{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003127582","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003127582","company_name":"Sabiedrība ar ierobežotu atbildību \"Daiļrade Koks\"","company_type":"SIA","registered_date":"1993-04-29","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23499720,-146589,15961101,418,"EUR"],[2024,21838013,-600437,16841239,418,"EUR"],[2023,25361824,-835155,18189037,480,"EUR"],[2022,29168542,506183,19219558,514,"EUR"],[2021,31584615,1934947,21287532,645,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":418,"type_from_db":"UGP"},"income_data":{"net_turnover":23499720,"oth_op_rev":268843,"mat_exp":12143157,"labour_exp":8459046,"dep_exp":908014,"oth_op_exp":2299918,"interest_expenses":105017,"income_before_income_taxes":-146589,"income_after_income_taxes":-146589,"net_income":-146589},"balance_data":{"cash":261418,"accounts_receivable":1649350,"inventories":4326989,"cur_assets":6237757,"fixed_assets":9630309,"intangible_assets":93035,"non_cur_assets":9723344,"assets":15961101,"cur_liab":5811401,"non_cur_liab":1067491,"equity":9082209,"equities":15961101},"cash_flow_data":{"cfo_im_ebt":-146589,"cfo_im_ebwc":607999,"cfo_im_op":908951,"cfo_im_int":-105017,"cfo_im_net":803934,"cfi_acq_fa":-379912,"cfi_sal_fa":1400,"cfi_net":-378512,"cff_ln_repay":-425826,"cff_net":-425826,"net_increase":-404,"at_beginning_of_year":261822,"at_end_of_year":261418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23499720,23499720,false],["other_rev_source","total_rev_calc",268843,268843,false],["total_rev_calc","material_costs_exp",12143157,12143157,false],["total_rev_calc","labour_costs_exp",8459046,8459046,false],["total_rev_calc","other_op_costs_exp",2299918,2299918,false]]}},"financial_ratios":{"current_ratio":{"value":1.0733654414830434},"quick_ratio":{"value":0.3287964468464661},"net_profit_margin":{"value":-0.0062379041111979205},"roa":{"value":-0.009184140868477682},"roe":{"value":-0.016140236367606163},"debt_to_equity":{"value":0.7574029622088635,"negative_equity":false},"interest_coverage":{"value":-0.39585971795042707},"asset_turnover":{"value":1.472311966448931},"altman_z_score":{"value":2.516915206255433},"roce":{"value":-0.004095884607426821}},"source_ids":{"financial_statement_id":"2246765","income_statement_id":"2246765","balance_sheet_id":"2246765","cash_flow_statement_id":"2246765"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":418,"type_from_db":"UGP"},"income_data":{"net_turnover":21838013,"oth_op_rev":264058,"mat_exp":11206724,"labour_exp":7996687,"dep_exp":956036,"oth_op_exp":2366741,"interest_expenses":174357,"income_before_income_taxes":-598474,"provision_for_income_taxes":1963,"income_after_income_taxes":-600437,"net_income":-600437},"balance_data":{"cash":261822,"accounts_receivable":1564465,"inventories":4751273,"cur_assets":6577560,"fixed_assets":10189308,"intangible_assets":74371,"non_cur_assets":10263679,"assets":16841239,"cur_liab":5829795,"non_cur_liab":1581095,"equity":9430349,"equities":16841239},"cash_flow_data":{"cfo_im_ebt":-598474,"cfo_im_ebwc":265140,"cfo_im_op":897918,"cfo_im_int":-174357,"cfo_im_tax":-1963,"cfo_im_net":721598,"cfi_acq_fa":-332975,"cfi_sal_fa":5392,"cfi_net":-327583,"cff_ln_rcv":2496739,"cff_ln_repay":-2589431,"cff_div_pd":-50000,"cff_net":-142692,"net_increase":251323,"at_beginning_of_year":10499,"at_end_of_year":261822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21838013,21838013,false],["other_rev_source","total_rev_calc",264058,264058,false],["total_rev_calc","material_costs_exp",11206724,11206724,false],["total_rev_calc","labour_costs_exp",7996687,7996687,false],["total_rev_calc","other_op_costs_exp",2366741,2366741,false]]}},"financial_ratios":{"current_ratio":{"value":1.1282660882586781},"quick_ratio":{"value":0.31326779071991384},"net_profit_margin":{"value":-0.027495038124576626},"roa":{"value":-0.035652780653489924},"roe":{"value":-0.06367070826328909},"debt_to_equity":{"value":0.78585532730549,"negative_equity":false},"interest_coverage":{"value":-2.4324632793636045},"asset_turnover":{"value":1.29669871676306},"altman_z_score":{"value":2.2564284379473425},"roce":{"value":-0.03851602024221346}},"source_ids":{"financial_statement_id":"2005941","income_statement_id":