{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003129564","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003129564","company_name":"Akciju sabiedrība \"ELKO GRUPA\"","company_type":"AS","registered_date":"1993-05-14","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,667518879,10658853,232324457,274,"EUR"],[2024,586168994,10380995,202773477,270,"EUR"],[2023,541367559,6581703,181627416,273,"EUR"],[2022,594796607,57503106,258021983,283,"EUR"],[2021,754620606,44969337,230206765,280,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":274,"type_from_db":"UGP"},"income_data":{"net_turnover":667518879,"cogs":637056215,"gross_prof":30462664,"sell_exp":8435765,"admin_exp":17941463,"oth_op_rev":14319241,"oth_op_exp":2675039,"equity_investment_earnings":826879,"other_interest_revenues":1506472,"interest_expenses":7404136,"income_before_income_taxes":10658853,"income_after_income_taxes":10658853,"net_income":10658853},"balance_data":{"cash":20602715,"accounts_receivable":105535281,"inventories":64190601,"cur_assets":190328597,"investments":30393619,"fixed_assets":11365590,"intangible_assets":236651,"non_cur_assets":41995860,"assets":232324457,"cur_liab":111188661,"non_cur_liab":47187961,"equity":73947835,"equities":232324457},"cash_flow_data":{"cfo_im_ebt":10658853,"cfo_im_ebwc":16057381,"cfo_im_op":25160717,"cfo_im_int":7118,"cfo_im_net":25167835,"cfi_acq_fa":-1563399,"cfi_sal_fa":8126,"cfi_ln_md":-6831760,"cfi_int_rcv":924577,"cfi_div_rcv":2174458,"cfi_net":-5287998,"cff_ln_rcv":6505167,"cff_ln_repay":-9472010,"cff_div_pd":-2558878,"cff_net":-5525721,"net_increase":14354116,"at_beginning_of_year":3194782,"at_end_of_year":17548898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",637056215,637056215,false],["net_turnover_source","gross_profit_calc",30462664,30462664,false],["gross_profit_calc","selling_exp",8435765,8435765,false],["gross_profit_calc","admin_exp",17941463,17941463,false],["gross_profit_calc","other_op_exp_exp",2675039,2675039,false]]}},"financial_ratios":{"current_ratio":{"value":1.7117626499702159},"quick_ratio":{"value":1.1344501756343661},"net_profit_margin":{"value":0.015967867479595284},"roa":{"value":0.04587916889008375},"roe":{"value":0.1441401631298604},"debt_to_equity":{"value":2.1417343996615994,"negative_equity":false},"interest_coverage":{"value":2.4395809315225976},"asset_turnover":{"value":2.873218289712822},"altman_z_score":{"value":3.818978742865003},"roce":{"value":0.14911355351972097}},"source_ids":{"financial_statement_id":"2221225","income_statement_id":"2221225","balance_sheet_id":"2221225","cash_flow_statement_id":"2221225"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":270,"type_from_db":"UGP"},"income_data":{"net_turnover":586168994,"cogs":563951762,"gross_prof":22217232,"sell_exp":5722442,"admin_exp":16311707,"oth_op_rev":10029883,"oth_op_exp":409965,"equity_investment_earnings":4917579,"other_interest_revenues":1668472,"interest_expenses":6008057,"income_before_income_taxes":10380995,"income_after_income_taxes":10380995,"net_income":10380995},"balance_data":{"cash":6232898,"marketable_securities":212732,"accounts_receivable":99656011,"inventories":59521844,"cur_assets":165623485,"investments":25196025,"fixed_assets":11557322,"intangible_assets":396645,"non_cur_assets":37149992,"assets":202773477,"cur_liab":81815673,"non_cur_liab":49382799,"equity":71575005,"equities":202773477},"cash_flow_data":{"cfo_im_ebt":10380995,"cfo_im_ebwc":8908606,"cfo_im_op":-4960493,"cfo_im_int":-3834858,"cfo_im_net":-4874670,"cfi_acq_stk":-4373,"cfi_acq_fa":-518286,"cfi_sal_fa":1674,"cfi_ln_md":-1299952,"cfi_int_rcv":92044,"cfi_div_rcv":3570000,"cfi_net":1714539,"cff_ln_rcv":23563952,"cff_div_pd":-4072255,"cff_net":4785046,"net_increase":1624915,"at_beginning_of_year":1569867,"at_end_of_year":3194782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",563951762,563951762,false],["net_turnover_source","gross_profit_calc",22217232,22217232,false],["gross_profit_calc","selling_exp",5722442,5722442,false],["gross_profit_calc","admin_exp",16311707,16311707,false],["gross_profit_calc","other_op_exp_exp",409965,409965,false]]}},"financial_ratios":{"current_ratio":{"value":2.0243491121804986},"quick_ratio":{"value":1.2968375998080466},"net_profit_margin":{"value":0.017709901250