{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003152560","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003152560","company_name":"SIA \"DZIRNAVNIEKI\"","company_type":"SIA","registered_date":"1993-09-30","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,869331,115944,1667162,4,"EUR"],[2024,590342,9549,1535777,4,"EUR"],[2023,469251,-33314,1561899,3,"EUR"],[2022,496610,49890,1676484,4,"EUR"],[2021,358256,26714,1746416,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":869331,"cogs":775522,"gross_prof":93809,"admin_exp":90713,"oth_op_rev":153343,"oth_op_exp":32202,"interest_expenses":8293,"income_before_income_taxes":115944,"income_after_income_taxes":115944,"net_income":115944},"balance_data":{"cash":48652,"accounts_receivable":43146,"inventories":231315,"cur_assets":323113,"investments":818,"fixed_assets":1343231,"non_cur_assets":1344049,"assets":1667162,"cur_liab":185598,"non_cur_liab":311353,"equity":1170211,"equities":1667162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",775522,775522,false],["net_turnover_source","gross_profit_calc",93809,93809,false],["gross_profit_calc","admin_exp",90713,90713,false],["gross_profit_calc","other_op_exp_exp",32202,32202,false],["gross_profit_calc","ebit_calc",29106,-29106,true]]}},"financial_ratios":{"current_ratio":{"value":1.7409293203590557},"quick_ratio":{"value":0.4946066229161952},"net_profit_margin":{"value":0.13337152361988702},"roa":{"value":0.0695457310087442},"roe":{"value":0.09907956770189308},"debt_to_equity":{"value":0.42466785904422366,"negative_equity":false},"interest_coverage":{"value":14.980947787290486},"asset_turnover":{"value":0.5214436269540692},"altman_z_score":{"value":2.3946086690214434},"roce":{"value":0.08385530425955275}},"source_ids":{"financial_statement_id":"2281135","income_statement_id":"2281135","balance_sheet_id":"2281135"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":590342,"cogs":580126,"gross_prof":10216,"admin_exp":90163,"oth_op_rev":129840,"oth_op_exp":28412,"interest_expenses":11932,"income_before_income_taxes":9549,"income_after_income_taxes":9549,"net_income":9549},"balance_data":{"cash":42099,"accounts_receivable":40085,"inventories":250035,"cur_assets":332219,"investments":818,"fixed_assets":1202740,"non_cur_assets":1203558,"assets":1535777,"cur_liab":265977,"non_cur_liab":215533,"equity":1054267,"equities":1535777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580126,580126,false],["net_turnover_source","gross_profit_calc",10216,10216,false],["gross_profit_calc","admin_exp",90163,90163,false],["gross_profit_calc","other_op_exp_exp",28412,28412,false],["gross_profit_calc","ebit_calc",108359,-108359,true]]}},"financial_ratios":{"current_ratio":{"value":1.249051609725653},"quick_ratio":{"value":0.30898912311966825},"net_profit_margin":{"value":0.016175369531559673},"roa":{"value":0.006217699574873175},"roe":{"value":0.009057477849539064},"debt_to_equity":{"value":0.45672490934459675,"negative_equity":false},"interest_coverage":{"value":1.800284948038887},"asset_turnover":{"value":0.38439304664674623},"altman_z_score":{"value":1.959040122869458},"roce":{"value":0.016916837297212158}},"source_ids":{"financial_statement_id":"2014911","income_statement_id":"2014911","balance_sheet_id":"2014911"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":469251,"cogs":494675,"gross_prof":-25424,"admin_exp":69807,"oth_op_rev":98836,"oth_op_exp":24289,"interest_expenses":12630,"income_before_income_taxes":-33314,"income_after_income_taxes":-33314,"net_income":-33314},"balance_data":{"cash":20656,"accounts_receivable":31624,"inventories":251590,"cur_assets":303870,"investments":818,"fixed_assets":1257211,"non_cur_assets":1258029,"assets":1561899,"cur_liab":232736,"non_cur_liab":284445,"equity":1044718,"equities":1561899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494675,494675,false],["net_turnover_source","gross_profit_calc",25424,-25424,true],["gross_profit_calc","admin_exp",69807,69807,false],["gross_profit_calc","other_op_exp_exp",24289,24289,false],["gross_profit_calc","ebit_calc",119520,-119520,true]]}},"financial_ratios":{"current_ratio":{"value":1.3056424446583252},"quick_ratio":{"value":0.22463220129245154},"net_profit_margin":{"value":-0.0709939882919802},"roa":{"value":-0.021329164049660062},"roe":{"value":-0.031888031028468926},"debt_to_equity":{"value":0.49504363857040845,"negative_equity":false},"interest_coverage":{"value":-1.6376880443388757},"asset_turnover":{"value":0.30043619977988334},"altman_z_score":{"value":1.7062930115945174},"roce":{"value":-0.015561673022797054}},"source_ids":{"financial_statement_id":"1843702","income_statement_id":"1843702","balance_sheet_id":"1843702"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":496610,"cogs":558001,"gross_prof":-61391,"admin_exp":75546,"oth_op_rev":216948,"oth_op_exp":22487,"interest_expenses":7634,"income_before_income_taxes":49890,"income_after_income_taxes":49890,"net_income":49890},"balance_data":{"cash":51743,"accounts_receivable":31863,"inventories":226691,"cur_assets":310297,"investments":80,"fixed_assets":1366107,"non_cur_assets":1366187,"assets":1676484,"cur_liab":244803,"non_cur_liab":353649,"equity":1078032,"equities":1676484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558001,558001,false],["net_turnover_source","gross_profit_calc",61391,-61391,true],["gross_profit_calc","admin_exp",75546,75546,false],["gross_profit_calc","other_op_exp_exp",22487,22487,false],["gross_profit_calc","ebit_calc",159424,-159424,true]]}},"financial_ratios":{"current_ratio":{"value":1.2675375710264989},"quick_ratio":{"value":0.34152359243963515},"net_profit_margin":{"value":0.10046112643724452},"roa":{"value":0.029758709298746664},"roe":{"value":0.0462787746560399},"debt_to_equity":{"value":0.5551337993677368,"negative_equity":false},"interest_coverage":{"value":7.5352370971967515},"asset_turnover":{"value":0.2962211390028178},"altman_z_score":{"value":1.7314695293589089},"roce":{"value":0.04017934162708033}},"source_ids":{"financial_statement_id":"1756812","income_statement_id":"1756812","balance_sheet_id":"1756812"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":358256,"cogs":346305,"gross_prof":11951,"admin_exp":102147,"oth_op_rev":143963,"oth_op_exp":18370,"interest_expenses":8673,"income_before_income_taxes":26724,"provision_for_income_taxes":10,"income_after_income_taxes":26714,"net_income":26714},"balance_data":{"cash":61717,"accounts_receivable":29099,"inventories":268870,"cur_assets":359686,"fixed_assets":1386587,"intangible_assets":143,"non_cur_assets":1386730,"assets":1746416,"cur_liab":307921,"non_cur_liab":410353,"equity":1028142,"equities":1746416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346305,346305,false],["net_turnover_source","gross_profit_calc",11951,11951,false],["gross_profit_calc","admin_exp",102147,102147,false],["gross_profit_calc","other_op_exp_exp",18370,18370,false],["gross_profit_calc","ebit_calc",108566,-108566,true]]}},"financial_ratios":{"current_ratio":{"value":1.168111301275327},"quick_ratio":{"value":0.2949327912029384},"net_profit_margin":{"value":0.07456679022821669},"roa":{"value":0.015296470027759709},"roe":{"value":0.025982792260213085},"debt_to_equity":{"value":0.6986136156289695,"negative_equity":false},"interest_coverage":{"value":4.081286751988931},"asset_turnover":{"value":0.20513783657501994},"altman_z_score":{"value":1.3887863956862954},"roce":{"value":0.024606967698879732}},"source_ids":{"financial_statement_id":"1377675","income_statement_id":"1377675","balance_sheet_id":"1377675"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.59","9.49","23.03",4,"1 407.43","~ 1 037.91"],[2023,"28.79","8.28","18.85",3,"1 535.97","~ 1 120.06"],[2022,"43.33","9.29","20.68",4,"1 263.81","~ 904.