"2005941","balance_sheet_id":"2005941","cash_flow_statement_id":"2005941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":480,"type_from_db":"UGP"},"income_data":{"net_turnover":25361824,"oth_op_rev":264063,"mat_exp":14161582,"labour_exp":8285542,"dep_exp":1020421,"oth_op_exp":2801843,"interest_expenses":184318,"income_before_income_taxes":-827819,"provision_for_income_taxes":7336,"income_after_income_taxes":-835155,"net_income":-835155},"balance_data":{"cash":10499,"accounts_receivable":2730301,"inventories":4561497,"cur_assets":7302297,"fixed_assets":10813232,"intangible_assets":73508,"non_cur_assets":10886740,"assets":18189037,"cur_liab":6336833,"non_cur_liab":1569867,"equity":10282337,"equities":18189037},"cash_flow_data":{"cfo_im_ebt":-827819,"cfo_im_ebwc":129570,"cfo_im_op":848824,"cfo_im_int":-184318,"cfo_im_tax":-7336,"cfo_im_net":657170,"cfi_acq_fa":-360625,"cfi_sal_fa":73600,"cfi_net":-287025,"cff_ln_rcv":748478,"cff_ln_repay":-1098151,"cff_ls_repay":-27569,"cff_net":-377242,"net_increase":-7097,"at_beginning_of_year":17596,"at_end_of_year":10499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25361824,25361824,false],["other_rev_source","total_rev_calc",264063,264063,false],["total_rev_calc","material_costs_exp",14161582,14161582,false],["total_rev_calc","labour_costs_exp",8285542,8285542,false],["total_rev_calc","other_op_costs_exp",2801843,2801843,false]]}},"financial_ratios":{"current_ratio":{"value":1.1523574946664998},"quick_ratio":{"value":0.4325188939017329},"net_profit_margin":{"value":-0.03292961105636566},"roa":{"value":-0.0459152950208414},"roe":{"value":-0.08122229411465506},"debt_to_equity":{"value":0.7689594301373316,"negative_equity":false},"interest_coverage":{"value":-3.491254245380267},"asset_turnover":{"value":1.3943467155517908},"altman_z_score":{"value":2.344700186974932},"roce":{"value":-0.054293783670952674}},"source_ids":{"financial_statement_id":"1864738","income_statement_id":"1864738","balance_sheet_id":"1864738","cash_flow_statement_id":"1864738"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":514,"type_from_db":"UGP"},"income_data":{"net_turnover":29168542,"oth_op_rev":252857,"mat_exp":15318911,"labour_exp":9310476,"dep_exp":1101892,"oth_op_exp":3076866,"interest_expenses":95196,"income_before_income_taxes":518058,"provision_for_income_taxes":11875,"income_after_income_taxes":506183,"net_income":506183},"balance_data":{"cash":17596,"accounts_receivable":2048510,"inventories":5511266,"cur_assets":7577372,"fixed_assets":11554610,"intangible_assets":87576,"non_cur_assets":11642186,"assets":19219558,"cur_liab":6309479,"non_cur_liab":1591036,"equity":11319043,"equities":19219558},"cash_flow_data":{"cfo_im_ebt":518058,"cfo_im_ebwc":1434489,"cfo_im_op":1825754,"cfo_im_int":-95196,"cfo_im_tax":-11875,"cfo_im_net":1718683,"cfi_acq_fa":-751605,"cfi_sal_fa":4932,"cfi_net":-746673,"cff_ln_rcv":923851,"cff_ln_repay":-1933059,"cff_ls_repay":-38413,"cff_div_pd":-200000,"cff_net":-1247621,"net_increase":-275611,"at_beginning_of_year":293207,"at_end_of_year":17596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",29168542,29168542,false],["other_rev_source","total_rev_calc",252857,252857,false],["total_rev_calc","material_costs_exp",15318911,15318911,false],["total_rev_calc","labour_costs_exp",9310476,9310476,false],["total_rev_calc","other_op_costs_exp",3076866,3076866,false]]}},"financial_ratios":{"current_ratio":{"value":1.2009505063730301},"quick_ratio":{"value":0.3274606350223212},"net_profit_margin":{"value":0.017353729919034007},"roa":{"value":0.02633686997380481},"roe":{"value":0.04471959334371289},"debt_to_equity":{"value":0.6979843613987508,"negative_equity":false},"interest_coverage":{"value":6.442014370351695},"asset_turnover":{"value":1.5176489490549159},"altman_z_score":{"value":2.761610330956694},"roce":{"value":0.04750195564256423}},"source_ids":{"financial_statement_id":"1710155","income_statement_id":"1710155","balance_sheet_id":"1710155","cash_flow_statement_id":"1710155"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":645,"type_from_db":"UGP"},"income_data":{"net_turnover":31584615,"oth_op_rev":196405,"mat_exp":15828570,"labour_exp":9700252,"dep_exp":959636,"oth_op_exp":3250320,"interest_expenses":102811,"