764555},"roa":{"value":0.05119503375680637},"roe":{"value":0.14503659482804088},"debt_to_equity":{"value":1.833020787075041,"negative_equity":false},"interest_coverage":{"value":2.727845624633721},"asset_turnover":{"value":2.8907577197583882},"altman_z_score":{"value":3.9605433798591614},"roce":{"value":0.13549396118335613}},"source_ids":{"financial_statement_id":"2014349","income_statement_id":"2014349","balance_sheet_id":"2014349","cash_flow_statement_id":"2014349"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":273,"type_from_db":"UGP"},"income_data":{"net_turnover":541367559,"cogs":515557456,"gross_prof":25810103,"sell_exp":5414022,"admin_exp":15690496,"oth_op_rev":10301238,"oth_op_exp":2036029,"equity_investment_earnings":708358,"other_interest_revenues":709803,"interest_expenses":7807252,"income_before_income_taxes":6581703,"income_after_income_taxes":6581703,"net_income":6581703},"balance_data":{"cash":4416555,"accounts_receivable":83234967,"inventories":52645268,"cur_assets":140296790,"investments":30104062,"fixed_assets":10645630,"intangible_assets":580934,"non_cur_assets":41330626,"assets":181627416,"cur_liab":62010761,"non_cur_liab":46597376,"equity":73019279,"equities":181627416},"cash_flow_data":{"cfo_im_ebt":6581703,"cfo_im_ebwc":6389694,"cfo_im_op":29431984,"cfo_im_int":-3485375,"cfo_im_net":25946609,"cfi_acq_stk":-5633917,"cfi_acq_fa":-797264,"cfi_sal_fa":36878,"cfi_ln_md":2000000,"cfi_int_rcv":709810,"cfi_div_rcv":708358,"cfi_net":-2976135,"cff_ln_rcv":-2144043,"cff_div_pd":-629989,"cff_net":-29774010,"net_increase":-3320070,"at_beginning_of_year":4889937,"at_end_of_year":1569867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",515557456,515557456,false],["net_turnover_source","gross_profit_calc",25810103,25810103,false],["gross_profit_calc","selling_exp",5414022,5414022,false],["gross_profit_calc","admin_exp",15690496,15690496,false],["gross_profit_calc","other_op_exp_exp",2036029,2036029,false]]}},"financial_ratios":{"current_ratio":{"value":2.262458769051391},"quick_ratio":{"value":1.4134888942904604},"net_profit_margin":{"value":0.01215754969166891},"roa":{"value":0.03623738720150046},"roe":{"value":0.09013651038652408},"debt_to_equity":{"value":1.4873898850740501,"negative_equity":false},"interest_coverage":{"value":1.8430242805022816},"asset_turnover":{"value":2.9806489071011173},"altman_z_score":{"value":4.1527681640365195},"roce":{"value":0.12029223689627502}},"source_ids":{"financial_statement_id":"1880790","income_statement_id":"1880790","balance_sheet_id":"1880790","cash_flow_statement_id":"1880790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":283,"type_from_db":"UGP"},"income_data":{"net_turnover":594796607,"cogs":573551504,"gross_prof":21245103,"sell_exp":5006190,"admin_exp":28016562,"oth_op_rev":66148500,"oth_op_exp":371913,"equity_investment_earnings":7812909,"other_interest_revenues":863973,"interest_expenses":5172714,"income_before_income_taxes":57503106,"income_after_income_taxes":57503106,"net_income":57503106},"balance_data":{"cash":7825409,"accounts_receivable":150654463,"inventories":75475685,"cur_assets":233955557,"investments":11784406,"fixed_assets":11524619,"intangible_assets":757401,"non_cur_assets":24066426,"assets":258021983,"cur_liab":110724664,"non_cur_liab":62011499,"equity":85285820,"equities":258021983},"cash_flow_data":{"cfo_im_ebt":57503106,"cfo_im_ebwc":31740071,"cfo_im_op":28817002,"cfo_im_int":-3716501,"cfo_im_net":25100501,"cfi_acq_stk":-2921645,"cfi_acq_fa":-843746,"cfi_sal_fa":21691,"cfi_ln_md":-2098320,"cfi_int_rcv":863969,"cfi_div_rcv":8905081,"cfi_net":3927030,"cff_ln_rcv":-407299,"cff_div_pd":-395993,"cff_net":-25384811,"net_increase":2839428,"at_beginning_of_year":2050508,"at_end_of_year":4889936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",573551504,573551504,false],["net_turnover_source","gross_profit_calc",21245103,21245103,false],["gross_profit_calc","selling_exp",5006190,5006190,false],["gross_profit_calc","admin_exp",28016562,28016562,false],["gross_profit_calc","other_op_exp_exp",371913,371913,false]]}},"financial_ratios":{"current_ratio":{"value":2.112948899984921},"quick_ratio":{"value":1.4312969330843939},"net_profit_margin":{"value":0.09667692337727138},"roa":{"value":0.22286126682469531},"roe":{"value":0.