{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003122655","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003122655","company_name":"Sabiedrība ar ierobežotu atbildību \"OlainMed\"","company_type":"SIA","registered_date":"1993-03-29","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,1103703,45964,497466,55,"EUR"],[2022,1069338,54913,486090,54,"EUR"],[2021,908835,-9351,477703,56,"EUR"],[2020,777959,-99404,512899,56,"EUR"],[2019,796007,-25551,604047,61,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":1103703,"cogs":884923,"gross_prof":218780,"admin_exp":127131,"oth_op_rev":10925,"oth_op_exp":43865,"interest_expenses":10126,"income_before_income_taxes":48583,"provision_for_income_taxes":2619,"income_after_income_taxes":45964,"net_income":45964},"balance_data":{"cash":150090,"accounts_receivable":45427,"inventories":4560,"cur_assets":200077,"fixed_assets":296009,"intangible_assets":1380,"non_cur_assets":297389,"assets":497466,"cur_liab":198883,"non_cur_liab":304623,"equity":-6040,"equities":497466},"cash_flow_data":{"cfo_im_ebt":48583,"cfo_im_ebwc":145709,"cfo_im_op":166862,"cfo_im_int":-10303,"cfo_im_tax":-2619,"cfo_im_net":153940,"cfi_acq_fa":-50874,"cfi_net":-50874,"cff_ln_repay":-63000,"cff_net":-63000,"net_increase":40066,"at_beginning_of_year":110024,"at_end_of_year":150090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",884923,884923,false],["net_turnover_source","gross_profit_calc",218780,218780,false],["gross_profit_calc","admin_exp",127131,127131,false],["gross_profit_calc","other_op_exp_exp",43865,43865,false],["gross_profit_calc","ebit_calc",47784,47784,false]]}},"financial_ratios":{"current_ratio":{"value":1.0060035297134495},"quick_ratio":{"value":0.9830754765364561},"net_profit_margin":{"value":0.04164526145167676},"roa":{"value":0.09239626426730671},"roe":{"value":-7.609933774834437},"debt_to_equity":{"value":-83.36192052980132,"negative_equity":true},"interest_coverage":{"value":5.797847126209757},"asset_turnover":{"value":2.218650118802089},"altman_z_score":{"value":2.567287626010021},"roce":{"value":0.19662539394406245}},"source_ids":{"financial_statement_id":"1884864","income_statement_id":"1884864","balance_sheet_id":"1884864","cash_flow_statement_id":"1884864"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":1069338,"cogs":851291,"gross_prof":218047,"admin_exp":122189,"oth_op_rev":10709,"oth_op_exp":39735,"interest_expenses":11919,"income_before_income_taxes":54913,"income_after_income_taxes":54913,"net_income":54913},"balance_data":{"cash":110024,"accounts_receivable":37307,"inventories":5245,"cur_assets":152576,"fixed_assets":331445,"intangible_assets":2069,"non_cur_assets":333514,"assets":486090,"cur_liab":169373,"non_cur_liab":368721,"equity":-52004,"equities":486090},"cash_flow_data":{"cfo_im_ebt":54913,"cfo_im_ebwc":150243,"cfo_im_op":172128,"cfo_im_int":-10957,"cfo_im_net":161171,"cfi_acq_fa":-31029,"cfi_net":-31029,"cff_ln_rcv":97000,"cff_ln_repay":-157500,"cff_net":-60500,"net_increase":69642,"at_beginning_of_year":40382,"at_end_of_year":110024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",851291,851291,false],["net_turnover_source","gross_profit_calc",218047,218047,false],["gross_profit_calc","admin_exp",122189,122189,false],["gross_profit_calc","other_op_exp_exp",39735,39735,false],["gross_profit_calc","ebit_calc",56123,56123,false]]}},"financial_ratios":{"current_ratio":{"value":0.9008283492646407},"quick_ratio":{"value":0.8698611939329173},"net_profit_margin":{"value":0.051352332003538635},"roa":{"value":0.11296879178752905},"roe":{"value":-1.055938004768864},"debt_to_equity":{"value":-10.34716560264595,"negative_equity":true},"interest_coverage":{"value":5.607181810554577},"asset_turnover":{"value":2.199876566068012},"altman_z_score":{"value":2.4666722547727584},"roce":{"value":0.21101488079263192}},"source_ids":{"financial_statement_id":"1719968","income_statement_id":"1719968","balance_sheet_id":"1719968","cash_flow_statement_id":"1719968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":908835,"cogs":753775,"gross_prof":155060,"admin_exp":120041,"oth_op_rev":6704,"oth_op_exp":37028,"interest_expenses":14026,"income_before