{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003127690","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003127690","company_name":"Sabiedrība ar ierobežotu atbildību \"PHILIPS BALTIC\"","company_type":"SIA","registered_date":"1993-04-29","area_of_activity":{"nace_code":"4643","nace_description":"Elektrisku mājsaimniecības ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22736915,482538,5110088,18,"EUR"],[2024,19132093,394522,3830078,16,"EUR"],[2023,17205051,456593,3075212,16,"EUR"],[2022,15680528,-243507,2682142,18,"EUR"],[2021,23757704,-399444,2709543,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":22736915,"cogs":16134560,"gross_prof":6602355,"sell_exp":5961349,"admin_exp":470987,"oth_op_rev":382767,"interest_expenses":53807,"income_before_income_taxes":498979,"provision_for_income_taxes":16441,"income_after_income_taxes":482538,"net_income":482538},"balance_data":{"cash":715550,"accounts_receivable":4394538,"cur_assets":5110088,"assets":5110088,"cur_liab":2547412,"non_cur_liab":33204,"provisions":193845,"equity":2335627,"equities":5110088},"cash_flow_data":{"cfo_im_ebt":498979,"cfo_im_ebwc":573802,"cfo_im_op":-166070,"cfo_im_int":-53807,"cfo_im_tax":-16441,"cfo_im_net":-236318,"net_increase":-236318,"at_beginning_of_year":951868,"at_end_of_year":715550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16134560,16134560,false],["net_turnover_source","gross_profit_calc",6602355,6602355,false],["gross_profit_calc","selling_exp",5961349,5961349,false],["gross_profit_calc","admin_exp",470987,470987,false],["gross_profit_calc","ebit_calc",170019,170019,false]]}},"financial_ratios":{"current_ratio":{"value":2.0059919636085564},"quick_ratio":{"value":2.0059919636085564},"net_profit_margin":{"value":0.021222668070844265},"roa":{"value":0.09442851082016591},"roe":{"value":0.2065989132682573},"debt_to_equity":{"value":1.1048921767045852,"negative_equity":false},"interest_coverage":{"value":10.273496013529838},"asset_turnover":{"value":4.449417505138855},"altman_z_score":{"value":5.903449699408856},"roce":{"value":0.2157065504964342}},"source_ids":{"financial_statement_id":"2202556","income_statement_id":"2202556","balance_sheet_id":"2202556","cash_flow_statement_id":"2202556"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":19132093,"cogs":13774910,"gross_prof":5357183,"sell_exp":4688373,"admin_exp":466725,"oth_op_rev":250585,"oth_op_exp":195,"interest_expenses":50747,"income_before_income_taxes":401728,"provision_for_income_taxes":7206,"income_after_income_taxes":394522,"net_income":394522},"balance_data":{"cash":951868,"accounts_receivable":2878210,"cur_assets":3830078,"assets":3830078,"cur_liab":1778591,"non_cur_liab":25569,"provisions":172829,"equity":1853089,"equities":3830078},"cash_flow_data":{"cfo_im_ebt":401728,"cfo_im_ebwc":632563,"cfo_im_op":517414,"cfo_im_int":-50747,"cfo_im_tax":-7206,"cfo_im_net":459461,"net_increase":459461,"at_beginning_of_year":492407,"at_end_of_year":951868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13774910,13774910,false],["net_turnover_source","gross_profit_calc",5357183,5357183,false],["gross_profit_calc","selling_exp",4688373,4688373,false],["gross_profit_calc","admin_exp",466725,466725,false],["gross_profit_calc","other_op_exp_exp",195,195,false]]}},"financial_ratios":{"current_ratio":{"value":2.1534338136198823},"quick_ratio":{"value":2.1534338136198823},"net_profit_margin":{"value":0.02062095349421519},"roa":{"value":0.10300625731381972},"roe":{"value":0.21289965025964755},"debt_to_equity":{"value":0.9735959794699554,"negative_equity":false},"interest_coverage":{"value":8.91629061816462},"asset_turnover":{"value":4.995222812694676},"altman_z_score":{"value":6.5775188501792545},"roce":{"value":0.22055952584637387}},"source_ids":{"financial_statement_id":"2027872","income_statement_id":"2027872","balance_sheet_id":"2027872","cash_flow_statement_id":"2027872"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":17205051,"cogs":12738477,"gross_prof":4466574,"sell_exp":4448562,"admin_exp":257510,"oth_op_rev":763779,"interest_expenses":60776,"income_before_income_taxes":463505,"provision_for_income_taxes":6912,"income_after_income_taxes":456593,"net_income":456593},"balance_data":{"cash":492407,"accounts_receivable":2575546,"cur_assets":3067953,"fixed_assets":7259,"non_cur_assets":7259,"assets":3075212,"cur_liab":1594764,"non_cur_liab":21881,"equity":1458567,"equities":3075212