income_before_income_taxes":1939431,"provision_for_income_taxes":4484,"income_after_income_taxes":1934947,"net_income":1934947},"balance_data":{"cash":293207,"accounts_receivable":3032552,"inventories":5938385,"cur_assets":9264144,"fixed_assets":11903448,"intangible_assets":119940,"non_cur_assets":12023388,"assets":21287532,"cur_liab":7385718,"non_cur_liab":2687403,"equity":11214411,"equities":21287532},"cash_flow_data":{"cfo_im_ebt":1939431,"cfo_im_ebwc":2761153,"cfo_im_op":1609260,"cfo_im_int":-102811,"cfo_im_tax":-4484,"cfo_im_net":1501965,"cfi_acq_fa":-2488591,"cfi_sal_fa":29491,"cfi_net":-2459100,"cff_ln_rcv":1200000,"cff_ln_repay":-93272,"cff_ls_repay":-19397,"cff_div_pd":-150000,"cff_net":937331,"net_increase":-19804,"at_beginning_of_year":313011,"at_end_of_year":293207},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31584615,31584615,false],["other_rev_source","total_rev_calc",196405,196405,false],["total_rev_calc","material_costs_exp",15828570,15828570,false],["total_rev_calc","labour_costs_exp",9700252,9700252,false],["total_rev_calc","other_op_costs_exp",3250320,3250320,false]]}},"financial_ratios":{"current_ratio":{"value":1.254332212521518},"quick_ratio":{"value":0.4502959631006762},"net_profit_margin":{"value":0.06126232661059823},"roa":{"value":0.09089578820128139},"roe":{"value":0.17254111696102453},"debt_to_equity":{"value":0.8982300541686942,"negative_equity":false},"interest_coverage":{"value":19.864041785412066},"asset_turnover":{"value":1.4837142699303987},"altman_z_score":{"value":2.7558801060387395},"roce":{"value":0.14690471329856664}},"source_ids":{"financial_statement_id":"1346001","income_statement_id":"1346001","balance_sheet_id":"1346001","cash_flow_statement_id":"1346001"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 905.91","889.39","2 066.93",432,"1 169.59","~ 885.92"],[2023,"3 018.49","847.78","2 077.61",491,"1 034.37","~ 799.50"],[2022,"3 097.52","965.13","2 346.21",578,"992.27","~ 731.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","689.25","161.2","508.47",395,"1 258.69","~ 979.52"],["2026. gada 1. ceturksnis","670.87","153.91","502.07",409,"1 200.31","~ 940.59"],["2025. gada 4. ceturksnis","771.57","178.18","535.71",422,"1 241.28","~ 957.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2066.93,"employees":432,"gross_salary_raw":1169.5903454544796,"gross_salary_formatted":"1 169.59","net_salary_formatted":"~ 885.92","vsaoi_employee_part":"122.81","non_taxable_minimum":"242.46","iin_part":"160.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2066.93,"employees":432,"gross_salary_raw":1169.5903454544796,"gross_salary_formatted":"1 169.59","net_salary_formatted":"~ 885.92","vsaoi_employee_part":"122.81","non_taxable_minimum":"242.46","iin_part":"160.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","patēriņa preču un tautas lietišķās mākslas priekšmetu ražošana no koka\r\ntehniskās nozīmes preču ražošana \r\nvisa veida tirdzniecība \r\nārējā ekonomiskā darbība \r\nvērtspapīru pirkšana-pārdošana\r\nkonsultācijas biznesa jautājumos\r\nmārketings \r\nreklāma \r\nizdevējdarbība \r\nsabiedriskā ēdināšana \r\nstarpniecība \r\nbrokeru pakalpojumi \r\ndīleru pakalpojumi \r\nremonta-celtniecības darbi \r\ntransporta pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500000,"EUR","2014-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,655,"EUR"],[2018,639,"EUR"],[2013,272,"LVL"],[2013,564,"LVL"],[2014,587,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1994-06-30","SIA \"DAIĻRADE-VAIŅODE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003127582","K","SIA","1993-04-29","Rīga, Čiekurkalna 1. līnija 11",1026,101828617,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103452729","2015-02-26"],["ACQUISITION","Apvienošanas ceļā pievienota pie","44103012447","2015-02-26"],["ACQUISITION","Apvienošanas ceļā pievienota pie","000312741","1994-06-30"],["ACQUISITION","Apvienošanas ceļā pievienota pie","000312722","1994-06-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010096","Ziemeļu rajons","2 905.91","889.39","2 066.93",432],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","010096","Ziemeļu rajons","3 018.49","847.78","2 077.61",491],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","010096","Ziemeļu rajons","3 097.52","965.13","2 346.21",578]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 14.08.1996 ","nav","nav",null],["nav"," 30.05.1995 ","nav","nav"," 13.