_income_taxes":-9331,"provision_for_income_taxes":20,"income_after_income_taxes":-9351,"net_income":-9351},"balance_data":{"cash":40382,"accounts_receivable":45902,"inventories":5523,"cur_assets":91807,"fixed_assets":385677,"intangible_assets":219,"non_cur_assets":385896,"assets":477703,"cur_liab":265327,"non_cur_liab":319293,"equity":-106917,"equities":477703},"cash_flow_data":{"cfo_im_ebt":-9331,"cfo_im_ebwc":90068,"cfo_im_op":87881,"cfo_im_int":-5817,"cfo_im_tax":-20,"cfo_im_net":82044,"cfi_acq_fa":-22304,"cfi_net":-22304,"cff_ln_repay":-45000,"cff_net":45000,"net_increase":14740,"at_beginning_of_year":25642,"at_end_of_year":40382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",753775,753775,false],["net_turnover_source","gross_profit_calc",155060,155060,false],["gross_profit_calc","admin_exp",120041,120041,false],["gross_profit_calc","other_op_exp_exp",37028,37028,false],["gross_profit_calc","ebit_calc",2009,-2009,true]]}},"financial_ratios":{"current_ratio":{"value":0.3460145405480784},"quick_ratio":{"value":0.3251987170548041},"net_profit_margin":{"value":-0.01028899635247322},"roa":{"value":-0.019574924168364025},"roe":{"value":0.08746036645248183},"debt_to_equity":{"value":-5.467979834825145,"negative_equity":true},"interest_coverage":{"value":0.3347354912305718},"asset_turnover":{"value":1.9025105557218607},"altman_z_score":{"value":1.4024182350779644},"roce":{"value":0.022107017742117752}},"source_ids":{"financial_statement_id":"1337224","income_statement_id":"1337224","balance_sheet_id":"1337224","cash_flow_statement_id":"1337224"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":777959,"cogs":694015,"gross_prof":83944,"admin_exp":134812,"oth_op_rev":5227,"oth_op_exp":37029,"interest_expenses":14615,"income_before_income_taxes":-97285,"provision_for_income_taxes":2119,"income_after_income_taxes":-99404,"net_income":-99404},"balance_data":{"cash":25642,"accounts_receivable":31481,"inventories":6811,"cur_assets":63934,"fixed_assets":448418,"intangible_assets":547,"non_cur_assets":448965,"assets":512899,"cur_liab":217184,"non_cur_liab":393281,"equity":-97566,"equities":512899},"cash_flow_data":{"cfo_im_ebt":-97285,"cfo_im_ebwc":9173,"cfo_im_op":-18157,"cfo_im_int":-9701,"cfo_im_tax":-2119,"cfo_im_net":-29977,"cfi_acq_fa":-8542,"cfi_net":-8542,"cff_ln_rcv":62000,"cff_ln_repay":-45000,"cff_net":17000,"net_increase":-21519,"at_beginning_of_year":47161,"at_end_of_year":25642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",694015,694015,false],["net_turnover_source","gross_profit_calc",83944,83944,false],["gross_profit_calc","admin_exp",134812,134812,false],["gross_profit_calc","other_op_exp_exp",37029,37029,false],["gross_profit_calc","ebit_calc",87897,-87897,true]]}},"financial_ratios":{"current_ratio":{"value":0.29437711801974364},"quick_ratio":{"value":0.26301661264181525},"net_profit_margin":{"value":-0.12777537119565427},"roa":{"value":-0.19380813766453045},"roe":{"value":1.0188385298157145},"debt_to_equity":{"value":-6.256944017383105,"negative_equity":true},"interest_coverage":{"value":-5.656517276770441},"asset_turnover":{"value":1.5167879056110463},"altman_z_score":{"value":0.5704830362398577},"roce":{"value":-0.27955971120842704}},"source_ids":{"financial_statement_id":"1204135","income_statement_id":"1204135","balance_sheet_id":"1204135","cash_flow_statement_id":"1204135"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":796007,"cogs":707400,"gross_prof":88607,"admin_exp":96596,"oth_op_rev":5243,"oth_op_exp":12227,"interest_expenses":10567,"income_before_income_taxes":-25540,"provision_for_income_taxes":11,"income_after_income_taxes":-25551,"net_income":-25551},"balance_data":{"cash":47161,"accounts_receivable":19277,"inventories":5343,"cur_assets":71781,"fixed_assets":531391,"intangible_assets":875,"non_cur_assets":532266,"assets":604047,"cur_liab":193519,"non_cur_liab":408690,"equity":1838,"equities":604047},"cash_flow_data":{"cfo_im_ebt":-25540,"cfo_im_ebwc":93871,"cfo_im_op":104685,"cfo_im_int":-10567,"cfo_im_tax":-11,"cfo_im_net":94107,"cfi_acq_fa":-427905,"cfi_net":-427905,"cff_ln_rcv":471841,"cff_ln_repay":91820,"cff_net":380021,"net_increase":46223,"at_beginning