{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003111219","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003111219"},"registration_number":"40003111219","company_name":"Sabiedrība ar ierobežotu atbildību \"VECKALNS\"","company_type":"SIA","registered_date":"1993-01-18","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,343565,5256,1055675,7,"EUR"],[2024,429696,4504,852246,6,"EUR"],[2023,353938,84259,866113,7,"EUR"],[2022,370128,2707,720013,7,"EUR"],[2021,432175,-4603,745916,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":343565,"cogs":309931,"gross_prof":33634,"sell_exp":4692,"admin_exp":21708,"oth_op_exp":1190,"interest_expenses":788,"income_before_income_taxes":5256,"income_after_income_taxes":5256,"net_income":5256},"balance_data":{"cash":5204,"accounts_receivable":182124,"inventories":154591,"cur_assets":341919,"fixed_assets":713756,"non_cur_assets":713756,"assets":1055675,"cur_liab":47249,"non_cur_liab":289098,"provisions":538,"equity":718790,"equities":1055675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309931,309931,false],["net_turnover_source","gross_profit_calc",33634,33634,false],["gross_profit_calc","selling_exp",4692,4692,false],["gross_profit_calc","admin_exp",21708,21708,false],["gross_profit_calc","other_op_exp_exp",1190,1190,false]]}},"financial_ratios":{"current_ratio":{"value":7.236534106541938},"quick_ratio":{"value":3.9646976655590596},"net_profit_margin":{"value":0.015298415147060963},"roa":{"value":0.004978805029957137},"roe":{"value":0.007312288707411066},"debt_to_equity":{"value":0.46793500187815634,"negative_equity":false},"interest_coverage":{"value":7.67005076142132},"asset_turnover":{"value":0.32544580481682334},"altman_z_score":{"value":2.0169866075476808},"roce":{"value":0.005993498779285738}},"source_ids":{"financial_statement_id":"2341223","income_statement_id":"2341223","balance_sheet_id":"2341223"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":429696,"cogs":397339,"gross_prof":32357,"sell_exp":3100,"admin_exp":21012,"oth_op_exp":2921,"interest_expenses":820,"income_before_income_taxes":4504,"income_after_income_taxes":4504,"net_income":4504},"balance_data":{"cash":7369,"accounts_receivable":115015,"inventories":115348,"cur_assets":237732,"fixed_assets":614514,"non_cur_assets":614514,"assets":852246,"cur_liab":38517,"non_cur_liab":99657,"provisions":538,"equity":713534,"equities":852246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397339,397339,false],["net_turnover_source","gross_profit_calc",32357,32357,false],["gross_profit_calc","selling_exp",3100,3100,false],["gross_profit_calc","admin_exp",21012,21012,false],["gross_profit_calc","other_op_exp_exp",2921,2921,false]]}},"financial_ratios":{"current_ratio":{"value":6.172131785964639},"quick_ratio":{"value":3.1774021860477193},"net_profit_margin":{"value":0.010481829014000596},"roa":{"value":0.005284859066513659},"roe":{"value":0.006312243004537975},"debt_to_equity":{"value":0.19364739451799073,"negative_equity":false},"interest_coverage":{"value":6.492682926829269},"asset_turnover":{"value":0.5041924514752782},"altman_z_score":{"value":3.5682267878776486},"roce":{"value":0.006542718767550376}},"source_ids":{"financial_statement_id":"2066052","income_statement_id":"2066052","balance_sheet_id":"2066052"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":353938,"cogs":304041,"gross_prof":49897,"sell_exp":4089,"admin_exp":19925,"oth_op_rev":60540,"oth_op_exp":1199,"interest_expenses":965,"income_before_income_taxes":84259,"income_after_income_taxes":84259,"net_income":84259},"balance_data":{"cash":12499,"accounts_receivable":182698,"inventories":88495,"cur_assets":283692,"fixed_assets":582421,"non_cur_assets":582421,"assets":866113,"cur_liab":81496,"non_cur_liab":75049,"provisions":538,"equity":709030,"equities":866113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304041,304041,false],["net_turnover_source","gross_profit_calc",49897,49897,false],["gross_profit_calc","selling_exp",4089,4089,false],["gross_profit_calc","admin_exp",19925,19925,false],["gross_profit_calc","other_op_exp_exp",1199,1199,false]]}},"financial_ratios":{"current_ratio":{"value":3.481054284872877},"quick_ratio":{"value":2.3951727692156672},"net_profit_margin":{"value":0.23806146839276934},"roa":{"value":0.09728407263255487},"roe":{"value":0.11883700266561359},"debt_to_equity":{"value":0.22078755482842757,"negative_equity":false},"interest_coverage":{"value":88.31502590673576},"asset_turnover":{"value":0.4086510651612434},"altman_z_score":{"value":3.476606924427863},"roce":{"value":0.10861859990288256}},"source_ids":{"financial_statement_id":"1923177","income_statement_id":"1923177","balance_sheet_id":"1923177"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":370128,"cogs":378591,"gross_prof":-8463,"sell_exp":3322,"admin_exp":19398,"oth_op_rev":59000,"oth_op_exp":22553,"interest_expenses":2557,"income_before_income_taxes":2707,"income_after_income_taxes":2707,"net_income":2707},"balance_data":{"cash":7728,"accounts_receivable":2475,"inventories":62668,"cur_assets":72871,"fixed_assets":647142,"non_cur_assets":647142,"assets":720013,"cur_liab":90746,"non_cur_liab":975741,"provisions