},"cash_flow_data":{"cfo_im_ebt":463505,"cfo_im_ebwc":532173,"cfo_im_op":332225,"cfo_im_int":-60776,"cfo_im_tax":-6912,"cfo_im_net":264537,"net_increase":264537,"at_beginning_of_year":227870,"at_end_of_year":492407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12738477,12738477,false],["net_turnover_source","gross_profit_calc",4466574,4466574,false],["gross_profit_calc","selling_exp",4448562,4448562,false],["gross_profit_calc","admin_exp",257510,257510,false],["gross_profit_calc","ebit_calc",239498,-239498,true]]}},"financial_ratios":{"current_ratio":{"value":1.923766149724975},"quick_ratio":{"value":1.923766149724975},"net_profit_margin":{"value":0.02653831133659528},"roa":{"value":0.14847529210994234},"roe":{"value":0.31304218455511473},"debt_to_equity":{"value":1.1083789774484134,"negative_equity":false},"interest_coverage":{"value":8.626447939976307},"asset_turnover":{"value":5.594752817041557},"altman_z_score":{"value":7.237406797244551},"roce":{"value":0.3541367207764136}},"source_ids":{"financial_statement_id":"1874951","income_statement_id":"1874951","balance_sheet_id":"1874951","cash_flow_statement_id":"1874951"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":15680528,"cogs":11592045,"gross_prof":4088483,"sell_exp":4111478,"admin_exp":434449,"oth_op_rev":243815,"interest_expenses":17554,"income_before_income_taxes":-231183,"provision_for_income_taxes":12324,"income_after_income_taxes":-243507,"net_income":-243507},"balance_data":{"cash":227870,"accounts_receivable":2439121,"cur_assets":2666991,"fixed_assets":15151,"non_cur_assets":15151,"assets":2682142,"cur_liab":1680168,"equity":1001974,"equities":2682142},"cash_flow_data":{"cfo_im_ebt":-231183,"cfo_im_ebwc":-215909,"cfo_im_op":-881,"cfo_im_int":-17554,"cfo_im_tax":-12324,"cfo_im_net":30759,"net_increase":-30759,"at_beginning_of_year":258629,"at_end_of_year":227870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11592045,11592045,false],["net_turnover_source","gross_profit_calc",4088483,4088483,false],["gross_profit_calc","selling_exp",4111478,4111478,false],["gross_profit_calc","admin_exp",434449,434449,false],["gross_profit_calc","ebit_calc",457444,-457444,true]]}},"financial_ratios":{"current_ratio":{"value":1.5873359092662163},"quick_ratio":{"value":1.5873359092662163},"net_profit_margin":{"value":-0.015529260239196027},"roa":{"value":-0.09078825804152055},"roe":{"value":-0.24302726418050768},"debt_to_equity":{"value":1.6768578825398663,"negative_equity":false},"interest_coverage":{"value":-12.169818844707759},"asset_turnover":{"value":5.8462706299666465},"altman_z_score":{"value":6.417795056295011},"roce":{"value":-0.2132081271569921}},"source_ids":{"financial_statement_id":"1730039","income_statement_id":"1730039","balance_sheet_id":"1730039","cash_flow_statement_id":"1730039"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":23757704,"cogs":18263185,"gross_prof":5494519,"sell_exp":6215859,"admin_exp":701525,"oth_op_rev":1205720,"interest_expenses":10818,"income_before_income_taxes":-227963,"provision_for_income_taxes":171481,"income_after_income_taxes":-399444,"net_income":-399444},"balance_data":{"cash":258629,"accounts_receivable":2438043,"cur_assets":2696672,"fixed_assets":12871,"non_cur_assets":12871,"assets":2709543,"cur_liab":1464062,"equity":1245481,"equities":2709543},"cash_flow_data":{"cfo_im_ebt":-227963,"cfo_im_ebwc":-212815,"cfo_im_op":587372,"cfo_im_int":-10900,"cfo_im_tax":-171481,"cfo_im_net":404991,"cfi_acq_fa":-6993,"cfi_net":-6993,"cff_net":-646893,"net_increase":-248895,"at_beginning_of_year":507524,"at_end_of_year":258629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18263185,18263185,false],["net_turnover_source","gross_profit_calc",5494519,5494519,false],["gross_profit_calc","selling_exp",6215859,6215859,false],["gross_profit_calc","admin_exp",701525,701525,false],["gross_profit_calc","ebit_calc",1422865,-1422865,true]]}},"financial_ratios":{"current_ratio":{"value":1.8419110666078349},"quick_ratio":{"value":1.8419110666078349},"net_profit_margin":{"value":-0.01681324087546507},"roa":{"value":-0.14742117028591167},"roe":{"value":-0.32071464759398177},"debt_to_equity":{"value":1.1754992649426206,"negative_equity":false},"interest_coverage":{"value":-20.072564244777222},"asset_turnover":{"value":8.768159058557107},"altman_z_score":{"value":9.574429709157545},"roce":{"value":-0.17434629673194532}},"source_ids":{"financial_statement_id":"1373985","income_statement_id":"1373985","balance_sheet_id":"1373985","cash_flow_statement_id":"1373985"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"731.49","159.32","272.44",14,"4 757.02","~ 3 328.31"],[2023,"851.09","144.06","244.44",14,"4 268.11","~ 2 991.38"],[2022,"767.09","144.11","243.71",15,"3 971.68","~ 2 787.