{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003154491","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003154491"},"registration_number":"40003154491","company_name":"Sabiedrība ar ierobežotu atbildību \"Reklāmas aģentūra \"Adell\"\"","company_type":"SIA","registered_date":"1993-10-07","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,239402,-7916,65249,3,"EUR"],[2024,236839,2724,76594,3,"EUR"],[2023,215147,1789,96332,4,"EUR"],[2022,154307,3001,69541,4,"EUR"],[2021,261968,3640,116008,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":239402,"cogs":226114,"gross_prof":13288,"sell_exp":12112,"admin_exp":9092,"income_before_income_taxes":-7916,"income_after_income_taxes":-7916,"net_income":-7916},"balance_data":{"cash":20000,"accounts_receivable":17601,"inventories":18866,"cur_assets":56467,"fixed_assets":8782,"non_cur_assets":8782,"assets":65249,"cur_liab":14397,"equity":50852,"equities":65249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226114,226114,false],["net_turnover_source","gross_profit_calc",13288,13288,false],["gross_profit_calc","selling_exp",12112,12112,false],["gross_profit_calc","admin_exp",9092,9092,false],["gross_profit_calc","ebit_calc",7916,-7916,true]]}},"financial_ratios":{"current_ratio":{"value":3.9221365562269916},"quick_ratio":{"value":2.611724664860735},"net_profit_margin":{"value":-0.03306572209087644},"roa":{"value":-0.12131986697114132},"roe":{"value":-0.15566742704318415},"debt_to_equity":{"value":0.28311570833005584,"negative_equity":false},"asset_turnover":{"value":3.669052399270487},"altman_z_score":{"value":5.890671324194089},"roce":{"value":-0.15566742704318415}},"source_ids":{"financial_statement_id":"2341297","income_statement_id":"2341297","balance_sheet_id":"2341297"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":236839,"cogs":204304,"gross_prof":32535,"sell_exp":19058,"admin_exp":10812,"oth_op_rev":59,"income_before_income_taxes":2724,"income_after_income_taxes":2724,"net_income":2724},"balance_data":{"cash":13361,"accounts_receivable":28096,"inventories":23433,"cur_assets":64890,"fixed_assets":11704,"non_cur_assets":11704,"assets":76594,"cur_liab":17826,"equity":58768,"equities":76594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204304,204304,false],["net_turnover_source","gross_profit_calc",32535,32535,false],["gross_profit_calc","selling_exp",19058,19058,false],["gross_profit_calc","admin_exp",10812,10812,false],["gross_profit_calc","ebit_calc",2665,2665,false]]}},"financial_ratios":{"current_ratio":{"value":3.6401884887243354},"quick_ratio":{"value":2.3256479299899024},"net_profit_margin":{"value":0.011501484130569712},"roa":{"value":0.035564143405488684},"roe":{"value":0.046351756057718484},"debt_to_equity":{"value":0.30332834195480535,"negative_equity":false},"asset_turnover":{"value":3.092135154189623},"altman_z_score":{"value":5.671529753163873},"roce":{"value":0.046351756057718484}},"source_ids":{"financial_statement_id":"2068746","income_statement_id":"2068746","balance_sheet_id":"2068746"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":215147,"cogs":181598,"gross_prof":33549,"sell_exp":18171,"admin_exp":11664,"income_before_income_taxes":3714,"provision_for_income_taxes":1925,"income_after_income_taxes":1789,"net_income":1789},"balance_data":{"cash":18857,"accounts_receivable":32994,"inventories":28217,"cur_assets":80068,"fixed_assets":16264,"non_cur_assets":16264,"assets":96332,"cur_liab":40289,"equity":56043,"equities":96332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181598,181598,false],["net_turnover_source","gross_profit_calc",33549,33549,false],["gross_profit_calc","selling_exp",18171,18171,false],["gross_profit_calc","admin_exp",11664,11664,false],["gross_profit_calc","ebit_calc",3714,3714,false]]}},"financial_ratios":{"current_ratio":{"value":1.9873414579661943},"quick_ratio":{"value":1.2869765941075728},"net_profit_margin":{"value":0.008315244925562522},"roa":{"value":0.018571191296765