{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003128713","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003128713"},"registration_number":"40003128713","company_name":"Sabiedrība ar ierobežotu atbildību \"DRUSTI\"","company_type":"SIA","registered_date":"1993-05-07","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1083505,13951,226340,26,"EUR"],[2024,1121291,37126,214102,29,"EUR"],[2023,1143577,54209,181999,31,"EUR"],[2022,1084120,20083,124096,35,"EUR"],[2021,917326,-10291,105129,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1083505,"cogs":833806,"gross_prof":249699,"sell_exp":126360,"admin_exp":102265,"oth_op_rev":1452,"oth_op_exp":8575,"income_before_income_taxes":13951,"income_after_income_taxes":13951,"net_income":13951},"balance_data":{"cash":17856,"accounts_receivable":81227,"inventories":55639,"cur_assets":154722,"fixed_assets":71618,"non_cur_assets":71618,"assets":226340,"cur_liab":54198,"equity":172142,"equities":226340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",833806,833806,false],["net_turnover_source","gross_profit_calc",249699,249699,false],["gross_profit_calc","selling_exp",126360,126360,false],["gross_profit_calc","admin_exp",102265,102265,false],["gross_profit_calc","other_op_exp_exp",8575,8575,false]]}},"financial_ratios":{"current_ratio":{"value":2.8547547879995574},"quick_ratio":{"value":1.8281670910365697},"net_profit_margin":{"value":0.01287580583384479},"roa":{"value":0.06163735972430856},"roe":{"value":0.08104355706335467},"debt_to_equity":{"value":0.3148447212185289,"negative_equity":false},"asset_turnover":{"value":4.787068127595653},"altman_z_score":{"value":7.265614713815145},"roce":{"value":0.08104355706335467}},"source_ids":{"financial_statement_id":"2135320","income_statement_id":"2135320","balance_sheet_id":"2135320"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1121291,"cogs":867761,"gross_prof":253530,"sell_exp":126540,"admin_exp":99560,"oth_op_rev":12935,"oth_op_exp":3239,"income_before_income_taxes":37126,"income_after_income_taxes":37126,"net_income":37126},"balance_data":{"cash":5224,"accounts_receivable":81175,"inventories":67257,"cur_assets":153656,"fixed_assets":60446,"non_cur_assets":60446,"assets":214102,"cur_liab":55911,"equity":158191,"equities":214102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",867761,867761,false],["net_turnover_source","gross_profit_calc",253530,253530,false],["gross_profit_calc","selling_exp",126540,126540,false],["gross_profit_calc","admin_exp",99560,99560,false],["gross_profit_calc","other_op_exp_exp",3239,3239,false]]}},"financial_ratios":{"current_ratio":{"value":2.7482248573625943},"quick_ratio":{"value":1.5452952013020693},"net_profit_margin":{"value":0.033110049041684984},"roa":{"value":0.17340333112254908},"roe":{"value":0.23469097483421938},"debt_to_equity":{"value":0.35343982906739324,"negative_equity":false},"asset_turnover":{"value":5.2371813434718035},"altman_z_score":{"value":7.906940440716275},"roce":{"value":0.23469097483421938}},"source_ids":{"financial_statement_id":"1972279","income_statement_id":"1972279","balance_sheet_id":"1972279"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1143577,"cogs":885098,"gross_prof":258479,"sell_exp":117689,"admin_exp":86174,"oth_op_exp":407,"income_before_income_taxes":54209,"income_after_income_taxes":54209,"net_income":54209},"balance_data":{"cash":36880,"accounts_receivable":69597,"inventories":52236,"cur_assets":158713,"fixed_assets":23286,"non_cur_assets":23286,"assets":181999,"cur_liab":60934,"equity":121065,"equities":181999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",885098,885098,false],["net_turnover_source","gross_profit_calc",258479,258479,false],["gross_profit_calc","selling_exp",117689,117689,false],["gross_profit_calc","admin_exp",86174,86174,false],["gross_profit_calc","other_op_exp_exp",407,407,false]]}},"financial_ratios":{"current_ratio":{"value":2.604670627236026},"quick_ratio":{"value":1.7474152361571536},"net_profit_margin":{"value":0.0474030170246516},"roa":{"value":0.2978532849081588},"roe":{"value":0.4477677280799571},"debt_to_equity":{"value":0.5033164002808409,"negative_equity":false},"asset_turnover":{"value":6.283424634201287},"altman_z_score":{"value":8.97938247725154},"roce":{"value":0.4477677280799571}},"source_ids":{"financial_statement_id":"1817231","income_statement_id":"1817231","balance_sheet_id":"1817231"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1084120,"cogs":877510,"gross_prof":206610,"sell_exp":115263,"admin_exp":71207,"oth_op_exp":57,"income_before_income_taxes":20083,"income_after_income_taxes":20083,"net_income":20083},"balance_data":{"cash":1286,"accounts_receivable":71456,"inventories":41668,"cur_assets":114410,"fixed_assets":9686,"non_cur_assets":9686,"assets":124096,"cur_liab":57239,"equity":66857,"equities":124096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",877510,877510,false],["net_turnover_source","gross_profit_calc",206610,206