{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003104096","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003104096"},"registration_number":"40003104096","company_name":"Sabiedrība ar ierobežotu atbildību \"DENTOFLEX SCHUMANN\"","company_type":"SIA","registered_date":"1992-11-26","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9688817,922936,6601491,18,"EUR"],[2024,9161140,1074728,5326452,16,"EUR"],[2023,8126205,1123873,4719062,14,"EUR"],[2022,5052527,728715,3670194,15,"EUR"],[2021,4247598,725368,2423134,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":9688817,"cogs":8084018,"gross_prof":1604799,"sell_exp":511105,"admin_exp":192170,"oth_op_rev":49261,"oth_op_exp":11314,"interest_expenses":1142,"income_before_income_taxes":938329,"provision_for_income_taxes":15393,"income_after_income_taxes":922936,"net_income":922936},"balance_data":{"cash":516287,"accounts_receivable":2462495,"inventories":3099245,"cur_assets":6078027,"investments":27361,"fixed_assets":495050,"intangible_assets":1053,"non_cur_assets":523464,"assets":6601491,"cur_liab":1168738,"non_cur_liab":211912,"equity":5220841,"equities":6601491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8084018,8084018,false],["net_turnover_source","gross_profit_calc",1604799,1604799,false],["gross_profit_calc","selling_exp",511105,511105,false],["gross_profit_calc","admin_exp",192170,192170,false],["gross_profit_calc","other_op_exp_exp",11314,11314,false]]}},"financial_ratios":{"current_ratio":{"value":5.200504304643128},"quick_ratio":{"value":2.5487166499249616},"net_profit_margin":{"value":0.0952578627504266},"roa":{"value":0.13980720416039347},"roe":{"value":0.17677918174485682},"debt_to_equity":{"value":0.26444973137469613,"negative_equity":false},"interest_coverage":{"value":822.6541155866901},"asset_turnover":{"value":1.467671015532703},"altman_z_score":{"value":4.698165867442211},"roce":{"value":0.17292724333316828}},"source_ids":{"financial_statement_id":"2222582","income_statement_id":"2222582","balance_sheet_id":"2222582"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":9161140,"cogs":7481782,"gross_prof":1679358,"sell_exp":393829,"admin_exp":178734,"oth_op_rev":27044,"oth_op_exp":8783,"interest_expenses":493,"income_before_income_taxes":1124563,"provision_for_income_taxes":49835,"income_after_income_taxes":1074728,"net_income":1074728},"balance_data":{"cash":135436,"accounts_receivable":2254501,"inventories":2806562,"cur_assets":5196499,"investments":10843,"fixed_assets":117267,"intangible_assets":1843,"non_cur_assets":129953,"assets":5326452,"cur_liab":969902,"non_cur_liab":645,"equity":4355905,"equities":5326452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7481782,7481782,false],["net_turnover_source","gross_profit_calc",1679358,1679358,false],["gross_profit_calc","selling_exp",393829,393829,false],["gross_profit_calc","admin_exp",178734,178734,false],["gross_profit_calc","other_op_exp_exp",8783,8783,false]]}},"financial_ratios":{"current_ratio":{"value":5.357756763054412},"quick_ratio":{"value":2.4641015277832192},"net_profit_margin":{"value":0.11731378409237278},"roa":{"value":0.20177183611154292},"roe":{"value":0.2467289805448007},"debt_to_equity":{"value":0.22281179226819686,"negative_equity":false},"interest_coverage":{"value":2282.0608519269776},"asset_turnover":{"value":1.7199328934157296},"altman_z_score":{"value":5.51936727400297},"roce":{"value":0.2582447119854013}},"source_ids":{"financial_statement_id":"2002607","income_statement_id":"2002607","balance_sheet_id":"2002607"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":8126205,"cogs":6520799,"gross_prof":1605406,"sell_exp":364929,"admin_exp":152124,"oth_op_rev":43116,"oth_op_exp":2678,"interest_expenses":3115,"income_before_income_taxes":1125676,"provision_for_income_taxes":1803,"income_after_income_taxes":1123873,"net_income":1123873},"balance_data":{"cash":423554,"accounts_receivable":1809316,"inventories":2399740,"cur_assets":4632610,"investments":11843,"fixed_assets":74554,"intangible_assets":55,"non_cur_assets":86452,"assets":4719062,"cur_liab":1156610,"non_cur_liab":610,"equity":3561842,"equities":4719062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6520799,6520799,false],["net_turnover_source","gross_profit_calc",1605406,1605406,false],["gross_profit_calc","selling_exp",364929,364929,false],["gross_profit_calc","admin_exp",152124,152124,false],["gross_profit_calc","other_op_exp_exp",2678,2678,false]]}},"financial_ratios":{"current_ratio":{"value":4.005334555295216},"quick_ratio":{"value":1.9305297377