{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003123909","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003123909","company_name":"Firma \"Bērzkalni\" SIA","company_type":"SIA","registered_date":"1993-04-06","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1280530,96889,481066,17,"EUR"],[2024,1071204,-86060,403091,15,"EUR"],[2023,1195367,16098,443330,18,"EUR"],[2022,1239412,-47004,456435,19,"EUR"],[2021,1373417,8111,483824,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1280530,"oth_op_rev":71484,"mat_exp":839506,"labour_exp":258926,"dep_exp":16228,"oth_op_exp":134055,"interest_expenses":6410,"income_before_income_taxes":96889,"income_after_income_taxes":96889,"net_income":96889},"balance_data":{"cash":488,"accounts_receivable":89127,"inventories":156766,"cur_assets":246381,"fixed_assets":234685,"non_cur_assets":234685,"assets":481066,"cur_liab":197482,"non_cur_liab":41862,"equity":241722,"equities":481066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1280530,1280530,false],["other_rev_source","total_rev_calc",71484,71484,false],["total_rev_calc","material_costs_exp",839506,839506,false],["total_rev_calc","labour_costs_exp",258926,258926,false],["total_rev_calc","other_op_costs_exp",134055,134055,false]]}},"financial_ratios":{"current_ratio":{"value":1.2476124406275002},"quick_ratio":{"value":0.453788193354331},"net_profit_margin":{"value":0.07566320195544032},"roa":{"value":0.20140479684700227},"roe":{"value":0.40082822415833064},"debt_to_equity":{"value":0.9901622525049437,"negative_equity":false},"interest_coverage":{"value":16.11528861154446},"asset_turnover":{"value":2.661859287499013},"altman_z_score":{"value":4.246347098257479},"roce":{"value":0.36426244075829384}},"source_ids":{"financial_statement_id":"2170664","income_statement_id":"2170664","balance_sheet_id":"2170664"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1071204,"oth_op_rev":20368,"mat_exp":789799,"labour_exp":228960,"dep_exp":10821,"oth_op_exp":139655,"interest_expenses":8336,"income_before_income_taxes":-85999,"provision_for_income_taxes":61,"income_after_income_taxes":-86060,"net_income":-86060},"balance_data":{"cash":557,"accounts_receivable":41160,"inventories":186542,"cur_assets":228259,"fixed_assets":174832,"non_cur_assets":174832,"assets":403091,"cur_liab":215444,"non_cur_liab":42813,"equity":144834,"equities":403091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1071204,1071204,false],["other_rev_source","total_rev_calc",20368,20368,false],["total_rev_calc","material_costs_exp",789799,789799,false],["total_rev_calc","labour_costs_exp",228960,228960,false],["total_rev_calc","other_op_costs_exp",139655,139655,false]]}},"financial_ratios":{"current_ratio":{"value":1.0594818142997717},"quick_ratio":{"value":0.19363268413137522},"net_profit_margin":{"value":-0.08033950582708803},"roa":{"value":-0.21350017737930144},"roe":{"value":-0.5941974950633139},"debt_to_equity":{"value":1.7831241283124128,"negative_equity":false},"interest_coverage":{"value":-9.31657869481766},"asset_turnover":{"value":2.6574743668303187},"altman_z_score":{"value":2.6162085568517033},"roce":{"value":-0.4138781861687104}},"source_ids":{"financial_statement_id":"1975298","income_statement_id":"1975298","balance_sheet_id":"1975298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1195367,"oth_op_rev":68979,"mat_exp":894612,"labour_exp":212020,"dep_exp":10364,"oth_op_exp":124339,"interest_expenses":6876,"income_before_income_taxes":16135,"provision_for_income_taxes":37,"income_after_income_taxes":16098,"net_income":16098},"balance_data":{"cash":541,"accounts_receivable":62185,"inventories":187672,"cur_assets":250398,"investments":17074,"fixed_assets":175858,"non_cur_assets":192932,"assets":443330,"cur_liab":188752,"non_cur_liab":23684,"equity":230894,"equities":443330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1195367,1195367,false],["other_rev_source","total_rev_calc",68979,68979,false],["total_rev_calc","material_costs_exp",894612,894612,false],["total_rev_calc","labour_costs_exp",212020,212020,false],["total_rev_calc","other_op_costs_exp",124339,124339,false]]}},"financial_ratios":{"current_ratio":{"value":1.3265978638636942},"quick_ratio":{"value":0.33231965754005255},"net_profit_margin":{"value":0.01346699381863478},"roa":{"value":0.036311551214670786},"roe":{"value":0.06972030455533708},"debt_to_equity":{"value":0.9200585550079257,"negative_equity":false},"interest_coverage":{"value":3.346567771960442},"asset_turnover":{"value":2.6963368145625157},"altman_z_score":{"value":3.8495381430922024},"roce":{"value":0.0903888002891059}},"source_ids":{"financial_statement_id":"1833038","income_statement_id":"1833038","balance_sheet_id":"1833038"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1239412,"oth_op_rev":22331,"mat_exp":900418,"labour_exp":199613,"dep_exp":65492,"oth_op_exp":137407,"interest_expenses":5418,"income_before_income_taxes":-46605,"provision_for_income_taxes":399,"income_after_income_taxes":-47004,"net_income":-47004},"balance_data":{"cash":1251,"accounts_receivable":81625,"inventories":159571,"cur_assets":242447,"investments":17074,"fixed_assets":196914,"non_cur_assets":213988,"assets":456435,"cur_liab":203746,"non_cur_liab":37894,"equity":214795,"equities":456435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1239412,1239412,false],["other_rev_source","total_rev_calc",22331,22331,false],["total_rev_calc","material_costs_exp",900418,900418,false],["total_rev_calc","labour_costs_exp",199613,199613,false],["total_rev_calc","other_op_costs_exp",137407,137407,false]]}},"financial_ratios":{"current_ratio":{"value":1.1899472873087078},"quick_ratio":{"value":0.4067613597322156},"net_profit_margin":{"value":-0.037924435135370645},"roa":{"value":-0.10298070919188931},"roe":{"value":-0.21883190949509998},"debt_to_equity":{"value":1.1249796317418934,"negative_equity":false},"interest_coverage":{"value":-7.60188261351052},"asset_turnover":{"value":2.715418405687557},"altman_z_score":{"value":3.2623498071170522},"roce":{"value":-0.16299482763396902}},"source_ids":{"financial_statement_id":"1461382","income_statement_id":"1461382","balance_sheet_id":"1461382"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1373417,"oth_op_rev":125499,"mat_exp":1099742,"labour_exp":200743,"dep_exp":69574,"oth_op_exp":108249,"interest_expenses":12437,"income_before_income_taxes":8171,"provision_for_income_taxes":60,"income_after_income_taxes":8111,"net_income":8111},"balance_data":{"cash":1307,"accounts_receivable":64536,"inventories":139459,"cur_assets":205302,"investments":17074,"fixed_assets":261448,"non_cur_assets":278522,"assets":483824,"cur_liab":169920,"non_cur_liab":52105,"equity":261799,"equities":483824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1373417,1373417,false],["other_rev_source","total_rev_calc",125499,125499,false],["total_rev_calc","material_costs_exp",1099742,1099742,false],["total_rev_calc","labour_costs_exp",200743,200743,false],["total_rev_calc","other_op_costs_exp",108249,108249,false]]}},"financial_ratios":{"current_ratio":{"value":1.2082274011299434},"quick_ratio":{"value":0.38749411487758945},"net_profit_margin":{"value":0.005905708171662357},"roa":{"value":0.016764360593934984},"roe":{"value":0.03098178373485002},"debt_to_equity":{"value":0.8480742859980367,"negative_equity":false},"interest_coverage":{"value":1.656991235828576},"asset_turnover":{"value":2.8386706736333873},"altman_z_score":{"value":3.971321576129954},"roce":{"value":0.06565064478311841}},"source_ids":{"financial_statement_id":"1615964","income_statement_id":"1615964","balance_sheet_id":"1615964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.75","23.78","62.69",17,"901.45","~ 714.56"],[2023,"107.08","21.33","57.93",18,"786.72","~ 641.24"],[2022,"108.74","22.19","57.54",19,"740.30","~ 576.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.44","6.46","19.04",18,"1 034.30","~ 829.89"],["2026. gada 1. ceturksnis","21.10","6.18","16.11",18,"875.13","~ 723.77"],["2025. gada 4. ceturksnis","32.08","4.34","17.39",19,"894.95","~ 726.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.69,"employees":17,"gross_salary_raw":901.4488752379802,"gross_salary_formatted":"901.45","net_salary_formatted":"~ 714.56","vsaoi_employee_part":"94.65","non_taxable_minimum":"345.59","iin_part":"92.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.69,"employees":17,"gross_salary_raw":901.4488752379802,"gross_salary_formatted":"901.45","net_salary_formatted":"~ 714.56","vsaoi_employee_part":"94.65","non_taxable_minimum":"345.59","iin_part":"92.