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.11","2.71","6.51",3,"2 121.83","~ 1 555.04"],["2026. gada 1. ceturksnis","24.14","3.36","6.30",3,"2 053.39","~ 1 509.40"],["2025. gada 4. ceturksnis"," -19.90","2.88","5.76",3,"1 877.38","~ 1 381.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.03,"employees":4,"gross_salary_raw":1407.426420260096,"gross_salary_formatted":"1 407.43","net_salary_formatted":"~ 1 037.91","vsaoi_employee_part":"147.78","non_taxable_minimum":"150.99","iin_part":"221.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.03,"employees":4,"gross_salary_raw":1407.426420260096,"gross_salary_formatted":"1 407.43","net_salary_formatted":"~ 1 037.91","vsaoi_employee_part":"147.78","non_taxable_minimum":"150.99","iin_part":"221.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6552,"EUR","2015-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2011,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-15","Sabiedrība ar ierobežotu atbildību \"DZIRNAVNIEKI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ40003152560","K","SIA","1993-09-30","Talsu nov., Vandzenes pag., Lādzere, \"Dzirnavnieki\"",3281,105950778,100016253,"0889400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","051560","Vandzenes pag.","38.59","9.49","23.03",4],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","051560","Vandzenes pag.","28.79","8.28","18.85",3],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","051560","Vandzenes pag.","43.33","9.29","20.68",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.06.1995 ","nav","nav"," 11.09.1996 "],["ir"," 12.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZIRNAVNIEKI SIA","2025. gada 4. ceturksnis"," -19.90","0.99","29.56","2.88","5.76","3"],["DZIRNAVNIEKI SIA","2026. gada 1. ceturksnis","24.14","13.84","0.00","3.36","6.30","3"],["DZIRNAVNIEKI SIA","2026. gada 2. ceturksnis","5.11","-0.08","4.07","2.71","6.51","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE19IC0005","Darbība reģistrēta","2019-02-19","Dzīvnieku novietne un graudu kalte","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["c","VE19IC0005","Darbība reģistrēta","2019-02-19","Dzīvnieku novietne un graudu kalte","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","VE19DU0001","Izsniegta","2019-02-06",null,"Dzīvnieku novietnes ūdensapgāde"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp","other_taxes"],"data":[[328359,353152,-24793,71655,134720,23915,7060,7297,7297,7297,null,null,null],[408437,403877,4560,110724,155603,20323,5474,23642,23642,23642,null,null,null],[358256,346305,11951,102147,143963,18370,8673,26724,26714,26714,10,null,null],[145351,128678,16673,2690,42411,null,5543,57292,null,56277,null,1996,1015],[496610,558001,-61391,75546,216948,22487,7634,49890,49890,49890,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","investments"],"data":[[55662,41960,214926,312548,1131936,1131936,1444484,135625,331073,977786,1444484,null,null],[97678,55228,202613,355519,1024361,1024626,1380145,160081,218636,1001428,1380145,265,null],[61717,29099,268870,359686,1386587,1386730,1746416,307921,410353,1028142,1746416,143,null],[54862,96954,40147,191963,320881,320881,512844,71772,186233,254839,512844,null,null],[51743,31863,226691,310297,1366107,1366187,1676484,244803,353649,1078032,1676484,null,80]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cfi_sal_fa","cfi_div_rcv","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","at_beginning_of_year","at_end_of_year","net_increase","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_net"],"data":[[75932,-19069,3280,51292,92017,-51292,-166921,50574,54862,105436,null,null,null,null,null,null],[74759,-18480,null,null,null,-50098,-23439,null,105436,118842,13406,null,null,null,null,null],[65225,-86936,null,null,null,-55875,-27275,null,169097,144826,-24271,null,null,null,null,null],[48281,42155,null,null,40376,null,8293,-7024,2923,17401,14478,58974,57152,7512,63657,-42155]]}}}