6742399381280499},"debt_to_equity":{"value":2.0253796352078224,"negative_equity":false},"interest_coverage":{"value":12.11662195126195},"asset_turnover":{"value":2.3052167884470527},"altman_z_score":{"value":3.885095581059119},"roce":{"value":0.4255055042787303}},"source_ids":{"financial_statement_id":"1722877","income_statement_id":"1722877","balance_sheet_id":"1722877","cash_flow_statement_id":"1722877"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":280,"type_from_db":"UGP"},"income_data":{"net_turnover":754620606,"cogs":735026065,"gross_prof":19594541,"sell_exp":4095224,"admin_exp":13880476,"oth_op_rev":10167637,"oth_op_exp":1661439,"equity_investment_earnings":39372473,"other_interest_revenues":800025,"interest_expenses":5328200,"income_before_income_taxes":44969337,"income_after_income_taxes":44969337,"net_income":44969337},"balance_data":{"cash":2894668,"accounts_receivable":139224097,"inventories":64283857,"cur_assets":206402622,"investments":10660379,"fixed_assets":12786009,"intangible_assets":357755,"non_cur_assets":23804143,"assets":230206765,"cur_liab":120067503,"non_cur_liab":48188648,"equity":61950614,"equities":230206765},"cash_flow_data":{"cfo_im_ebt":44969337,"cfo_im_ebwc":15379274,"cfo_im_op":-41116223,"cfo_im_int":-3052451,"cfo_im_net":-44168674,"cfi_acq_stk":-60653,"cfi_acq_fa":-805875,"cfi_ln_md":2872894,"cfi_int_rcv":500570,"cfi_div_rcv":38291256,"cfi_net":40798192,"cff_ln_rcv":1470037,"cff_div_pd":-260000,"cff_net":1908203,"net_increase":-1462279,"at_beginning_of_year":3512787,"at_end_of_year":2050508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",735026065,735026065,false],["net_turnover_source","gross_profit_calc",19594541,19594541,false],["gross_profit_calc","selling_exp",4095224,4095224,false],["gross_profit_calc","admin_exp",13880476,13880476,false],["gross_profit_calc","other_op_exp_exp",1661439,1661439,false]]}},"financial_ratios":{"current_ratio":{"value":1.7190548386768734},"quick_ratio":{"value":1.1836572048974816},"net_profit_margin":{"value":0.05959198124520867},"roa":{"value":0.19534324718910845},"roe":{"value":0.7258900936801046},"debt_to_equity":{"value":2.715972290444127,"negative_equity":false},"interest_coverage":{"value":9.439874066288803},"asset_turnover":{"value":3.2780122947299137},"altman_z_score":{"value":4.601774453079182},"roce":{"value":0.45667218107925944}},"source_ids":{"financial_statement_id":"1350720","income_statement_id":"1350720","balance_sheet_id":"1350720","cash_flow_statement_id":"1350720"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5 298.68","1 540.35","2 793.73",273,"2 501.58","~ 1 773.97"],[2023,"5 299.51","1 509.01","2 642.70",272,"2 375.04","~ 1 686.77"],[2022,"4 539.70","1 434.57","2 624.84",284,"2 259.31","~ 1 607.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2627.24","406.28","809.19",282,"2 805.78","~ 2 011.07"],["2026. gada 1. ceturksnis","3815.14","455.13","831.21",279,"2 913.12","~ 2 082.65"],["2025. gada 4. ceturksnis","2122.75","370.81","744.43",280,"2 599.67","~ 1 863.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2793.73,"employees":273,"gross_salary_raw":2501.5750521764016,"gross_salary_formatted":"2 501.58","net_salary_formatted":"~ 1 773.97","vsaoi_employee_part":"262.67","non_taxable_minimum":"0.00","iin_part":"464.94","iin_rate_percentage":"20.77","iin_rate_decimal":"0.2077"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2793.73,"employees":273,"gross_salary_raw":2501.5750521764016,"gross_salary_formatted":"2 501.58","net_salary_formatted":"~ 1 773.97","vsaoi_employee_part":"262.67","non_taxable_minimum":"0.00","iin_part":"464.94","iin_rate_percentage":"20.77","iin_rate_decimal":"0.2077"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","orgtehnikas tirdzniecība un remonts\r\nelektronikas produkcijas ražošana\r\neksporta un importa operācijas\r\nārējie ekonomiskie sakari\r\nmarketings\r\npārtikas un nepārtikas preču tirdzniecība\r\nstarptautiskie autotransporta pārvadājumi un ekspedīcija\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9900780,"EUR","2020-11-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,780,"EUR"],[2017,248,"EUR"],[2018,254,"EUR"],[2018,1241,"EUR"],[2010,167,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-04-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2000-12-19","Rīgas