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DAIĻRADE KOKS SIA","2025. gada 4. ceturksnis","771.57","56.64","0.00","178.18","535.71","422"],["DAIĻRADE KOKS SIA","2026. gada 1. ceturksnis","670.87","12.37","0.00","153.91","502.07","409"],["DAIĻRADE KOKS SIA","2026. gada 2. ceturksnis","689.25","45.29","27.94","161.2","508.47","395"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-16",1463.8,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1969f125"],["2025-03-10",2270.49,"Tukuma novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8fbb2eff"],["2024-09-10",1463.8,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1969f125"],["2024-03-05",2270.51,"Tukuma novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1c14ba5f"],["2023-09-14",1418.65,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1969f125"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE12IB0033","Izsniegta","2012-07-23","mēbeļu ražotne Tukumā","mēbeļu ražošana, ja ražošanas platība ir 1000 m2 un vairāk un to ražošanas procesā tiek izmantota ķīmiskā apstrāde, krāsu un laku pārklājums"],["ab","VE12IB0033","Izsniegta","2012-07-23","mēbeļu ražotne Tukumā","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"],["ab","VE12IB0033","Izsniegta","2012-07-23","mēbeļu ražotne Tukumā","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VE12IB0033","Izsniegta","2012-07-23","mēbeļu ražotne Tukumā","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["ab","VE12IB0033","Izsniegta","2012-07-23","mēbeļu ražotne Tukumā","iekārtas kurināmā ražošanai no koksnes atlikumiem"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","provision_for_income_taxes","other_taxes"],"data":[[23238489,195260,11748568,7284232,823866,2669774,130264,777045,777045,777045,null,null,null],[11684731,204476,6595195,3187417,512763,1504598,123657,108971,null,55669,143394,33583,35860],[25451059,194699,12683866,7988969,867039,2725582,113200,1267102,1259917,1259917,null,7185,null],[31584615,196405,15828570,9700252,959636,3250320,102811,1939431,1934947,1934947,null,4484,null],[29168542,252857,15318911,9310476,1101892,3076866,95196,518058,506183,506183,null,11875,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[101248,2009312,4439659,6550219,9069193,163835,9233028,15783247,5460350,3090321,7232576,15783247,null],[141236,962308,2962226,4065770,7198299,551649,7749948,11815718,2950488,3563791,4675880,11815718,625559],[313011,2157907,4555969,7026887,9097991,156185,9254176,16281063,5732052,2230721,8318290,16281063,null],[293207,3032552,5938385,9264144,11903448,119940,12023388,21287532,7385718,2687403,11214411,21287532,null],[17596,2048510,5511266,7577372,11554610,87576,11642186,19219558,6309479,1591036,11319043,19219558,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[777045,1521905,1528365,-130264,1398101,-721321,18000,-703321,1965617,-2478119,-22136,-100000,-634638,60142,41106,101248,null],[108971,555143,711467,-125920,556728,-142052,5037,-137015,null,-324232,null,null,-359448,60265,80971,141236,7041],[1267102,2000357,1894813,-113200,1774428,-923692,27114,-896578,null,-638347,-27740,null,-666087,211763,101248,313011,-7185],[1939431,2761153,1609260,-102811,1501965,-2488591,29491,-2459100,1200000,-93272,-19397,-150000,937331,-19804,313011,293207,-4484],[518058,1434489,1825754,-95196,1718683,-751605,4932,-746673,923851,-1933059,-38413,-200000,-1247621,-275611,293207,17596,-11875]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":2,"pabeigti":2,"es_finansejums_eur":649425.46,"attiecinamas_izmaksas_eur":1589523.41,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Energoefektivitātes paaugstināšana SIA \"Daiļrade koks\" ražotnē Valmierā, Linarda Laicena ielā 4","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",414325.46,940170.53,"Pabeigts","2021-06-18","2022-12-17"],["Energoefektivitātes veicināšanas pasākumu kopums SIA \"Daiļrade Koks\" mēbeļu ražošanas rūpnīcā Tukumā, Raudas ielā 34","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",235100,649352.88,"Pabeigts","2017-12-18","2018-06-17"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}