353},"roe":{"value":0.031921917099370124},"debt_to_equity":{"value":0.7188944203557982,"negative_equity":false},"asset_turnover":{"value":2.2333907735747207},"altman_z_score":{"value":3.7217762973328234},"roce":{"value":0.06627054226219153}},"source_ids":{"financial_statement_id":"1930041","income_statement_id":"1930041","balance_sheet_id":"1930041"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":154307,"cogs":109823,"gross_prof":44484,"sell_exp":27672,"admin_exp":13811,"income_before_income_taxes":3001,"income_after_income_taxes":3001,"net_income":3001},"balance_data":{"cash":15288,"accounts_receivable":28295,"inventories":24598,"cur_assets":68181,"fixed_assets":1360,"non_cur_assets":1360,"assets":69541,"cur_liab":4287,"equity":65254,"equities":69541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109823,109823,false],["net_turnover_source","gross_profit_calc",44484,44484,false],["gross_profit_calc","selling_exp",27672,27672,false],["gross_profit_calc","admin_exp",13811,13811,false],["gross_profit_calc","ebit_calc",3001,3001,false]]}},"financial_ratios":{"current_ratio":{"value":15.904128761371588},"quick_ratio":{"value":10.166316771635175},"net_profit_margin":{"value":0.01944824278872637},"roa":{"value":0.04315439812484721},"roe":{"value":0.045989517883961134},"debt_to_equity":{"value":0.06569712201550863,"negative_equity":false},"asset_turnover":{"value":2.2189355919529485},"altman_z_score":{"value":10.195114269686536},"roce":{"value":0.045989517883961134}},"source_ids":{"financial_statement_id":"1741496","income_statement_id":"1741496","balance_sheet_id":"1741496"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":261968,"cogs":249981,"gross_prof":11987,"sell_exp":23607,"admin_exp":18278,"oth_op_rev":33538,"income_before_income_taxes":3640,"income_after_income_taxes":3640,"net_income":3640},"balance_data":{"cash":85694,"accounts_receivable":5630,"inventories":21842,"cur_assets":113166,"fixed_assets":2842,"non_cur_assets":2842,"assets":116008,"cur_liab":53755,"equity":62253,"equities":116008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249981,249981,false],["net_turnover_source","gross_profit_calc",11987,11987,false],["gross_profit_calc","selling_exp",23607,23607,false],["gross_profit_calc","admin_exp",18278,18278,false],["gross_profit_calc","ebit_calc",29898,-29898,true]]}},"financial_ratios":{"current_ratio":{"value":2.1052181192447215},"quick_ratio":{"value":1.6988931262208167},"net_profit_margin":{"value":0.013894826849080803},"roa":{"value":0.0313771464036963},"roe":{"value":0.05847107769906671},"debt_to_equity":{"value":0.8634925224487173,"negative_equity":false},"asset_turnover":{"value":2.258189090407558},"altman_z_score":{"value":3.6592773085384573},"roce":{"value":0.05847107769906671}},"source_ids":{"financial_statement_id":"1418752","income_statement_id":"1418752","balance_sheet_id":"1418752"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.93","13.29","10.05",4,"614.18","~ 530.97"],[2023,"37.22","17.18","13.88",4,"848.24","~ 680.55"],[2022,"42.23","15.20","13.51",4,"825.63","~ 628.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.44","1.91","2.32",3,"756.17","~ 644.44"],["2026. gada 2. ceturksnis","6.88","2.6","2.32",3,"756.17","~ 644.44"],["2026. gada 1. ceturksnis","4.81","2.03","2.30",3,"749.65","~ 640.10"],["2025. gada 4. ceturksnis","12.08","3.37","2.22",3,"723.57","~ 612.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.05,"employees":4,"gross_salary_raw":614.1830448811969,"gross_salary_formatted":"614.18","net_salary_formatted":"~ 530.97","vsaoi_employee_part":"64.49","non_taxable_minimum":"456.08","iin_part":"18.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.05,"employees":4,"gross_salary_raw":614.1830448811969,"gross_salary_formatted":"614.18","net_salary_formatted":"~ 530.97","vsaoi_employee_part":"64.49","non_taxable_minimum":"456.08","iin_part":"18.