{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003138887","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003138887","company_name":"Sabiedrība ar ierobežotu atbildību \"PROMO CASH & CARRY\"","company_type":"SIA","registered_date":"1993-07-21","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,26910422,-657050,5724200,178,"EUR"],[2014,22227137,-268732,2849266,119,"EUR"],[2013,14455751,-580662,2098434,123,"LVL"],[2012,11248649,-711700,2242232,97,"LVL"],[2011,4564667,-643964,1637333,57,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":178,"type_from_db":"NONE"},"income_data":{"net_turnover":26910422,"cogs":23497582,"gross_prof":3412840,"sell_exp":3789934,"admin_exp":363601,"oth_op_rev":2049,"oth_op_exp":8261,"interest_expenses":14714,"income_before_income_taxes":-761621,"net_income":-657050},"balance_data":{"cash":459679,"accounts_receivable":138483,"inventories":3339231,"cur_assets":3937393,"fixed_assets":1582756,"intangible_assets":51367,"non_cur_assets":1786807,"assets":5724200,"cur_liab":6811589,"non_cur_liab":20091,"provisions":72088,"equity":-1179568,"equities":5724200},"cash_flow_data":{"cfo_im_ebt":-761621,"cfo_im_ebwc":-507840,"cfo_im_op":-1030373,"cfo_im_int":-12541,"cfo_im_net":-1042914,"cfi_acq_fa":-1374353,"cfi_sal_fa":1637,"cfi_net":-1372716,"cff_ln_rcv":2543265,"cff_ls_repay":-10010,"cff_net":2533255,"effect_of_exchange_rate_change":-10,"net_increase":117615,"at_beginning_of_year":342064,"at_end_of_year":459679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23497582,23497582,false],["net_turnover_source","gross_profit_calc",3412840,3412840,false],["gross_profit_calc","selling_exp",3789934,3789934,false],["gross_profit_calc","admin_exp",363601,363601,false],["gross_profit_calc","other_op_exp_exp",8261,8261,false]]}},"financial_ratios":{"current_ratio":{"value":0.5780432436543074},"quick_ratio":{"value":0.08781533941639755},"net_profit_margin":{"value":-0.024416190872071794},"roa":{"value":-0.11478459872121868},"roe":{"value":0.5570259620471223},"debt_to_equity":{"value":-5.791679665775945,"negative_equity":true},"interest_coverage":{"value":-50.761655566127494},"asset_turnover":{"value":4.70116732469166},"altman_z_score":{"value":3.679284783454219},"roce":{"value":0.6868811437305326}},"source_ids":{"financial_statement_id":"570364","income_statement_id":"570364","balance_sheet_id":"570364","cash_flow_statement_id":"570364"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":119,"type_from_db":"NONE"},"income_data":{"net_turnover":22227137,"cogs":19580529,"gross_prof":2646608,"sell_exp":2648481,"admin_exp":306611,"oth_op_rev":2508,"oth_op_exp":1479,"other_interest_revenues":26,"interest_expenses":9416,"income_before_income_taxes":-316845,"net_income":-268732},"balance_data":{"cash":342064,"accounts_receivable":162265,"inventories":1846527,"cur_assets":2350856,"fixed_assets":429554,"intangible_assets":20743,"non_cur_assets":498410,"assets":2849266,"cur_liab":3322506,"provisions":49278,"equity":-522518,"equities":2849266},"cash_flow_data":{"cfo_im_ebt":-316845,"cfo_im_ebwc":-122721,"cfo_im_op":-148031,"cfo_im_int":-6965,"cfo_im_net":-154996,"cfi_acq_fa":-57416,"cfi_int_rcv":26,"cfi_net":-57390,"cff_ln_rcv":84165,"cff_ls_repay":-15520,"cff_net":68645,"effect_of_exchange_rate_change":-2473,"net_increase":-146214,"at_beginning_of_year":488278,"at_end_of_year":342064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19580529,19580529,false],["net_turnover_source","gross_profit_calc",2646608,2646608,false],["gross_profit_calc","selling_exp",2648481,2648481,false],["gross_profit_calc","admin_exp",306611,306611,false],["gross_profit_calc","other_op_exp_exp",1479,1479,false]]}},"financial_ratios":{"current_ratio":{"value":0.7075550804121948},"quick_ratio":{"value":0.1517917499622273},"net_profit_margin":{"value":-0.012090266056307657},"roa":{"value":-0.09431622038798765},"roe":{"value":0.5143018996474763},"debt_to_equity":{"value":-6.358644104126556,"negative_equity":true},"interest_coverage":{"value":-32.64963891248938},"asset_turnover":{"value":7.801004539414713},"altman_z_score":{"value":6.984274486523954},"roce":{"value":0.649625982588116}},"source_ids":{"financial_statement_id":"450347