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","397.61","57.81","99.23",17,"5 707.50","~ 3 945.87"],["2026. gada 1. ceturksnis","342.01","57.89","99.00",16,"6 050.16","~ 4 174.35"],["2025. gada 4. ceturksnis","322.40","41.81","74.33",16,"4 542.51","~ 3 158.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":272.44,"employees":14,"gross_salary_raw":4757.0157426420255,"gross_salary_formatted":"4 757.02","net_salary_formatted":"~ 3 328.31","vsaoi_employee_part":"499.49","non_taxable_minimum":"0.00","iin_part":"929.22","iin_rate_percentage":"21.83","iin_rate_decimal":"0.2183"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":272.44,"employees":14,"gross_salary_raw":4757.0157426420255,"gross_salary_formatted":"4 757.02","net_salary_formatted":"~ 3 328.31","vsaoi_employee_part":"499.49","non_taxable_minimum":"0.00","iin_part":"929.22","iin_rate_percentage":"21.83","iin_rate_decimal":"0.2183"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","elektronikas preču, telekomunikāciju iekārtu u.c. pirkšana un pārdošana\r\nkonsultācijas\r\nārējā ekonomiskā darbība\r\nstarptautiskā tirdzniecība\r\nmazumtirdzniecība\r\nstarpniecība\r\nmarketings\r\nvisu veidu plaša patēriņa preču, telekomunikāciju iekārtu, medicīnas iekārtu un citas produkcijas pirkšana un pārdošana elektronikas un komunikāciju sfērā, kā arī to apkalpošana un citas ar to saistītās darbības\r\n\r\nnekustamā īpašuma pirkšana un pārdošana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1644925,"EUR","2014-04-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2013,31,"LVL"],[2014,33,"EUR"],[2015,33,"EUR"],[2016,21,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-03-03","Sabiedrība ar ierobežotu atbildību \"PHILIPS LATVIA\""],["2004-11-17","Firma, SIA \"PHILIPS LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV41ZZZ40003127690","K","SIA","1993-04-29","Mārupes nov., Mārupe, Malduguņu iela 2",2167,106267633,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4643  ","039200","Mārupe","731.49","159.32","272.44",14],[2023,"sabiedrība ar ierobežotu atbildību","4643  ","039200","Mārupe","851.09","144.06","244.44",14],[2022,"sabiedrība ar ierobežotu atbildību","4643  ","039200","Mārupe","767.09","144.11","243.71",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 19.09.1996 "],["ir"," 20.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHILIPS BALTIC SIA","2025. gada 4. ceturksnis","322.40","203.29","0.00","41.81","74.33","16"],["PHILIPS BALTIC SIA","2026. gada 1. ceturksnis","342.01","179.19","2.17","57.89","99.00","16"],["PHILIPS BALTIC SIA","2026. gada 2. ceturksnis","397.61","142.49","29.32","57.81","99.23","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[26543321,20061618,6481703,5214007,828967,702718,17158,1124289,68496,1055793,1055793],[28731519,22144811,6586708,5678734,707481,781918,18648,963763,316870,646893,646893],[23757704,18263185,5494519,6215859,701525,1205720,10818,-227963,171481,-399444,-399444],[15680528,11592045,4088483,4111478,434449,243815,17554,-231183,12324,-243507,-243507],[17205051,12738477,4466574,4448562,257510,763779,60776,463505,6912,456593,456593]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","non_cur_liab"],"data":[[66813,6612381,6679194,8745,8745,6687939,3800000,35307,2852632,6687939,null,null],[507524,4874386,5729475,10126,10126,5739601,3447783,null,2291818,5739601,347565,null],[258629,2438043,2696672,12871,12871,2709543,1464062,null,1245481,2709543,null,null],[227870,2439121,2666991,15151,15151,2682142,1680168,null,1001974,2682142,null,null],[492407,2575546,3067953,7259,7259,3075212,1594764,null,1458567,3075212,null,21881]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1124289,1182469,-211364,-17158,-68496,-297018,-6682,-6682,-245501,-549201,616014,66813],[963763,950738,1988953,-18648,-316870,1653435,-5015,-5015,-1207709,440711,66813,507524],[-227963,-212815,587372,-10900,-171481,404991,-6993,-6993,-646893,-248895,507524,258629],[-231183,-215909,-881,-17554,-12324,30759,null,null,null,-30759,258629,227870],[463505,532173,332225,-60776,-6912,264537,null,null,null,264537,227870,492407]]}}}