_of_year":938,"at_end_of_year":47161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",707400,707400,false],["net_turnover_source","gross_profit_calc",88607,88607,false],["gross_profit_calc","admin_exp",96596,96596,false],["gross_profit_calc","other_op_exp_exp",12227,12227,false],["gross_profit_calc","ebit_calc",20216,-20216,true]]}},"financial_ratios":{"current_ratio":{"value":0.3709248187516471},"quick_ratio":{"value":0.3433151266800676},"net_profit_margin":{"value":-0.032098963953834575},"roa":{"value":-0.042299688600390364},"roe":{"value":-13.901523394994559},"debt_to_equity":{"value":327.6436343852013,"negative_equity":false},"interest_coverage":{"value":-1.416958455569225},"asset_turnover":{"value":1.3177898408567545},"altman_z_score":{"value":1.0974954450505314},"roce":{"value":-0.036472542676747995}},"source_ids":{"financial_statement_id":"1033563","income_statement_id":"1033563","balance_sheet_id":"1033563","cash_flow_statement_id":"1033563"}}}},"vid_data":{"has_data":true,"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"361.31","127.69","230.41",57,"988.14","~ 769.96"],[2023,"337.94","120.17","217.48",55,"966.60","~ 756.20"],[2022,"313.25","109.50","203.50",52,"956.65","~ 709.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.41,"employees":57,"gross_salary_raw":988.1394108131384,"gross_salary_formatted":"988.14","net_salary_formatted":"~ 769.96","vsaoi_employee_part":"103.75","non_taxable_minimum":"312.25","iin_part":"114.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.41,"employees":57,"gross_salary_raw":988.1394108131384,"gross_salary_formatted":"988.14","net_salary_formatted":"~ 769.96","vsaoi_employee_part":"103.75","non_taxable_minimum":"312.25","iin_part":"114.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,45,"EUR"],[2018,55,"EUR"],[2008,64,"LVL"],[2009,64,"LVL"],[2010,54,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-01-11","Sabiedrība ar ierobežotu atbildību \"Olaines veselības centrs\""],["2004-02-25","Bezpeļņas organizācija pašvaldības sabiedrība ar ierobežotu atbildību \"OLAINES VESELĪBAS CENTRS\""],["2001-02-08","Pašvaldības bezpeļņas uzņēmums \"VESELĪBAS CENTRS OLAINE\""],["1995-07-06","Olaines pašvaldības bezpeļņas uzņēmums \"OLAINES POLIKLĪNIKA\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ40003122655","K","SIA","1993-03-29","2025-04-02","R","Olaines nov., Olaine, Veselības iela 5",2114,102765924,100016077,100003567,"0800900"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103464662","2025-04-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","041200","Olaine","361.31","127.69","230.41",57],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","041200","Olaine","337.94","120.17","217.48",55],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","041200","Olaine","313.25","109.50","203.50",52]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[796007,707400,88607,96596,5243,12227,10567,-25540,11,-25551,-25551],[361721,345367,16354,46536,36753,12172,null,-5601,null,null,-4640],[777959,694015,83944,134812,5227,37029,14615,-97285,2119,-99404,-99404],[908835,753775,155060,120041,6704,37028,14026,-9331,20,-9351,-9351],[1069338,851291,218047,122189,10709,39735,11919,54913,null,54913,54913]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[47161,19277,5343,71781,531391,875,532266,604047,193519,408690,1838,604047,null],[66714,23600,5845,96159,58348,169,58517,154676,32076,43400,77350,154676,1850],[25642,31481,6811,63934,448418,547,448965,512899,217184,393281,-97566,512899,null],[40382,45902,5523,91807,385677,219,385896,477703,265327,319293,-106917,477703,null],[110024,37307,5245,152576,331445,2069,333514,486090,169373,368721,-52004,486090,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-25540,93871,104685,-10567,-11,94107,-427905,-427905,471841,91820,380021,46223,938,47161],[-97285,9173,-18157,-9701,-2119,-29977,-8542,-8542,62000,-45000,17000,-21519,47161,25642],[-9331,90068,87881,-5817,-20,82044,-22304,-22304,null,-45000,45000,14740,25642,40382],[54913,150243,172128,-10957,null,161171,-31029,-31029,97000,-157500,-60500,69642,40382,110024],[1116,13634,-24498,null,648,-25146,1480,-1480,null,null,-6762,-33388,72555,39167]]}}}