681327},"net_profit_margin":{"value":0.13830231947138916},"roa":{"value":0.23815601490296165},"roe":{"value":0.31553140201053276},"debt_to_equity":{"value":0.3248936926455469,"negative_equity":false},"interest_coverage":{"value":362.3727126805779},"asset_turnover":{"value":1.7219958118795642},"altman_z_score":{"value":4.9219005783159995},"roce":{"value":0.3168578832781466}},"source_ids":{"financial_statement_id":"1867053","income_statement_id":"1867053","balance_sheet_id":"1867053"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":5052527,"cogs":3919688,"gross_prof":1132839,"sell_exp":303873,"admin_exp":119467,"oth_op_rev":25758,"oth_op_exp":3166,"interest_expenses":3376,"income_before_income_taxes":728715,"income_after_income_taxes":728715,"net_income":728715},"balance_data":{"cash":155353,"accounts_receivable":1370822,"inventories":2054152,"cur_assets":3580327,"investments":3560,"fixed_assets":86131,"intangible_assets":176,"non_cur_assets":89867,"assets":3670194,"cur_liab":1118158,"non_cur_liab":22819,"equity":2529217,"equities":3670194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3919688,3919688,false],["net_turnover_source","gross_profit_calc",1132839,1132839,false],["gross_profit_calc","selling_exp",303873,303873,false],["gross_profit_calc","admin_exp",119467,119467,false],["gross_profit_calc","other_op_exp_exp",3166,3166,false]]}},"financial_ratios":{"current_ratio":{"value":3.2019866602036564},"quick_ratio":{"value":1.3649010247210145},"net_profit_margin":{"value":0.14422782896558495},"roa":{"value":0.198549449974579},"roe":{"value":0.288118813055582},"debt_to_equity":{"value":0.45111866636986864,"negative_equity":false},"interest_coverage":{"value":216.85159952606634},"asset_turnover":{"value":1.3766375837353557},"altman_z_score":{"value":3.989345140552798},"roce":{"value":0.2868654674150365}},"source_ids":{"financial_statement_id":"1725803","income_statement_id":"1725803","balance_sheet_id":"1725803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":4247598,"cogs":3208991,"gross_prof":1038607,"sell_exp":251756,"admin_exp":74068,"oth_op_rev":26596,"oth_op_exp":9388,"interest_expenses":4623,"income_before_income_taxes":725368,"income_after_income_taxes":725368,"net_income":725368},"balance_data":{"cash":84312,"accounts_receivable":951819,"inventories":1279377,"cur_assets":2315508,"investments":6022,"fixed_assets":99193,"intangible_assets":2411,"non_cur_assets":107626,"assets":2423134,"cur_liab":557468,"non_cur_liab":65163,"equity":1800503,"equities":2423134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3208991,3208991,false],["net_turnover_source","gross_profit_calc",1038607,1038607,false],["gross_profit_calc","selling_exp",251756,251756,false],["gross_profit_calc","admin_exp",74068,74068,false],["gross_profit_calc","other_op_exp_exp",9388,9388,false]]}},"financial_ratios":{"current_ratio":{"value":4.153615992308079},"quick_ratio":{"value":1.8586376258368194},"net_profit_margin":{"value":0.17077133947233236},"roa":{"value":0.2993511708390869},"roe":{"value":0.40286964253877944},"debt_to_equity":{"value":0.34580947657404626,"negative_equity":false},"interest_coverage":{"value":157.9041747782825},"asset_turnover":{"value":1.7529356610076041},"altman_z_score":{"value":5.049544367994686},"roce":{"value":0.39127635921971027}},"source_ids":{"financial_statement_id":"1335056","income_statement_id":"1335056","balance_sheet_id":"1335056"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 410.51","92.80","149.95",16,"2 290.96","~ 1 628.83"],[2023,"1 043.96","85.33","120.93",14,"2 111.53","~ 1 505.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","379.89","28.19","55.14",23,"2 344.18","~ 1 703.29"],["2026. gada 1. ceturksnis","338.98","25.88","48.81",21,"2 272.70","~ 1 655.63"],["2025. gada 4. ceturksnis","322.45","22.56","43.57",19,"2 242.26","~ 1 625.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.95,"employees":16,"gross_salary_raw":2290.9638701476483,"gross_salary_formatted":"2 290.96","net_salary_formatted":"~ 1 628.83","vsaoi_employee_part":"240.55","non_taxable_minimum":"0.00","iin_part":"421.58","iin_rate_percentage":"20.56","iin_rate_decimal":"0.2056"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.95,"employees":16,"gross_salary_raw":2290.9638701476483,"gross_salary_formatted":"2 290.96","net_salary_formatted":"~ 1 628.83","vsaoi_employee_part":"240.55","non_taxable_minimum":"0.00","iin_part":"421.58","iin_rate_percentage":"20.56","iin_rate_decimal":"0.2056"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300000,"EUR","2014-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,11,"EUR"],[2014,8,"EUR"],[2015,10,"EUR"],[2016,11,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-28","Firma