","income_statement_id":"450347","balance_sheet_id":"450347","cash_flow_statement_id":"450347"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":123,"type_from_db":"NONE"},"income_data":{"net_turnover":14455751,"cogs":13019952,"gross_prof":1435799,"sell_exp":1793918,"admin_exp":211221,"oth_op_rev":1938,"oth_op_exp":2155,"other_interest_revenues":10,"interest_expenses":13845,"income_before_income_taxes":-583392,"net_income":-580662},"balance_data":{"cash":343164,"accounts_receivable":98602,"inventories":1278609,"cur_assets":1720375,"fixed_assets":355899,"intangible_assets":22160,"non_cur_assets":378059,"assets":2098434,"cur_liab":2235874,"non_cur_liab":6037,"provisions":34885,"equity":-178362,"equities":2098434},"cash_flow_data":{"cfo_im_ebt":-583392,"cfo_im_ebwc":-435948,"cfo_im_op":123562,"cfo_im_int":-15913,"cfo_im_net":107649,"cfi_acq_fa":-4423,"cfi_int_rcv":10,"cfi_net":-4413,"cff_iss_cap":1755010,"cff_ln_rcv":221383,"cff_ln_repay":-2050138,"cff_ls_repay":-11487,"cff_net":-85232,"net_increase":18004,"at_beginning_of_year":325160,"at_end_of_year":343164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13019952,13019952,false],["net_turnover_source","gross_profit_calc",1435799,1435799,false],["gross_profit_calc","selling_exp",1793918,1793918,false],["gross_profit_calc","admin_exp",211221,211221,false],["gross_profit_calc","other_op_exp_exp",2155,2155,false]]}},"financial_ratios":{"current_ratio":{"value":0.7694418379568795},"quick_ratio":{"value":0.19758090124935485},"net_profit_margin":{"value":-0.040168234773828075},"roa":{"value":-0.2767120624236931},"roe":{"value":3.255525280048441},"debt_to_equity":{"value":-12.569443042800597,"negative_equity":true},"interest_coverage":{"value":-41.1373781148429},"asset_turnover":{"value":6.888828049869569},"altman_z_score":{"value":5.750218365376366},"roce":{"value":4.143968277066357}},"source_ids":{"financial_statement_id":"319882","income_statement_id":"319882","balance_sheet_id":"319882","cash_flow_statement_id":"319882"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":97,"type_from_db":"NONE"},"income_data":{"net_turnover":11248649,"cogs":10207024,"gross_prof":1041625,"sell_exp":1558093,"admin_exp":170699,"oth_op_rev":3664,"oth_op_exp":3599,"other_interest_revenues":12451,"interest_expenses":34319,"income_before_income_taxes":-708970,"net_income":-711700},"balance_data":{"cash":325160,"accounts_receivable":95553,"inventories":1321710,"cur_assets":1742423,"fixed_assets":456247,"intangible_assets":43562,"non_cur_assets":499809,"assets":2242232,"cur_liab":3544939,"non_cur_liab":19674,"provisions":30329,"equity":-1352710,"equities":2242232},"cash_flow_data":{"cfo_im_ebt":-708970,"cfo_im_ebwc":-567339,"cfo_im_op":-819170,"cfo_im_int":-34409,"cfo_im_net":-853579,"cfi_acq_fa":-202493,"cfi_int_rcv":26,"cfi_net":-202467,"cff_ln_rcv":1775213,"cff_ln_repay":-562243,"cff_ls_repay":-11189,"cff_net":1201781,"effect_of_exchange_rate_change":12425,"net_increase":158160,"at_beginning_of_year":167000,"at_end_of_year":325160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10207024,10207024,false],["net_turnover_source","gross_profit_calc",1041625,1041625,false],["gross_profit_calc","selling_exp",1558093,1558093,false],["gross_profit_calc","admin_exp",170699,170699,false],["gross_profit_calc","other_op_exp_exp",3599,3599,false]]}},"financial_ratios":{"current_ratio":{"value":0.49152411367304205},"quick_ratio":{"value":0.11867989830008359},"net_profit_margin":{"value":-0.06326982022463319},"roa":{"value":-0.3174069409409909},"roe":{"value":0.5261290298733653},"debt_to_equity":{"value":-2.635164225887293,"negative_equity":true},"interest_coverage":{"value":-19.65823596258632},"asset_turnover":{"value":5.016719500925863},"altman_z_score":{"value":2.825081598748043},"roce":{"value":0.5178839140343915}},"source_ids":{"financial_statement_id":"250889","income_statement_id":"250889","balance_sheet_id":"250889","cash_flow_statement_id":"250889"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":57,"type_from_db":"NONE"},"income_data":{"net_turnover":4564667,"cogs":4327536,"gross_prof":237131,"sell_exp":741916,"admin_exp":122594,"oth_op_rev":7285,"oth_op_exp":3592,"other_interest_revenues":12,"interest_expenses":20290,"income_before_income_taxes":-643964,"net_income":-643964},"balance_data":{"cash":167000,"accounts_receivable":80494,"inventories":982485,"cur_assets":1229979,"fixed_assets":359670,"intangible_assets":47684,"non_cur_assets":407354,"assets":1637333,"cur_liab":2229309,"non_cur_liab":28430,"provisions":20604,"equity":-641010,"equities":1637333},"cash_flow_data":{"cfo_im_ebt":-643964,"cfo_im_ebwc":-568368,"cfo_im_op":-441253,"cfo_im_int":13865,"cfo_im_net":-455118,"cfi_acq_fa":401621,"cfi_int_rcv":12,"cfi_net":-401609,"cff_ln_rcv":1165504,"cff_ln_repay":133533,"cff_ls_repay":8903,"cff_net":1023068,"net_increase":166341,"at_beginning_of_year":659,"at_end_of_year":167000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4327536,4327536,false],["net_turnover_source","gross_profit_calc",237131,237131,false],["gross_profit_calc","selling_exp",741916,741916,false],["gross_profit_calc","admin_exp",122594,122594,false],["gross_profit_calc","other_op_exp_exp",3592,3592,false]]}},"financial_ratios":{"current_ratio":{"value":0.5517310520883377},"quick_ratio":{"value":0.1110182572267909},"net_profit_margin":{"value":-0.14107578931825696},"roa":{"value":-0.39330056866868257},"roe":{"value":1.0046083524437996},"debt_to_equity":{"value":-3.5221587806742485,"negative_equity":true},"interest_coverage":{"value":-30.737999014292754},"asset_turnover":{"value":2.7878672206570076},"altman_z_score":{"value":0.7103525138174409},"roce":{"value":1.0535460897063393}},"source_ids":{"financial_statement_id":"167618","income_statement_id":"167618","balance_sheet_id":"167618","cash_flow_statement_id":"167618"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 16.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.04.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2011,57,"LVL"],[2012,97,"LVL"],[2013,123,"LVL"],[2014,119,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-09-29","Sabiedrība ar ierobežotu atbildību \"Starptautiskais Baltijas Dekors\""],["2003-06-17","Sabiedrība ar ierobežotu atbildību \"STARPTAUTISKAIS BALTIJAS DEKORS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV71ZZZ40003138887","K","SIA","1993-07-21","2017-04-18","R","Ķekavas nov., Ķekavas pag., Rāmava, Liepu aleja 4",2111,105146832,100015950,"0800870"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003166842","2017-04-18"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.05.1995 ","nav","nav"," 15.08.1996 "],["nav"," 16.08.1996 ","nav","nav"," 19.04.2017 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income"],"data":[[4564667,4327536,237131,741916,122594,7285,3592,12,20290,-643964,-643964],[11248649,10207024,1041625,1558093,170699,3664,3599,12451,34319,-708970,-711700],[14455751,13019952,1435799,1793918,211221,1938,2155,10,13845,-583392,-580662],[22227137,19580529,2646608,2648481,306611,2508,1479,26,9416,-316845,-268732],[26910422,23497582,3412840,3789934,363601,2049,8261,null,14714,-761621,-657050]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[167000,80494,982485,1229979,359670,47684,407354,1637333,2229309,28430,20604,-641010,1637333],[325160,95553,1321710,1742423,456247,43562,499809,2242232,3544939,19674,30329,-1352710,2242232],[343164,98602,1278609,1720375,355899,22160,378059,2098434,2235874,6037,34885,-178362,2098434],[342064,162265,1846527,2350856,429554,20743,498410,2849266,3322506,null,49278,-522518,2849266],[459679,138483,3339231,3937393,1582756,51367,1786807,5724200,6811589,20091,72088,-1179568,5724200]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change","cff_iss_cap","cfi_sal_fa"],"data":[[-643964,-568368,-441253,13865,-455118,401621,12,-401609,1165504,133533,8903,1023068,166341,659,167000,null,null,null],[-708970,-567339,-819170,-34409,-853579,-202493,26,-202467,1775213,-562243,-11189,1201781,158160,167000,325160,12425,null,null],[-583392,-435948,123562,-15913,107649,-4423,10,-4413,221383,-2050138,-11487,-85232,18004,325160,343164,null,1755010,null],[-316845,-122721,-148031,-6965,-154996,-57416,26,-57390,84165,null,-15520,68645,-146214,488278,342064,-2473,null,null],[-761621,-507840,-1030373,-12541,-1042914,-1374353,null,-1372716,2543265,null,-10010,2533255,117615,342064,459679,-10,null,1637]]}}}