{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003148480","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003148480","company_name":"Akciju sabiedrība \"BALVU ENERĢIJA\"","company_type":"AS","registered_date":"1993-09-13","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1580122,-172949,1865668,30,"EUR"],[2024,1862194,-11424,1983237,30,"EUR"],[2023,2274646,26915,2010916,30,"EUR"],[2022,1559927,-423149,2186618,34,"EUR"],[2021,1579286,74652,1983966,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1580122,"cogs":1528507,"gross_prof":51615,"admin_exp":206203,"oth_op_rev":217789,"oth_op_exp":219746,"interest_expenses":12619,"income_before_income_taxes":-169164,"provision_for_income_taxes":3785,"income_after_income_taxes":-172949,"net_income":-172949},"balance_data":{"cash":65975,"accounts_receivable":276420,"inventories":75426,"cur_assets":417821,"fixed_assets":1447847,"non_cur_assets":1447847,"assets":1865668,"cur_liab":686594,"non_cur_liab":113374,"equity":1065700,"equities":1865668},"cash_flow_data":{"cfo_im_ebt":-169164,"cfo_im_ebwc":7323,"cfo_im_op":-109898,"cfo_im_int":-12619,"cfo_im_tax":-3785,"cfo_im_net":-126302,"cfi_acq_fa":-120219,"cfi_net":-120219,"cff_iss_cap":3800,"cff_ln_rcv":561372,"cff_ln_repay":-316371,"cff_net":248801,"net_increase":2280,"at_beginning_of_year":63695,"at_end_of_year":65975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1528507,1528507,false],["net_turnover_source","gross_profit_calc",51615,51615,false],["gross_profit_calc","admin_exp",206203,206203,false],["gross_profit_calc","other_op_exp_exp",219746,219746,false],["gross_profit_calc","ebit_calc",374334,-374334,true]]}},"financial_ratios":{"current_ratio":{"value":0.6085415835268004},"quick_ratio":{"value":0.4986862687410609},"net_profit_margin":{"value":-0.10945294097544367},"roa":{"value":-0.09270084495204935},"roe":{"value":-0.16228675987613775},"debt_to_equity":{"value":0.7506502768133622,"negative_equity":false},"interest_coverage":{"value":-12.405499643394881},"asset_turnover":{"value":0.8469470452406324},"altman_z_score":{"value":1.5245923220263895},"roce":{"value":-0.1327694444962742}},"source_ids":{"financial_statement_id":"2265373","income_statement_id":"2265373","balance_sheet_id":"2265373","cash_flow_statement_id":"2265373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1862194,"cogs":1580700,"gross_prof":281494,"admin_exp":191415,"oth_op_rev":40187,"oth_op_exp":128690,"interest_expenses":11611,"income_before_income_taxes":-10035,"provision_for_income_taxes":1389,"income_after_income_taxes":-11424,"net_income":-11424},"balance_data":{"cash":63695,"accounts_receivable":306076,"inventories":121970,"cur_assets":491741,"fixed_assets":1491496,"non_cur_assets":1491496,"assets":1983237,"cur_liab":748388,"equity":1234849,"equities":1983237},"cash_flow_data":{"cfo_im_ebt":-10035,"cfo_im_ebwc":283110,"cfo_im_op":529576,"cfo_im_int":-11611,"cfo_im_tax":-1389,"cfo_im_net":516576,"cfi_acq_fa":-468562,"cfi_net":-22304,"cff_iss_cap":163699,"cff_ln_repay":-243714,"cff_net":-80015,"net_increase":-32001,"at_beginning_of_year":95696,"at_end_of_year":63695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1580700,1580700,false],["net_turnover_source","gross_profit_calc",281494,281494,false],["gross_profit_calc","admin_exp",191415,191415,false],["gross_profit_calc","other_op_exp_exp",128690,128690,false],["gross_profit_calc","ebit_calc",38611,-38611,true]]}},"financial_ratios":{"current_ratio":{"value":0.6570669225054383},"quick_ratio":{"value":0.49408996402935373},"net_profit_margin":{"value":-0.006134699177421901},"roa":{"value":-0.00576027978501813},"roe":{"value":-0.009251333563860844},"debt_to_equity":{"value":0.6060562870440029,"negative_equity":false},"interest_coverage":{"value":0.13573335630006028},"asset_turnover":{"value":0.9389669515040311},"altman_z_score":{"value":2.067156110663254},"roce":{"value":0.001276269406218898}},"source_ids":{"financial_statement_id":"2057538","income_statement_id":"2057538","balance_sheet_id":"2057538","cash_flow_statement_id":"2057538"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2274646,"cogs":2017426,"gross_prof":257220,"admin_exp":212130,"oth_op_rev":42172,"oth_op_exp":29957,"interest_expenses":27450,"income_before_income_taxes":29855,"provision_for_income_taxes":2940,"income_after_income_taxes":26915,"net_income":26915},"balance_data":{"cash":95696,"accounts_receivable":441232,"inventories":169520,"cur_assets":706448,"fixed_assets":1304468,"non_cur_assets":1304468,"assets":2010916,"cur_liab":871199,"non