SIA \"DENTOFLEX-SCHUMANN\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40003104096","K","SIA","1992-11-26","Rīga, Mazā Piena iela 2",1045,101947644,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010096","Ziemeļu rajons","1 410.51","92.80","149.95",16],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010096","Ziemeļu rajons","1 043.96","85.33","120.93",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DENTOFLEX SCHUMANN SIA","2025. gada 4. ceturksnis","322.45","256.21","0.00","22.56","43.57","19"],["DENTOFLEX SCHUMANN SIA","2026. gada 1. ceturksnis","338.98","257.99","0.00","25.88","48.81","21"],["DENTOFLEX SCHUMANN SIA","2026. gada 2. ceturksnis","379.89","287.22","0.0","28.19","55.14","23"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00152","Spēkā","2026-03-19","Sabiedrība ar ierobežotu atbildību “DENTOFLEX SCHUMANN”"],["Humāno zāļu lieltirgotava","L00152","Spēkā","2026-03-19","SIA \"GP Terminals\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2274638,1832933,441705,221158,81923,32364,6088,5183,159717,159717,159717,null],[2378324,1963241,415083,147974,42408,21924,12877,5740,228008,226157,226157,1851],[4247598,3208991,1038607,251756,74068,26596,9388,4623,725368,725368,725368,null],[5052527,3919688,1132839,303873,119467,25758,3166,3376,728715,728715,728715,null],[8126205,6520799,1605406,364929,152124,43116,2678,3115,1125676,1123873,1123873,1803]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[40920,430781,1044548,1516249,3560,123559,8332,135451,1651700,671480,131242,848978,1651700],[44770,644280,876958,1566008,3560,106767,5194,115521,1681529,497259,109135,1075135,1681529],[84312,951819,1279377,2315508,6022,99193,2411,107626,2423134,557468,65163,1800503,2423134],[155353,1370822,2054152,3580327,3560,86131,176,89867,3670194,1118158,22819,2529217,3670194],[423554,1809316,2399740,4632610,11843,74554,55,86452,4719062,1156610,610,3561842,4719062]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[61885,68404,-59300,-557,-11512,-73874,-12173,-12173,163974,60000,-154336,-3951,65687,-191,-20551,22271,1720,null],[63248,79208,50350,-619,-8292,38934,-1868,-1765,null,17204,-85,-2093,15026,-16,52179,1720,53899,103]]}},"public_procurement":{"kopa_eur":2938314.48,"ligumu_skaits":60,"periods":{"no":"2018-05-03","lidz":"2026-09-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[600000,"2025-11-19","Rīgas 1. slimnīca, RP SIA","Zobārstniecības materiālu iepirkums"],[421260,"2026-04-15","Rīgas Stradiņa universitāte","Zobārstniecības simulācijas iekārtu piegāde un uzstādīšana un esošo iekārtu uzlabošana RSU Zobārstniecības fakultātes studentu apmācībai"],[349000,"2026-08-27","Latvijas Universitāte","Zobārstniecības krēslu iegāde"],[283953.12,"2019-04-10","\"Rīgas Stradiņa universitātes Stomatoloģijas institūts\" SIA","Zobārstniecības kabinetu aprīkojuma iegāde."],[220703,"2026-09-16","\"Rīgas Stradiņa universitātes Stomatoloģijas institūts\" SIA","Zobārstniecības iekārtu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Rīgas Stradiņa universitātes Stomatoloģijas institūts\" SIA",1365448.9,47],["Rīgas 1. slimnīca, RP SIA",648632.33,6],["Latvijas Universitāte",456400,2],["Rīgas Stradiņa universitāte",421260,1],["Jelgavas pilsētas slimnīca",33386.27,2]]},"pa_gadiem":{"2026":{"summa_eur":1138798.55,"ligumu_skaits":6},"2025":{"summa_eur":632558.02,"ligumu_skaits":6},"2024":{"summa_eur":188716.3,"ligumu_skaits":10},"2023":{"summa_eur":324208.85,"ligumu_skaits":7},"2022":{"summa_eur":130822.43,"ligumu_skaits":13},"2021":{"summa_eur":228382.21,"ligumu_skaits":10},"2020":{"summa_eur":10875,"ligumu_skaits":3},"2019":{"summa_eur":283953.12,"ligumu_skaits":4},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":6,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-10-01","lidz":"2025-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":49414.38,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[39940,"2018-10-17","Latvijas Universitātes aģentūra ''Latvijas Universitātes Rīgas 1.medicīnas koledža''","STEM izglītības programmu infrastruktūras modernizēšana Rīgas 1. medicīnas koledžā"],[8400,"2019-03-01","Latvijas Universitātes aģentūra ''Latvijas Universitātes Rīgas 1.medicīnas koledža''","STEM izglītības programmu infrastruktūras modernizēšana Rīgas 1. medicīnas koledžā"],[1074.38,null,"Sabiedrība ar ierobežotu atbildību \"SANARE-KRC JAUNĶEMERI\"","SIA SANARE-KRC JAUNĶEMERI infrastruktūras attīstība"]]}}}}