{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003106383","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003106383"},"registration_number":"40003106383","company_name":"Sabiedrība ar ierobežotu atbildību \"Oriflame Latvija\"","company_type":"SIA","registered_date":"1992-12-14","area_of_activity":{"nace_code":"4799","nace_description":"Mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,2290943,121897,782728,19,"EUR"],[2020,2142205,384209,758919,23,"EUR"],[2019,2298077,213108,831598,25,"EUR"],[2018,2412534,359542,606448,20,"EUR"],[2017,2421042,127100,299031,20,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2290943,"cogs":1104836,"gross_prof":1186107,"sell_exp":961705,"admin_exp":333674,"oth_op_rev":277998,"oth_op_exp":137,"income_before_income_taxes":168589,"provision_for_income_taxes":46692,"income_after_income_taxes":121897,"net_income":121897},"balance_data":{"cash":311087,"accounts_receivable":159305,"inventories":2256,"cur_assets":472648,"investments":300179,"fixed_assets":9901,"non_cur_assets":310080,"assets":782728,"cur_liab":592918,"equity":189810,"equities":782728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1104836,1104836,false],["net_turnover_source","gross_profit_calc",1186107,1186107,false],["gross_profit_calc","selling_exp",961705,961705,false],["gross_profit_calc","admin_exp",333674,333674,false],["gross_profit_calc","other_op_exp_exp",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":0.7971557618422783},"quick_ratio":{"value":0.7933508512138272},"net_profit_margin":{"value":0.05320822037038896},"roa":{"value":0.1557335370652385},"roe":{"value":0.6422053632579948},"debt_to_equity":{"value":3.123744797429008,"negative_equity":false},"asset_turnover":{"value":2.9268698705041856},"altman_z_score":{"value":3.819901079012601},"roce":{"value":0.8881987250408303}},"source_ids":{"financial_statement_id":"1826718","income_statement_id":"1826718","balance_sheet_id":"1826718"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2142205,"cogs":723902,"gross_prof":1418303,"sell_exp":970737,"admin_exp":354511,"oth_op_rev":295055,"oth_op_exp":756,"income_before_income_taxes":387354,"provision_for_income_taxes":3145,"income_after_income_taxes":384209,"net_income":384209},"balance_data":{"cash":598233,"accounts_receivable":143612,"inventories":884,"cur_assets":742729,"investments":215,"fixed_assets":15975,"non_cur_assets":16190,"assets":758919,"cur_liab":349606,"equity":409313,"equities":758919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",723902,723902,false],["net_turnover_source","gross_profit_calc",1418303,1418303,false],["gross_profit_calc","selling_exp",970737,970737,false],["gross_profit_calc","admin_exp",354511,354511,false],["gross_profit_calc","other_op_exp_exp",756,756,false]]}},"financial_ratios":{"current_ratio":{"value":2.124474408333953},"quick_ratio":{"value":2.121945847611311},"net_profit_margin":{"value":0.1793521161606849},"roa":{"value":0.5062582436333786},"roe":{"value":0.9386679631480065},"debt_to_equity":{"value":0.8541287474377799,"negative_equity":false},"asset_turnover":{"value":2.822705716947395},"altman_z_score":{"value":5.722836511079002},"roce":{"value":0.9463515695812251}},"source_ids":{"financial_statement_id":"1292330","income_statement_id":"1292330","balance_sheet_id":"1292330"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2298077,"cogs":860163,"gross_prof":1437914,"sell_exp":1001482,"admin_exp":458922,"oth_op_rev":240501,"oth_op_exp":125,"income_before_income_taxes":217886,"provision_for_income_taxes":4778,"income_after_income_taxes":213108,"net_income":213108},"balance_data":{"cash":636392,"accounts_receivable":170150,"inventories":593,"cur_assets":807135,"investments":1045,"fixed_assets":23418,"non_cur_assets":24463,"assets":831598,"cur_liab":362681,"equity":468917,"equities":831598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",860163,860163,false],["net_turnover_source","gross_profit_calc",1437914,1437914,false],["gross_profit_calc","selling_exp",1001482,1001482,false],["gross_profit_calc","admin_exp",458922,458922,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":2.225468111094874},"quick_ratio":{"value":2.2238330654211276},"net_profit_margin":{"value":0.09273318518047916},"roa":{"value":0.256263242576341},"roe":{"value":0.4544684880266657},"debt_to_equity":{"value":0.7734439143814363,"negative_equity":false},"asset_turnover":{"value":2.763447002037042},"altman_z_score":{"value":4.975815278342496},"roce":{"value":0.4646579245367517}},"source_ids":{"financial_statement_id":"1112557","income_statement_id":"1112557","balance_sheet_id":"1112557"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2412534,"cogs":946206,"gross_prof":1466328,"sell_exp":974341,"admin_exp":376735,"oth_op_rev":252318,"oth_op_exp":1842,"income_before_income_taxes":365728,"provision_for_income_taxes":6186,"income_after_income_taxes":359542,"net_income":359542},"balance_data":{"cash":340272,"accounts_receivable":255980,"cur_assets":596252,"investments":1912,"fixed_assets":8284,"non_cur_assets":10196,"assets":606448,"cur_liab":350639,"equity":255809,"equities":606448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",946206,946206,false],["net_turnover_source","gross_profit_calc",1466328,1466328,false],["gross_profit_calc","selling_exp",974341,974341,false],["gross_profit_calc","admin_exp",376735,376735,false],["gross_profit_calc","other_op_exp_exp",1842,1842,false]]}},"financial_ratios":{"current_ratio":{"value":1.7004725658012942},"quick_ratio":