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kokmateriālu u.c. ražošana un realizācija\r\nkokmateriālu sagatavošana\r\nmežizstrādes tehnikas, tās rezerves daļu iegāde, realizācija un remonts\r\n*tirdzniecības vietu veidošana\r\n*sabiedriskās ēdināšanas vietu veidošana\r\n*ārējā ekonomiskā darbība \r\n*maksas pakalpojumi \r\n*zinātniski-pētnieciskais darbs \r\n*u.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",65036,"EUR","2014-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,27,"EUR"],[2011,34,"LVL"],[2012,34,"LVL"],[2013,34,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-03","Latvijas-Zviedrijas firma \"Bērzkalni\" SIA"],["2003-08-12","Latvijas Zviedrijas firma S.I.A. \"BĒRZKALNI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV84ZZZ40003123909","K","SIA","1993-04-06","Bauskas nov., Bauska, Bērzkalnu iela 65",3901,105821957,100016575,100003140]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","025200","Bauska","122.75","23.78","62.69",17],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","025200","Bauska","107.08","21.33","57.93",18],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","025200","Bauska","108.74","22.19","57.54",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.05.1995 ","nav","nav"," 28.07.1996 "],["ir"," 29.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRZKALNI SIA","2025. gada 4. ceturksnis","32.08","10.34","0.00","4.34","17.39","19"],["BĒRZKALNI SIA","2026. gada 1. ceturksnis","21.10","6.33","8.78","6.18","16.11","18"],["BĒRZKALNI SIA","2026. gada 2. ceturksnis","25.44","12.03","12.11","6.46","19.04","18"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET4119","Darbība reģistrēta","2004-01-22","Sadedzināšanas iekārta un Degvielas uzpildes stacija","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","JET4119","Darbība reģistrēta","2004-01-22","Sadedzināšanas iekārta un Degvielas uzpildes stacija","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","JET4119","Darbība reģistrēta","2004-01-22","Sadedzināšanas iekārta un Degvielas uzpildes stacija","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","other_taxes"],"data":[[1593355,50899,1318738,209985,75684,99318,10461,-69932,139,-70071,-70071,null,null],[1187727,66145,939661,175053,71520,97868,15971,-46201,null,-46201,-46201,null,null],[1464067,110716,1297138,125334,57284,72134,13947,-20111,null,null,-23772,-29057,4192],[1239412,22331,900418,199613,65492,137407,5418,-46605,399,-47004,-47004,null,null],[1373417,125499,1099742,200743,69574,108249,12437,8171,60,8111,8111,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[2464,125662,134744,262870,17074,420944,438018,700888,320474,80526,299888,700888,null,null],[1519,152889,114500,268908,17074,341854,358928,627836,307834,66315,253687,627836,null,null],[3187,156422,65094,224703,null,587183,601314,826017,267354,239576,308329,826017,131,10758],[1251,81625,159571,242447,17074,196914,213988,456435,203746,37894,214795,456435,null,null],[1307,64536,139459,205302,17074,261448,278522,483824,169920,52105,261799,483824,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv"],"data":[[-20111,32268,80974,13102,63680,6686,-6686,17955,74469,804,-57318,-324,3511,3187,null,null],[9581,47515,51602,10821,35001,5341,23159,null,75903,3315,-58934,-774,3187,2413,28500,20284],[-1570,18817,79275,-7507,66119,-18860,4740,null,-79487,-3917,-71814,-955,2413,1458,23600,null],[74157,6757,14759,-7189,-936,-47,134453,null,-132900,-11462,-134744,-1227,2073,846,134500,null],[-18147,40205,27947,-6447,-1608,-5235,-5235,null,null,null,8233,1390,846,2236,null,null]]}},"public_procurement":{"kopa_eur":41999,"ligumu_skaits":1,"periods":{"no":"2026-02-23","lidz":"2026-02-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2026-02-23","Bauskas novada pašvaldības iestāde \"Bauskas apvienības pārvalde\"","Dārza tehnikas apkope un remonts"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Bauskas novada pašvaldības iestāde \"Bauskas apvienības pārvalde\"",41999,1]]},"pa_gadiem":{"2026":{"summa_eur":41999,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-12-16","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":16605.12,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8836.52,"2015-12-03","Jaunatnes starptautisko programmu aģentūra","“PROTI un DARI!”"],[7603.35,"2014-12-16","Jaunatnes starptautisko programmu aģentūra","“PROTI un DARI!”"],[165.25,"2016-05-06","Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem"],[null,"2016-02-01","Zemgales plānošanas reģions","Atver sirdi Zemgalē"]]}}}}