sabiedrība ar ierobežotu atbildību \"ELKO-RĪGA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40003129564","K","AS","1993-05-14","Rīga, Toma iela 4",1003,102008036,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003547309","2020-03-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4650  ","010093","Latgales priekšpilsēta","5 298.68","1 540.35","2 793.73",273],[2023,"akciju sabiedrība","4651  ","010093","Latgales priekšpilsēta","5 299.51","1 509.01","2 642.70",272],[2022,"akciju sabiedrība","4651  ","010093","Latgales priekšpilsēta","4 539.70","1 434.57","2 624.84",284]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.06.1995 ","nav","nav"," 13.10.1996 "],["ir"," 14.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELKO GRUPA AS","2025. gada 4. ceturksnis","2122.75","787.27","0.00","370.81","744.43","280"],["ELKO GRUPA AS","2026. gada 1. ceturksnis","3815.14","1287.15","0.60","455.13","831.21","279"],["ELKO GRUPA AS","2026. gada 2. ceturksnis","2627.24","804.88","30.87","406.28","809.19","282"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-27",687.5,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"],["2026-07-03",5000,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2026-07-01",4050,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2026-06-19",2450,"Biedrība \"ABSL Latvia\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4b748de7"],["2026-06-12",3850,"Biedrība \"ABSL Latvia\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4b748de7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI21IC0025","Darbība reģistrēta","2021-03-15","katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[1681844000,1592814000,89030000,11110000,45102000,10860000,8637000,586000,11061000,24566000,6886000,17680000,17680000,null],[473792898,465450321,8342577,2895872,12096653,8931654,276534,766559,3161097,1357377,null,1357377,1357377,1746743],[1139256000,1086904000,52352000,3990000,17673000,1451000,653000,494000,8245000,23736000,4050000,null,11304000,null],[972678000,942411000,30267000,4279000,15157000,178000,9177000,362000,6048000,-3854000,1546000,null,-2782000,null],[600184430,585918913,14265517,3432938,12750571,12157098,5329363,284236,4499648,9063103,null,9063103,9063103,8368772]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[26107000,240056000,150343000,416506000,123000,28832000,2400000,31355000,447861000,333812000,37541000,76508000,447861000,null],[2890982,109015663,39133388,151040033,13639137,14590315,194439,28423891,179463924,124351021,31192424,23920479,179463924,null],[29354000,109342000,204047000,345192000,3426000,1358000,402000,5186000,350378000,252447000,8063000,77469000,350378000,2449000],[31462000,92863000,195695000,320716000,1647000,933000,115000,2695000,323411000,251620000,58000,64655000,323411000,696000],[7128707,83032027,45366108,135526842,9989906,13767737,331539,24089182,159616024,102001783,27880251,29733990,159616024,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfi_sal_fa","cfi_div_rcv","cfi_ln_rcv","cff_ln_repay"],"data":[[24566000,-11061000,-428000,-15108000,-571000,-2770000,445000,586000,-2310000,10565000,-6250000,-7205000,-2890000,-20307000,44635000,24328000,null,null,null,null,null,null],[1357377,-3162558,null,-26983193,-21187,-680968,17959796,766548,19780163,13468611,null,-6224989,7243622,40592,1071309,1111901,4122665,-23820635,17,1755957,null,null],[23736000,null,-4127000,-4177000,null,-1044000,-3426000,null,-2810000,33715000,null,-415000,4879000,-2108000,31462000,29354000,34761000,null,13000,null,1647000,-16725000],[-3854000,null,-1045000,42166000,null,-569000,null,null,-514000,5203000,null,-4381000,-32334000,9318000,22144000,31462000,2643000,null,26000,null,29000,-27108000],[9063103,-4170726,null,20051857,26000,-851413,-1966605,284211,5548310,-14338157,null,-4932,-23199281,2400886,1111901,3512787,5312399,24222583,null,8056117,null,null]]}},"eu_funds":{"periods":{"no":"2020-06-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":16915.97,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[16029.97,"2020-07-14","Sabiedrība ar ierobežotu atbildību \"Robotic Solutions\"","Robotic Solutions - patiesa autonomija iekštelpu autonomiem robotiem"],[886,null,"Rīgas Tehniskā universitāte","Platforma Covid-19 drošai darba videi"]]}}}}