":538,"equity":-347012,"equities":720013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378591,378591,false],["net_turnover_source","gross_profit_calc",8463,-8463,true],["gross_profit_calc","selling_exp",3322,3322,false],["gross_profit_calc","admin_exp",19398,19398,false],["gross_profit_calc","other_op_exp_exp",22553,22553,false]]}},"financial_ratios":{"current_ratio":{"value":0.8030216207876931},"quick_ratio":{"value":0.11243470786591145},"net_profit_margin":{"value":0.007313686076168244},"roa":{"value":0.0037596543395744244},"roe":{"value":-0.0078008829665832885},"debt_to_equity":{"value":-3.073343284958445,"negative_equity":true},"interest_coverage":{"value":2.058662495111459},"asset_turnover":{"value":0.5140573850749917},"altman_z_score":{"value":-0.026928401134913016},"roce":{"value":0.008365288502336846}},"source_ids":{"financial_statement_id":"1753934","income_statement_id":"1753934","balance_sheet_id":"1753934"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":432175,"cogs":415445,"gross_prof":16730,"sell_exp":5178,"admin_exp":21138,"oth_op_rev":10704,"oth_op_exp":1626,"interest_expenses":4095,"income_before_income_taxes":-4603,"income_after_income_taxes":-4603,"net_income":-4603},"balance_data":{"cash":12121,"accounts_receivable":2414,"inventories":56810,"cur_assets":71345,"fixed_assets":674571,"non_cur_assets":674571,"assets":745916,"cur_liab":130156,"non_cur_liab":964941,"provisions":538,"equity":-349719,"equities":745916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",415445,415445,false],["net_turnover_source","gross_profit_calc",16730,16730,false],["gross_profit_calc","selling_exp",5178,5178,false],["gross_profit_calc","admin_exp",21138,21138,false],["gross_profit_calc","other_op_exp_exp",1626,1626,false]]}},"financial_ratios":{"current_ratio":{"value":0.548149912412797},"quick_ratio":{"value":0.11167368388702788},"net_profit_margin":{"value":-0.010650778041302713},"roa":{"value":-0.006170936137581176},"roe":{"value":0.013161995773749782},"debt_to_equity":{"value":-3.1313626082654933,"negative_equity":true},"interest_coverage":{"value":-0.12405372405372406},"asset_turnover":{"value":0.5793882957330316},"altman_z_score":{"value":-0.011656267470163462},"roce":{"value":-0.0008249967519812914}},"source_ids":{"financial_statement_id":"1417130","income_statement_id":"1417130","balance_sheet_id":"1417130"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.91","11.14","25.51",6,"1 039.32","~ 802.67"],[2023,"40.40","4.72","16.78",7,"585.98","~ 512.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.5","0.93","5.52",7,"771.07","~ 654.38"],["2026. gada 1. ceturksnis","27.10","1.77","6.01",7,"839.51","~ 700.02"],["2025. gada 4. ceturksnis","9.00","1.77","5.40",7,"754.31","~ 633.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.51,"employees":6,"gross_salary_raw":1039.3240116032725,"gross_salary_formatted":"1 039.32","net_salary_formatted":"~ 802.67","vsaoi_employee_part":"109.13","non_taxable_minimum":"292.57","iin_part":"127.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.51,"employees":6,"gross_salary_raw":1039.3240116032725,"gross_salary_formatted":"1 039.32","net_salary_formatted":"~ 802.67","vsaoi_employee_part":"109.13","non_taxable_minimum":"292.57","iin_part":"127.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1398773,"EUR","2023-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,11,"EUR"],[2010,8,"LVL"],[2011,10,"LVL"],[2012,11,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ40003111219","K","SIA","1993-01-18","Siguldas nov., Krimuldas pag., \"Kalnzaķi\"",2144,101090235,100016768,"0806800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","048420","Krimuldas pag.","69.91","11.14","25.51",6],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","048420","Krimuldas pag.","40.40","4.72","16.78",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VECKALNS SIA","2025. gada 4. ceturksnis","9.00","3.56","1.74","1.77","5.40","7"],["VECKALNS SIA","2026. gada 1. ceturksnis","27.10","22.59","3.28","1.77","6.01","7"],["VECKALNS SIA","2026. gada 2. ceturksnis","6.5","0.05","0.0","0.93","5.52","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[355338,436741,-81403,3637,24026,3884,1009,6602,-112793,-112793,-112793,null],[212745,283620,-70875,4702,24962,31563,28853,5555,-103384,-103384,-103384,null],[432175,415445,16730,5178,21138,10704,1626,4095,-4603,-4603,-4603,null],[113034,110850,2184,1349,9442,null,1115,10518,-20240,null,-21020,780],[370128,378591,-8463,3322,19398,59000,22553,2557,2707,2707,2707,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[17415,5621,43555,66591,687249,687249,753840,83869,911165,538,-241732,753840],[13734,1675,48674,64083,642821,642821,706904,112777,938705,538,-345116,706904],[12121,2414,56810,71345,674571,674571,745916,130156,964941,538,-349719,745916],[2531,31227,4419,38177,316398,316398,354575,106514,340385,null,-92324,354575],[7728,2475,62668,72871,647142,647142,720013,90746,975741,538,-347012,720013]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-20240,15409,18864,10518,8346,12956,5600,-7356,54370,55990,-1620,-630,3161,2531],[-7538,28657,14591,10200,4391,2209,131,-2078,23917,23764,153,2466,695,3161]]}}}