201829,13,"EUR"],[2021,288759,-17648,42478,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":213321,"cogs":17940,"gross_prof":195381,"sell_exp":228443,"admin_exp":961,"other_interest_revenues":57447,"income_before_income_taxes":23424,"income_after_income_taxes":23424,"net_income":23424},"balance_data":{"cash":10649,"accounts_receivable":10897,"inventories":126178,"cur_assets":147724,"fixed_assets":6400,"non_cur_assets":6400,"assets":154124,"cur_liab":105340,"equity":48784,"equities":154124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17940,17940,false],["net_turnover_source","gross_profit_calc",195381,195381,false],["gross_profit_calc","selling_exp",228443,228443,false],["gross_profit_calc","admin_exp",961,961,false],["gross_profit_calc","ebit_calc",34023,-34023,true]]}},"financial_ratios":{"current_ratio":{"value":1.4023542813745966},"quick_ratio":{"value":0.20453768748813367},"net_profit_margin":{"value":0.10980634817950413},"roa":{"value":0.15198152137240145},"roe":{"value":0.4801574286651361},"debt_to_equity":{"value":2.1593145293538867,"negative_equity":false},"asset_turnover":{"value":1.3840868391684618},"altman_z_score":{"value":2.513302088068402},"roce":{"value":0.4801574286651361}},"source_ids":{"financial_statement_id":"2220479","income_statement_id":"2220479","balance_sheet_id":"2220479"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":266594,"cogs":10044,"gross_prof":256550,"sell_exp":284467,"admin_exp":1050,"other_interest_revenues":748,"interest_expenses":1466,"income_before_income_taxes":-29685,"income_after_income_taxes":-29685,"net_income":-29685},"balance_data":{"cash":5362,"accounts_receivable":4535,"inventories":39613,"cur_assets":49510,"fixed_assets":10200,"non_cur_assets":10200,"assets":59710,"cur_liab":34351,"equity":25359,"equities":59710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10044,10044,false],["net_turnover_source","gross_profit_calc",256550,256550,false],["gross_profit_calc","selling_exp",284467,284467,false],["gross_profit_calc","admin_exp",1050,1050,false],["gross_profit_calc","ebit_calc",28967,-28967,true]]}},"financial_ratios":{"current_ratio":{"value":1.4412971965881634},"quick_ratio":{"value":0.28811388314750663},"net_profit_margin":{"value":-0.11134909262774106},"roa":{"value":-0.4971529057109362},"roe":{"value":-1.1705903229622618},"debt_to_equity":{"value":1.3545881146732914,"negative_equity":false},"interest_coverage":{"value":-19.248976807639835},"asset_turnover":{"value":4.464813264109864},"altman_z_score":{"value":3.8393230500186526},"roce":{"value":-1.1127804724161048}},"source_ids":{"financial_statement_id":"2006382","income_statement_id":"2006382","balance_sheet_id":"2006382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":305712,"cogs":41660,"gross_prof":264052,"sell_exp":305834,"admin_exp":1072,"other_interest_revenues":1415,"interest_expenses":11,"income_before_income_taxes":-41450,"income_after_income_taxes":-41450,"net_income":-41450},"balance_data":{"cash":35391,"accounts_receivable":22916,"inventories":41761,"cur_assets":100068,"fixed_assets":14863,"non_cur_assets":14863,"assets":114931,"cur_liab":59886,"equity":55045,"equities":114931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41660,41660,false],["net_turnover_source","gross_profit_calc",264052,264052,false],["gross_profit_calc","selling_exp",305834,305834,false],["gross_profit_calc","admin_exp",1072,1072,false],["gross_profit_calc","ebit_calc",42854,-42854,true]]}},"financial_ratios":{"current_ratio":{"value":1.6709748522192165},"quick_ratio":{"value":0.9736332364826503},"net_profit_margin":{"value":-0.13558512587009997},"roa":{"value":-0.36065117331268326},"roe":{"value":-0.7530202561540558},"debt_to_equity":{"value":1.0879462258152421,"negative_equity":false},"interest_coverage":{"value":-3767.181818181818},"asset_turnover":{"value":2.659961194107769},"altman_z_score":{"value":2.5767821671226576},"roce":{"value":-0.7528204196566446}},"source_ids":{"financial_statement_id":"1918385","income_statement_id":"1918385","balance_sheet_id":"1918385"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":493111,"cogs":54055,"gross_prof":439056,"sell_exp":324254,"admin_exp":1808,"oth_op_exp":28,"interest_expenses":142,"income_before_income_taxes":112824,"income_after_income_taxes":112824,"net_income":112824},"balance_data":{"cash":61766,"accounts_receivable":101085,"inventories":17652,"cur_assets":180503,"fixed_assets":21326,"non_cur_assets":21326,"assets":201829,"cur_liab":105335,"equity":96494,