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","reklāma\r\nreklāmas programmu un kampaņu stratēģijas un taktikas izstrāde un realizācija\r\ndizains\r\nreklāmas un dizaina menedžments, konsultāciju sniegšana\r\nmasu informācijas līdzekļu izveide\r\ninformatīvie pakalpojumi \r\nmasu pasākumu organizēšana\r\ntirdzniecība, t.sk. par valūtu  \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nizdevējdarbība \r\nkomercdarbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2835,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2009,25,"LVL"],[2010,21,"LVL"],[2011,22,"LVL"],[2015,15,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-09-25",null],["1998-04-30","Latvijas-Igaunijas kopuzņēmums, SIA \"REKLĀMAS AĢENTŪRA \" ADELL \"\""],["1996-07-18","Latvijas-Igaunijas kopuzņēmums reklāmas aģentūra, SIA \"AGE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV34ZZZ40003154491","K","SIA","1993-10-07","Rīga, Mazā Nometņu iela 31",1002,101947025,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","42.93","13.29","10.05",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","37.22","17.18","13.88",4],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","42.23","15.20","13.51",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 15.08.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 14.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REKLĀMAS AĢENTŪRA ADELL SIA","2026. gada 3. ceturksnis","8.44","4.38","0.17","1.91","2.32","3"],["REKLĀMAS AĢENTŪRA ADELL SIA","2026. gada 2. ceturksnis","6.88","2.0","0.05","2.6","2.32","3"],["REKLĀMAS AĢENTŪRA ADELL SIA","2026. gada 1. ceturksnis","4.81","1.19","0.70","2.03","2.30","3"],["REKLĀMAS AĢENTŪRA ADELL SIA","2025. gada 4. ceturksnis","12.08","7.59","1.10","3.37","2.22","3"]]}},"public_procurement":{"kopa_eur":683595,"ligumu_skaits":10,"periods":{"no":"2014-03-28","lidz":"2026-10-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[210000,"2020-04-28","Sabiedrība ar ierobežotu atbildību \"EIROPAS DZELZCEĻA LĪNIJAS\"","Multimediju un poligrāfijas pakalpojumi"],[142000,"2025-05-27","Latvijas Banka","Par radošo risinājumu izstrādi"],[104900,"2026-10-01","Labklājības ministrija","Informatīvi izglītojošie pasākumi sabiedrībai, ietverot reģionālos pasākumus jauniešiem un senioriem 2026., 2027. gadā par vardarbības novēršanu un pieejamajiem atbalsta resursiem"],[77895,"2026-09-14","Labklājības ministrija","Deinstitucionalizācijas sociālā kampaņa"],[39000,"2021-11-16","Finanšu ministrija","Ikgadējā obligātā ES fondu komunikācijas pasākuma īstenošana (2021)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Labklājības ministrija",218345,3],["Sabiedrība ar ierobežotu atbildību \"EIROPAS DZELZCEĻA LĪNIJAS\"",210000,1],["Latvijas Banka",142000,1],["Finanšu ministrija",59000,2],["Nodrošinājuma valsts aģentūra",38250,1]]},"pa_gadiem":{"2026":{"summa_eur":182795,"ligumu_skaits":2},"2025":{"summa_eur":177550,"ligumu_skaits":2},"2024":{"summa_eur":38250,"ligumu_skaits":1},"2023":{"summa_eur":20000,"ligumu_skaits":1},"2021":{"summa_eur":55000,"ligumu_skaits":2},"2020":{"summa_eur":210000,"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":507212.64,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[367077.64,"2018-06-27","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[49585,"2019-09-25","Viedās administrācijas un reģionālās attīstības ministrija","Eiropas Sociālā fonda atbalsts Vides aizsardzības un reģionālās attīstības ministrijai publicitātes pasākumu par Kohēzijas politikas fondiem nodrošināšanai"],[39000,"2021-11-17","Finanšu ministrija","Kohēzijas politikas fondu informācijas un komunikācijas pasākumu nodrošināšana Latvijā ES fondu 2014. – 2020. gada plānošanas periodā, 2.kārta"],[35550,"2025-04-07","Labklājības ministrija","Atbalsta instrumenti vardarbības ģimenē mazināšanai"],[16000,"2021-07-27","Viedās administrācijas un reģionālās attīstības ministrija","Eiropas Sociālā fonda atbalsts Vides aizsardzības un reģionālās attīstības ministrijai publicitātes pasākumu par Kohēzijas politikas fondiem nodrošināšanai"]]}}}}