{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003114200","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003114200"},"registration_number":"40003114200","company_name":"Ražošanas komercfirma \"MD VĀRME\" sabiedrība ar ierobežotu atbildību","company_type":"SIA","registered_date":"1993-02-05","area_of_activity":{"nace_code":"4730","nace_description":"Motoru degvielas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,205698,-2116,23762,3,"EUR"],[2024,257483,1002,27390,3,"EUR"],[2023,255050,1574,25384,3,"EUR"],[2022,273900,2273,27512,3,"EUR"],[2021,233574,-2285,16443,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":205698,"cogs":202938,"gross_prof":2760,"admin_exp":4871,"interest_expenses":5,"income_before_income_taxes":-2116,"income_after_income_taxes":-2116,"net_income":-2116},"balance_data":{"cash":2628,"accounts_receivable":11780,"inventories":7043,"cur_assets":21451,"fixed_assets":2311,"non_cur_assets":2311,"assets":23762,"cur_liab":19260,"equity":4502,"equities":23762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202938,202938,false],["net_turnover_source","gross_profit_calc",2760,2760,false],["gross_profit_calc","admin_exp",4871,4871,false],["gross_profit_calc","ebit_calc",2111,-2111,true],["ebit_calc","ebt_calc",2111,-2111,true]]}},"financial_ratios":{"current_ratio":{"value":1.1137590861889928},"quick_ratio":{"value":0.7480789200415369},"net_profit_margin":{"value":-0.010286925492712618},"roa":{"value":-0.08904974328760205},"roe":{"value":-0.47001332741004},"debt_to_equity":{"value":4.278098622834296,"negative_equity":false},"interest_coverage":{"value":-422.2},"asset_turnover":{"value":8.656594562747243},"altman_z_score":{"value":8.68801823902191},"roce":{"value":-0.4689027099067081}},"source_ids":{"financial_statement_id":"2227464","income_statement_id":"2227464","balance_sheet_id":"2227464"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":257483,"cogs":250039,"gross_prof":7444,"admin_exp":6682,"other_interest_revenues":240,"income_before_income_taxes":1002,"income_after_income_taxes":1002,"net_income":1002},"balance_data":{"cash":1718,"accounts_receivable":13661,"inventories":9174,"cur_assets":24553,"fixed_assets":2837,"non_cur_assets":2837,"assets":27390,"cur_liab":20772,"equity":6618,"equities":27390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250039,250039,false],["net_turnover_source","gross_profit_calc",7444,7444,false],["gross_profit_calc","admin_exp",6682,6682,false],["gross_profit_calc","ebit_calc",762,762,false],["ebit_calc","ebt_calc",762,762,false]]}},"financial_ratios":{"current_ratio":{"value":1.1820238782977084},"quick_ratio":{"value":0.7403716541498171},"net_profit_margin":{"value":0.003891519051743222},"roa":{"value":0.03658269441401971},"roe":{"value":0.1514052583862194},"debt_to_equity":{"value":3.1387126019945604,"negative_equity":false},"asset_turnover":{"value":9.400620664476087},"altman_z_score":{"value":9.932924581072044},"roce":{"value":0.1514052583862194}},"source_ids":{"financial_statement_id":"2016665","income_statement_id":"2016665","balance_sheet_id":"2016665"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":255050,"cogs":248201,"gross_prof":6849,"admin_exp":5343,"other_interest_revenues":68,"income_before_income_taxes":1574,"income_after_income_taxes":1574,"net_income":1574},"balance_data":{"cash":159,"accounts_receivable":12441,"inventories":9422,"cur_assets":22022,"fixed_assets":3362,"non_cur_assets":3362,"assets":25384,"cur_liab":19768,"equity":5616,"equities":25384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248201,248201,false],["net_turnover_source","gross_profit_calc",6849,6849,false],["gross_profit_calc","admin_exp",5343,5343,false],["gross_profit_calc","ebit_calc",1506,1506,false],["ebit_calc","ebt_calc",1506,1506,false]]}},"financial_ratios":{"current_ratio":{"value":1.1140226628895185},"quick_ratio":{"value":0.6373937677053825},"net_profit_margin":{"value":0.006171338953146442},"roa":{"value":0.06200756381972896},"roe":{"value":0.28027065527065526},"debt_to_equity":{"value":3.5199430199430197,"negative_equity":false},"asset_turnover":{"value":10.047667822250236},"altman_z_score":{"value":10.590608641521193},"roce":{"value":0.28027065527065526}},"source_ids":{"financial_statement_id":"1857479","income_statement_id":"1857479","balance_sheet_id":"1857479"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":273900,"cogs":266506,"gross_prof":7394,"admin_exp":5121,"income_before_income_taxes":2273,"income_after_income_taxes":2273,"net_income":2273},"balance_data":{"cash":1542,"accounts_receivable":8301,"inventories":16065,"cur_assets":25908,"fixed_assets":1604,"non_cur_assets":1604,"assets":27512,"cur_liab":23470,"equity":4042,"equities":27512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266506,266506,false],["net_turnover_source","gross_profit_calc",7394,7394,false],["gross