_cur_liab":57143,"equity":1082574,"equities":2010916},"cash_flow_data":{"cfo_im_ebt":29855,"cfo_im_ebwc":245009,"cfo_im_op":541065,"cfo_im_int":-27450,"cfo_im_tax":-2940,"cfo_im_net":510675,"cfi_acq_fa":-22304,"cfi_net":-22304,"cff_ln_rcv":60000,"cff_ln_repay":-528714,"cff_net":-468714,"net_increase":19657,"at_beginning_of_year":76039,"at_end_of_year":95696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2017426,2017426,false],["net_turnover_source","gross_profit_calc",257220,257220,false],["gross_profit_calc","admin_exp",212130,212130,false],["gross_profit_calc","other_op_exp_exp",29957,29957,false],["gross_profit_calc","ebit_calc",15133,15133,false]]}},"financial_ratios":{"current_ratio":{"value":0.8108916562117267},"quick_ratio":{"value":0.6163092473705778},"net_profit_margin":{"value":0.011832610436964697},"roa":{"value":0.013384447684537793},"roe":{"value":0.024862041763426795},"debt_to_equity":{"value":0.8575321409899,"negative_equity":false},"interest_coverage":{"value":2.0876138433515483},"asset_turnover":{"value":1.1311491877333513},"altman_z_score":{"value":2.1044432421341606},"roce":{"value":0.05028002565549167}},"source_ids":{"financial_statement_id":"1856097","income_statement_id":"1856097","balance_sheet_id":"1856097","cash_flow_statement_id":"1856097"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1559927,"cogs":1791925,"gross_prof":-231998,"admin_exp":192222,"oth_op_rev":40900,"oth_op_exp":24310,"interest_expenses":14419,"income_before_income_taxes":-422049,"provision_for_income_taxes":1100,"income_after_income_taxes":-423149,"net_income":-423149},"balance_data":{"cash":76039,"accounts_receivable":355001,"inventories":285710,"cur_assets":716750,"fixed_assets":1469842,"intangible_assets":26,"non_cur_assets":1469868,"assets":2186618,"cur_liab":988102,"non_cur_liab":142857,"equity":1055659,"equities":2186618},"cash_flow_data":{"cfo_im_ebt":-422049,"cfo_im_ebwc":-214943,"cfo_im_op":-468800,"cfo_im_int":14419,"cfo_im_tax":1100,"cfo_im_net":-484319,"cfi_acq_fa":-127709,"cfi_net":-127709,"cff_ln_rcv":603286,"cff_net":603286,"net_increase":-8742,"at_beginning_of_year":84781,"at_end_of_year":76039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1791925,1791925,false],["net_turnover_source","gross_profit_calc",231998,-231998,true],["gross_profit_calc","admin_exp",192222,192222,false],["gross_profit_calc","other_op_exp_exp",24310,24310,false],["gross_profit_calc","ebit_calc",448530,-448530,true]]}},"financial_ratios":{"current_ratio":{"value":0.7253805781184534},"quick_ratio":{"value":0.43623026772539675},"net_profit_margin":{"value":-0.27126205264733544},"roa":{"value":-0.19351756914102053},"roe":{"value":-0.40083871780565505},"debt_to_equity":{"value":1.0713298517797887,"negative_equity":false},"interest_coverage":{"value":-28.270337748803662},"asset_turnover":{"value":0.713397127436068},"altman_z_score":{"value":0.8447372906684005},"roce":{"value":-0.34011227217659173}},"source_ids":{"financial_statement_id":"1479578","income_statement_id":"1479578","balance_sheet_id":"1479578","cash_flow_statement_id":"1479578"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1579286,"cogs":1306296,"gross_prof":272990,"admin_exp":177724,"oth_op_rev":33726,"oth_op_exp":45864,"interest_expenses":4958,"income_before_income_taxes":78170,"provision_for_income_taxes":3518,"income_after_income_taxes":74652,"net_income":74652},"balance_data":{"cash":84781,"accounts_receivable":318492,"inventories":45847,"cur_assets":449120,"fixed_assets":1534517,"intangible_assets":329,"non_cur_assets":1534846,"assets":1983966,"cur_liab":276587,"non_cur_liab":228571,"equity":1478808,"equities":1983966},"cash_flow_data":{"cfo_im_ebt":78170,"cfo_im_ebwc":291911,"cfo_im_op":241160,"cfo_im_int":-4958,"cfo_im_tax":-3518,"cfo_im_net":232684,"cfi_acq_fa":-236087,"cfi_net":-236087,"cff_ln_rcv":49390,"cff_net":49390,"net_increase":45987,"at_beginning_of_year":38794,"at_end_of_year":84781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1306296,1306296,false],["net_turnover_source","gross_profit_calc",272990,272990,false],["gross_profit_calc","admin_exp",177724,177724,false],["gross_profit_calc","other_op_exp_exp",45864,45864,false],["gross_profit_calc","ebit_calc",49402,49402,false]]}},"financial_ratios":{"current_ratio":{"value":1.6237928752978268},"quick_ratio":{"value":1.4580330962771209},"net_profit_margin":{"value":0.04726946227599054},"roa":{"value":0.03762766095789948},"roe":{"value":0.05048119837057955},"debt_to_equity":{"value":0.34159809792752,"negative_equity":false},"interest_coverage":{"value":16.766438079870916},"asset_turnover":{"value":0.7960247302625146},"altman_z_score":{"value":2.847820326779806},"roce":{"value":0.04868749117799856}},"source_ids":{"financial_statement_id":"1395606","income_statement_id":"1395606","balance_sheet_id":"1395606","cash_flow_statement_id":"1395606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"474.73","78.02","157.96",30,"1 287.12","~ 961.03"],[2023,"507.04","71.00","143.76",31,"1 133.62","~ 862.93"],[2022,"391.41","75.75","143.83",33,"1 065.44","~ 776.