"equities":201829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54055,54055,false],["net_turnover_source","gross_profit_calc",439056,439056,false],["gross_profit_calc","selling_exp",324254,324254,false],["gross_profit_calc","admin_exp",1808,1808,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":1.7136089618835144},"quick_ratio":{"value":1.546029334978877},"net_profit_margin":{"value":0.22880041207760524},"roa":{"value":0.5590078730014022},"roe":{"value":1.1692333202064378},"debt_to_equity":{"value":1.0916222770327688,"negative_equity":false},"interest_coverage":{"value":795.5352112676056},"asset_turnover":{"value":2.443211827834454},"altman_z_score":{"value":5.234081389612345},"roce":{"value":1.1707049142951893}},"source_ids":{"financial_statement_id":"1475148","income_statement_id":"1475148","balance_sheet_id":"1475148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":288759,"cogs":273634,"gross_prof":15125,"sell_exp":271,"admin_exp":1640,"oth_op_rev":150,"oth_op_exp":31012,"income_before_income_taxes":-17648,"income_after_income_taxes":-17648,"net_income":-17648},"balance_data":{"cash":2430,"accounts_receivable":4365,"inventories":19709,"cur_assets":26504,"fixed_assets":15974,"non_cur_assets":15974,"assets":42478,"cur_liab":58811,"equity":-16333,"equities":42478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273634,273634,false],["net_turnover_source","gross_profit_calc",15125,15125,false],["gross_profit_calc","selling_exp",271,271,false],["gross_profit_calc","admin_exp",1640,1640,false],["gross_profit_calc","other_op_exp_exp",31012,31012,false]]}},"financial_ratios":{"current_ratio":{"value":0.4506639914301746},"quick_ratio":{"value":0.11553960993691656},"net_profit_margin":{"value":-0.06111670978220592},"roa":{"value":-0.41546212156881207},"roe":{"value":1.0805118471805546},"debt_to_equity":{"value":-3.6007469540194696,"negative_equity":true},"asset_turnover":{"value":6.797848297942465},"altman_z_score":{"value":4.505773279775734},"roce":{"value":1.0805118471805546}},"source_ids":{"financial_statement_id":"1335799","income_statement_id":"1335799","balance_sheet_id":"1335799"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.67","19.57","41.80",12,"851.50","~ 682.64"],[2023,"59.38","17.87","43.22",13,"812.71","~ 657.84"],[2022,"83.55","17.14","40.09",13,"753.85","~ 584.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.48","2.61","9.91",12,"807.50","~ 678.67"],["2026. gada 2. ceturksnis","12.77","3.67","9.07",10,"886.87","~ 731.59"],["2026. gada 1. ceturksnis","14.12","1.84","9.85",12,"802.61","~ 675.41"],["2025. gada 4. ceturksnis","10.55","2.88","9.05",12,"737.43","~ 621.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.8,"employees":12,"gross_salary_raw":851.5041882598351,"gross_salary_formatted":"851.50","net_salary_formatted":"~ 682.64","vsaoi_employee_part":"89.41","non_taxable_minimum":"364.80","iin_part":"79.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.8,"employees":12,"gross_salary_raw":851.5041882598351,"gross_salary_formatted":"851.50","net_salary_formatted":"~ 682.64","vsaoi_employee_part":"89.41","non_taxable_minimum":"364.80","iin_part":"79.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2985,"EUR","2016-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2010,15,"LVL"],[2016,29,"EUR"],[2019,14,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-07","Firma sabiedrība ar ierobežotu atbildību \"VĒSMIŅAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ40003081963","K","SIA","1992-07-07","Siguldas nov., Inčukalna pag., Griķi, \"Vēsmiņas\"",2136,104279247,100016768,"0806400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50203041541","2016-12-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","048410","Inčukalna pag.","62.67","19.57","41.80",12],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","048410","Inčukalna pag.","59.38","17.87","43.22",13],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","048410","Inčukalna pag.","83.55","17.14","40.09",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 07.06.1996 ","nav","nav",null],["nav"," 15.05.1995 ","nav","nav"," 06.06.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĒSMIŅAS SIA","2026. gada 3. ceturksnis","16.48","5.17","1.23","2.61","9.91","12"],["VĒSMIŅAS SIA","2026. gada 2. ceturksnis","12.77","1.1","1.08","3.67","9.07","10"],["VĒSMIŅAS SIA","2026. gada 1. ceturksnis","14.12","8.53","6.11","1.84","9.85","12"],["VĒSMIŅAS SIA","2025. gada 4. ceturksnis","10.55","1.00","2.39","2.88","9.05","12"]]}}}