{"value":1.7004725658012942},"net_profit_margin":{"value":0.1490308530366826},"roa":{"value":0.5928653404743688},"roe":{"value":1.405509579412765},"debt_to_equity":{"value":1.370706269130484,"negative_equity":false},"asset_turnover":{"value":3.9781382740152496},"altman_z_score":{"value":6.7979829116427695},"roce":{"value":1.4296916840298817}},"source_ids":{"financial_statement_id":"919247","income_statement_id":"919247","balance_sheet_id":"919247"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2421042,"cogs":948463,"gross_prof":1472579,"sell_exp":1085670,"admin_exp":345681,"oth_op_rev":101085,"oth_op_exp":7171,"income_before_income_taxes":135142,"provision_for_income_taxes":8042,"income_after_income_taxes":127100,"net_income":127100},"balance_data":{"cash":119390,"accounts_receivable":110900,"inventories":5318,"cur_assets":235608,"investments":2352,"fixed_assets":61071,"non_cur_assets":63423,"assets":299031,"cur_liab":1438920,"non_cur_liab":1663820,"provisions":690,"equity":-2804399,"equities":299031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",948463,948463,false],["net_turnover_source","gross_profit_calc",1472579,1472579,false],["gross_profit_calc","selling_exp",1085670,1085670,false],["gross_profit_calc","admin_exp",345681,345681,false],["gross_profit_calc","other_op_exp_exp",7171,7171,false]]}},"financial_ratios":{"current_ratio":{"value":0.16373947127011926},"quick_ratio":{"value":0.1600436438439941},"net_profit_margin":{"value":0.05249805662190082},"roa":{"value":0.4250395443950627},"roe":{"value":-0.04532165358780972},"debt_to_equity":{"value":-1.1063832215030742,"negative_equity":true},"asset_turnover":{"value":8.096291019994583},"altman_z_score":{"value":-1.7240061738325547},"roce":{"value":-0.11855715775834313}},"source_ids":{"financial_statement_id":"793559","income_statement_id":"793559","balance_sheet_id":"793559"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"203.61","77.31","145.26",13,"2 731.46","~ 1 932.39"],[2023,"193.06","72.35","142.19",16,"2 172.41","~ 1 547.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.59","14.81","27.98",7,"3 908.42","~ 2 746.29"],["2026. gada 1. ceturksnis","29.43","11.48","22.90",8,"2 798.96","~ 2 006.53"],["2025. gada 4. ceturksnis","30.23","11.39","21.49",7,"3 001.86","~ 2 131.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.26,"employees":13,"gross_salary_raw":2731.457454250062,"gross_salary_formatted":"2 731.46","net_salary_formatted":"~ 1 932.39","vsaoi_employee_part":"286.80","non_taxable_minimum":"0.00","iin_part":"512.26","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.26,"employees":13,"gross_salary_raw":2731.457454250062,"gross_salary_formatted":"2 731.46","net_salary_formatted":"~ 1 932.39","vsaoi_employee_part":"286.80","non_taxable_minimum":"0.00","iin_part":"512.26","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija\r\nkosmētikas līdzekļu ražošana un realizācija \r\nzinātniski-pētnieciskais darbs \r\nremonta-celtniecības darbi \r\nmarketings \r\nreklāma \r\n*sadzīves pakalpojumi \r\n*autotransporta pakalpojumi \r\n*finansu darījumi\r\n*sabiedriskā ēdināšana \r\n*nekustamā īpašuma pārvaldīšana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25050,"EUR","2018-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,20,"EUR"],[2011,50,"LVL"],[2012,48,"LVL"],[2013,43,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2005-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV23ZZZ40003106383","K","SIA","1992-12-14","Rīga, Citadeles iela 12",1010,101824080,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4799  ","010096","Ziemeļu rajons","203.61","77.31","145.26",13],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","010096","Ziemeļu rajons","193.06","72.35","142.19",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.03.1996 ","nav","nav"," 24.09.1996 "],["ir"," 25.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORIFLAME LATVIJA SIA","2025. gada 4. ceturksnis","30.23","0.00","3.30","11.39","21.49","7"],["ORIFLAME LATVIJA SIA","2026. gada 1. ceturksnis","29.43","0.00","5.59","11.48","22.90","8"],["ORIFLAME LATVIJA SIA","2026. gada 2. ceturksnis","37.59","0.0","5.81","14.81","27.98","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[2298077,860163,1437914,1001482,458922,240501,125,217886,4778,213108,213108,null,null],[3458212,1710655,1747557,1450816,907016,173800,5633,-454928,null,null,-454928,4,12824],[2142205,723902,1418303,970737,354511,295055,756,387354,3145,384209,384209,null,null],[2290943,1104836,1186107,961705,333674,277998,137,168589,46692,121897,121897,null,null],[3038887,1290814,1748073,1424519,827540,165380,39287,-371089,null,null,-371089,6804,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[636392,170150,593,807135,1045,23418,24463,831598,362681,468917,831598,null,null],[45187,201952,97703,344842,null,199282,199578,544420,2161811,-1825660,544420,296,208269],[598233,143612,884,742729,215,15975,16190,758919,349606,409313,758919,null,null],[311087,159305,2256,472648,300179,9901,310080,782728,592918,189810,782728,null,null],[46265,179536,83601,309402,null,205925,205960,515362,2650767,-2196749,515362,35,61344]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-454928,-392451,51596,51596,100250,4,-100246,-48650,93837,45187],[-371089,-431535,93939,93939,92861,null,-92861,1078,45187,46265],[-287530,-246608,16557,16557,-11307,null,-11307,5250,46265,51515],[82234,200319,-30944,16557,-1171,null,-1171,-32115,73299,41184],[343401,397346,-385427,11919,-11319,null,-11319,600,41184,41784]]}}}