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.36","16.41","40.7",28,"1 421.31","~ 1 087.94"],["2026. gada 1. ceturksnis","195.43","24.73","52.36",29,"1 765.44","~ 1 317.40"],["2025. gada 4. ceturksnis","93.99","15.39","40.27",29,"1 357.80","~ 1 035.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.96,"employees":30,"gross_salary_raw":1287.1158045696036,"gross_salary_formatted":"1 287.12","net_salary_formatted":"~ 961.03","vsaoi_employee_part":"135.15","non_taxable_minimum":"197.26","iin_part":"190.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.96,"employees":30,"gross_salary_raw":1287.1158045696036,"gross_salary_formatted":"1 287.12","net_salary_formatted":"~ 961.03","vsaoi_employee_part":"135.15","non_taxable_minimum":"197.26","iin_part":"190.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","siltumenerģijas ražošana un piegāde\r\nstarpniecības pakalpojumi \r\nservisa pakalpojumi\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1541104.6,"EUR","2025-09-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2018,44,"EUR"],[2008,58,"LVL"],[2009,49,"LVL"],[2010,48,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-07-12","Maksātnespējīgā akciju sabiedrība \"BALVU ENERĢIJA\""],["2004-08-12",null],["2003-08-15","Balvu pilsētas siltumuzņēmums \"BALVU ENERĢIJA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV50ZZZ40003148480","K","AS","1993-09-13","Balvu nov., Balvi, Bērzpils iela 30",4501,102324835,100015741,100003124,"0380201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","3530  ","024200","Balvi","474.73","78.02","157.96",30],[2023,"akciju sabiedrība","3530  ","024200","Balvi","507.04","71.00","143.76",31],[2022,"akciju sabiedrība","3530  ","024200","Balvi","391.41","75.75","143.83",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 12.08.1996 ","nav","nav",null],["nav"," 22.05.1995 ","nav","nav"," 11.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALVU ENERĢIJA AS","2025. gada 4. ceturksnis","93.99","37.27","0.00","15.39","40.27","29"],["BALVU ENERĢIJA AS","2026. gada 1. ceturksnis","195.43","113.82","0.31","24.73","52.36","29"],["BALVU ENERĢIJA AS","2026. gada 2. ceturksnis","96.36","36.49","0.0","16.41","40.7","28"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RE10IB0007","Izsniegta","2010-03-08","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","RE11IC0009","Darbība reģistrēta","2011-06-03","Katlumāja, Vidzemes ielā 9C, Balvos","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","other_taxes"],"data":[[1378237,1193005,185232,205113,35631,32447,-16697,510,-17207,-17207,null,null,null],[1348662,1129049,219613,187896,24104,28093,27728,2707,25021,25021,null,null,null],[1579286,1306296,272990,177724,33726,45864,78170,3518,74652,74652,4958,null,null],[855991,793727,62264,129425,148235,41593,20122,null,null,18936,19393,34,1186],[1559927,1791925,-231998,192222,40900,24310,-422049,1100,-423149,-423149,14419,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[146415,296934,30605,473954,1098259,1126,1099385,1573339,194204,1379135,1573339,null],[38794,294433,80250,413477,1506843,699,1507542,1921019,337682,1404156,1921019,179181],[84781,318492,45847,449120,1534517,329,1534846,1983966,276587,1478808,1983966,228571],[29744,169563,172871,372178,1096217,20,1096237,1468415,446876,832777,1468415,188762],[76039,355001,285710,716750,1469842,26,1469868,2186618,988102,1055659,2186618,142857]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_net","cfo_im_int","cfi_sal_fa"],"data":[[-16697,96055,133676,-510,133166,-112684,-112684,20482,125933,146415,null,null,null,null],[27728,143448,154068,-2707,151361,-523877,-523877,-107621,146415,38794,264895,264895,null,null],[78170,291911,241160,-3518,232684,-236087,-236087,45987,38794,84781,49390,49390,-4958,null],[20122,102481,206437,19393,185858,171707,-160516,24159,5585,29744,null,-1183,null,11191],[-422049,-214943,-468800,1100,-484319,-127709,-127709,-8742,84781,76039,603286,603286,14419,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}