_profit_calc","admin_exp",5121,5121,false],["gross_profit_calc","ebit_calc",2273,2273,false],["ebit_calc","ebt_calc",2273,2273,false]]}},"financial_ratios":{"current_ratio":{"value":1.1038772901576481},"quick_ratio":{"value":0.41938645078824033},"net_profit_margin":{"value":0.008298649142022637},"roa":{"value":0.08261849374818261},"roe":{"value":0.5623453735774369},"debt_to_equity":{"value":5.8065314200890645,"negative_equity":false},"asset_turnover":{"value":9.95565571387031},"altman_z_score":{"value":10.452749284489315},"roce":{"value":0.5623453735774369}},"source_ids":{"financial_statement_id":"1454093","income_statement_id":"1454093","balance_sheet_id":"1454093"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":233574,"cogs":231258,"gross_prof":2316,"admin_exp":5030,"oth_op_rev":400,"other_interest_revenues":29,"income_before_income_taxes":-2285,"income_after_income_taxes":-2285,"net_income":-2285},"balance_data":{"cash":2694,"accounts_receivable":4796,"inventories":6944,"cur_assets":14434,"fixed_assets":2009,"non_cur_assets":2009,"assets":16443,"cur_liab":14673,"equity":1770,"equities":16443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231258,231258,false],["net_turnover_source","gross_profit_calc",2316,2316,false],["gross_profit_calc","admin_exp",5030,5030,false],["gross_profit_calc","ebit_calc",2714,-2714,true],["other_op_rev_source","ebit_calc",400,400,false]]}},"financial_ratios":{"current_ratio":{"value":0.9837115790908472},"quick_ratio":{"value":0.5104613916717781},"net_profit_margin":{"value":-0.009782766917550754},"roa":{"value":-0.1389649090798516},"roe":{"value":-1.2909604519774012},"debt_to_equity":{"value":8.289830508474576,"negative_equity":false},"asset_turnover":{"value":14.205072067141034},"altman_z_score":{"value":13.876315765970244},"roce":{"value":-1.2909604519774012}},"source_ids":{"financial_statement_id":"1336660","income_statement_id":"1336660","balance_sheet_id":"1336660"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.45","0.72","4.81",3,"391.94","~ 350.78"],[2023,"9.83","0.41","4.36",3,"355.27","~ 317.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.33","0.28","1.43",3,"466.09","~ 417.15"],["2026. gada 1. ceturksnis","3.38","0.31","1.23",2,"***","***"],["2025. gada 4. ceturksnis","2.48","0.29","1.59",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.81,"employees":3,"gross_salary_raw":391.93637756266094,"gross_salary_formatted":"391.94","net_salary_formatted":"~ 350.78","vsaoi_employee_part":"41.15","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.81,"employees":3,"gross_salary_raw":391.93637756266094,"gross_salary_formatted":"391.94","net_salary_formatted":"~ 350.78","vsaoi_employee_part":"41.15","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\nstarpniecība \r\niepirkšana \r\nārējā ekonomiskā darbība \r\nmaksas pakalpojumi \r\ntirdzniecība \r\nlauksaimniecības preču iegāde, pārstrāde un realizācija \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2924,"EUR","2015-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,4,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-04-02","Ražošanas komercfirma sabiedrība ar ierobežotu atbildību \"MD VĀRME\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ40003114200","K","SIA","1993-02-05","Kuldīgas nov., Vārmes pag., Vārme, \"Svīres\"",3333,103000941,100015942,"0629600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4730  ","033570","Vārmes pag.","9.45","0.72","4.81",3],[2023,"sabiedrība ar ierobežotu atbildību","4730  ","033570","Vārmes pag.","9.83","0.41","4.36",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.05.1995 ","nav","nav"," 28.07.1996 "],["ir"," 29.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MD VĀRME SIA","2025. gada 4. ceturksnis","2.48","1.21","0.62","0.29","1.59","2"],["MD VĀRME SIA","2026. gada 1. ceturksnis","3.38","1.99","0.27","0.31","1.23","2"],["MD VĀRME SIA","2026. gada 2. ceturksnis","1.33","0.28","0.66","0.28","1.43","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LIT12831","Darbība reģistrēta","2008-04-22","DUS, lietus NAI","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","LIT12831","Darbība reģistrēta","2008-04-22","DUS, lietus NAI","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[241153,233481,7672,9884,5000,198,1,2985,2985,2985,null],[186868,176941,9927,11664,null,76,1,-1662,-1662,-1662,null],[233574,231258,2316,5030,400,29,null,-2285,-2285,-2285,null],[275914,273400,2514,3089,null,null,3,-578,null,-638,60],[273900,266506,7394,5121,null,null,null,2273,2273,2273,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1916,13046,8632,23594,3555,3555,27149,21432,5717,27149],[3599,1543,7614,12756,2414,2414,15170,11115,4055,15170],[2694,4796,6944,14434,2009,2009,16443,14673,1770,16443],[3796,5747,9182,18725,7544,7544,26269,14163,12106,26269],[1542,8301,16065,25908,1604,1604,27512,23470,4042,27512]]}}}