610,false],["gross_profit_calc","selling_exp",115263,115263,false],["gross_profit_calc","admin_exp",71207,71207,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":1.9988119988119988},"quick_ratio":{"value":1.270846800258565},"net_profit_margin":{"value":0.018524702062502306},"roa":{"value":0.16183438628158844},"roe":{"value":0.3003873939901581},"debt_to_equity":{"value":0.856140718249398,"negative_equity":false},"asset_turnover":{"value":8.736139762764312},"altman_z_score":{"value":10.498705385346337},"roce":{"value":0.3003873939901581}},"source_ids":{"financial_statement_id":"1446967","income_statement_id":"1446967","balance_sheet_id":"1446967"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":917326,"cogs":746780,"gross_prof":170546,"sell_exp":118601,"admin_exp":62806,"oth_op_rev":571,"oth_op_exp":1,"income_before_income_taxes":-10291,"income_after_income_taxes":-10291,"net_income":-10291},"balance_data":{"cash":8989,"accounts_receivable":41206,"inventories":34199,"cur_assets":84394,"fixed_assets":20735,"non_cur_assets":20735,"assets":105129,"cur_liab":58355,"equity":46774,"equities":105129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",746780,746780,false],["net_turnover_source","gross_profit_calc",170546,170546,false],["gross_profit_calc","selling_exp",118601,118601,false],["gross_profit_calc","admin_exp",62806,62806,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.4462171193556679},"quick_ratio":{"value":0.8601662239739525},"net_profit_margin":{"value":-0.01121847631049376},"roa":{"value":-0.09788925986169372},"roe":{"value":-0.22001539316714414},"debt_to_equity":{"value":1.2475948176337281,"negative_equity":false},"asset_turnover":{"value":8.725717927498597},"altman_z_score":{"value":9.295210591733454},"roce":{"value":-0.22001539316714414}},"source_ids":{"financial_statement_id":"1345687","income_statement_id":"1345687","balance_sheet_id":"1345687"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"317.21","60.38","135.66",28,"1 184.36","~ 895.36"],[2023,"312.89","56.83","134.13",31,"1 057.68","~ 814.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","78.32","13.65","35.3",24,"1 438.19","~ 1 099.20"],["2026. gada 1. ceturksnis","71.01","11.37","29.96",24,"1 220.63","~ 954.13"],["2025. gada 4. ceturksnis","73.24","12.72","31.43",24,"1 280.52","~ 983.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.66,"employees":28,"gross_salary_raw":1184.3649163977707,"gross_salary_formatted":"1 184.36","net_salary_formatted":"~ 895.36","vsaoi_employee_part":"124.36","non_taxable_minimum":"236.78","iin_part":"164.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.66,"employees":28,"gross_salary_raw":1184.3649163977707,"gross_salary_formatted":"1 184.36","net_salary_formatted":"~ 895.36","vsaoi_employee_part":"124.36","non_taxable_minimum":"236.78","iin_part":"164.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","pārtikas produktu ražošana un tirdzniecība \r\nkonditorejas izstradājumu ražošana un tirdzniecība \r\nsabiedriskā ēdināšana \r\ntransporta pakalpojumi \r\nprojektēšana, celtniecība, restaurācija \r\nstarpniecība \r\nmārketings \r\nkomercdarbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2016-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,41,"EUR"],[2008,42,"LVL"],[2009,42,"LVL"],[2010,41,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003128713","K","SIA","1993-05-07","Rīga, Drustu iela 8",1002,101877846,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","010095","Zemgales priekšpilsēta","317.21","60.38","135.66",28],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","010095","Zemgales priekšpilsēta","312.89","56.83","134.13",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.09.1996 ","nav","nav",null],["nav"," 17.07.1995 ","nav","nav"," 08.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRUSTI SIA","2025. gada 4. ceturksnis","73.24","28.76","0.00","12.72","31.43","24"],["DRUSTI SIA","2026. gada 1. ceturksnis","71.01","29.28","0.00","11.37","29.96","24"],["DRUSTI SIA","2026. gada 2. ceturksnis","78.32","28.95","0.0","13.65","35.3","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[877857,785091,92766,63532,4995,3,34226,34226,34226,null],[952312,776201,176111,50984,317,475,16638,16638,16638,108331],[917326,746780,170546,62806,571,1,-10291,-10291,-10291,118601],[1084120,877510,206610,71207,null,57,20083,20083,20083,115263],[392483,362858,29625,19351,null,1016,9258,null,9258,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[39969,39020,19184,98173,40673,40673,138846,98419,40427,138846],[11595,36310,30886,78791,30053,30053,108844,51779,57065,108844],[8989,41206,34199,84394,20735,20735,105129,58355,46774,105129],[1286,71456,41668,114410,9686,9686,124096,57239,66857,124096],[1221,37451,15445,54117,11838,11838,65955,83613,-17658,65955]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-19452,-1293,6429,1346,5083,21358,8,-21350,17289,17289,1022,6860,7882]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}