{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003158864","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003158864","company_name":"Krimuldas novada pašvaldības sabiedrība ar ierobežotu atbildību \"Entalpija-2\"","company_type":"SIA","registered_date":"1993-10-27","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,576058,-41004,1003400,12,"EUR"],[2022,518723,-20806,422133,13,"EUR"],[2021,495807,-6320,435393,16,"EUR"],[2020,413610,-2501,447005,19,"EUR"],[2019,390165,-20039,445301,17,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":576058,"cogs":583669,"gross_prof":-7611,"admin_exp":75560,"oth_op_rev":64057,"oth_op_exp":19645,"income_before_income_taxes":-38759,"provision_for_income_taxes":2245,"income_after_income_taxes":-41004,"net_income":-41004},"balance_data":{"cash":157,"accounts_receivable":77159,"inventories":9541,"cur_assets":86857,"fixed_assets":916543,"non_cur_assets":916543,"assets":1003400,"cur_liab":131046,"non_cur_liab":231427,"equity":640927,"equities":1003400},"cash_flow_data":{"cfo_im_ebt":-38759,"cfo_im_ebwc":-9964,"cfo_im_op":-19135,"cfo_im_tax":-841,"cfo_im_net":-19976,"cfi_acq_fa":-5375,"cfi_net":-5375,"cff_net":24514,"net_increase":-837,"at_beginning_of_year":994,"at_end_of_year":157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583669,583669,false],["net_turnover_source","gross_profit_calc",7611,-7611,true],["gross_profit_calc","admin_exp",75560,75560,false],["gross_profit_calc","other_op_exp_exp",19645,19645,false],["gross_profit_calc","ebit_calc",102816,-102816,true]]}},"financial_ratios":{"current_ratio":{"value":0.6627977961937029},"quick_ratio":{"value":0.589991300764617},"net_profit_margin":{"value":-0.07118033253595991},"roa":{"value":-0.04086505880007973},"roe":{"value":-0.06397608463990438},"debt_to_equity":{"value":0.565544906050143,"negative_equity":false},"asset_turnover":{"value":0.5741060394658162},"altman_z_score":{"value":1.7050377940562913},"roce":{"value":-0.04443035740077996}},"source_ids":{"financial_statement_id":"1848524","income_statement_id":"1848524","balance_sheet_id":"1848524","cash_flow_statement_id":"1848524"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":518723,"cogs":504126,"gross_prof":14597,"admin_exp":74997,"oth_op_rev":55292,"oth_op_exp":14857,"income_before_income_taxes":-19965,"provision_for_income_taxes":841,"income_after_income_taxes":-20806,"net_income":-20806},"balance_data":{"cash":994,"accounts_receivable":92991,"inventories":154,"cur_assets":94139,"fixed_assets":327994,"non_cur_assets":327994,"assets":422133,"cur_liab":133822,"non_cur_liab":242863,"equity":45448,"equities":422133},"cash_flow_data":{"cfo_im_ebt":-19965,"cfo_im_ebwc":-1531,"cfo_im_op":-4994,"cfo_im_net":-4994,"cfi_acq_fa":-239,"cfi_net":-239,"net_increase":-5233,"at_beginning_of_year":6227,"at_end_of_year":994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",504126,504126,false],["net_turnover_source","gross_profit_calc",14597,14597,false],["gross_profit_calc","admin_exp",74997,74997,false],["gross_profit_calc","other_op_exp_exp",14857,14857,false],["gross_profit_calc","ebit_calc",75257,-75257,true]]}},"financial_ratios":{"current_ratio":{"value":0.7034643033283018},"quick_ratio":{"value":0.7023135209457338},"net_profit_margin":{"value":-0.040110039462294904},"roa":{"value":-0.04928778370797829},"roe":{"value":-0.4577979229008977},"debt_to_equity":{"value":8.288263509945432,"negative_equity":false},"asset_turnover":{"value":1.2288141415146412},"altman_z_score":{"value":1.1538715023110326},"roce":{"value":-0.06924813829510494}},"source_ids":{"financial_statement_id":"1705592","income_statement_id":"1705592","balance_sheet_id":"1705592","cash_flow_statement_id":"1705592"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":495807,"cogs":435283,"gross_prof":60524,"admin_exp":85562,"oth_op_rev":18405,"oth_op_exp":6,"other_interest_revenues":757,"interest_expenses":438,"income_before_income_taxes":-6320,"income_after_income_taxes":-6320,"net_income":-6320},"balance_data":{"cash":6227,"accounts_receivable":82821,"inventories":156,"cur_assets":89204,"fixed_assets":346189,"non_cur_assets":346189,"assets":435393,"cur_liab":114841,"non_cur_liab":254298,"equity":66254,"equities":435393},"cash_flow_data":{"cfo_im_ebt":-6320,"cfo_im_ebwc":13291,"cfo_im_op":-783,"cfo_im_net":-783,"cfi_acq_fa":-1184,"cfi_net":-1184,"cff_ln_repay":-767,"cff_net":-767,"net_increase":-2734,"at_beginning_of_year":8961,"at_end_of_year":6227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",435283,435283,false],["net_turnover_source","gross_profit_calc",60524,60524,false],["gross_profit_calc","admin_exp",85562,85562,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",25044,-25044,true]]}},"financial_ratios":{"current_ratio":{"value":0.7767609129143773},"quick_ratio":{"value":0.775402513039768},"net_profit_margin":{"value":-0.012746895465372615},"roa":{"value":-0.014515621518949546},"roe":{"value":-0.09539046699067226},"debt_to_equity":{"value":5.571573037099647,"negative_equity":false},"interest_coverage":{"value":-13.429223744292237},"asset_turnover":{"value":1.1387573984882624},"altman_z_score":{"value":1.256557877145813},"roce":{"value":-0.01834959694526941}},"source_ids":{"financial_statement_id":"1343584","income_statement_id":"1343584","balance_sheet_id":"1343584","cash_flow_statement_id":"1343584"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":413610,"cogs":350709,"gross_prof":62901,"admin_exp":84751,"oth_op_rev":19422,"oth_op_exp":36,"other_interest_revenues":7,"interest_expenses":44,"income_before_income_taxes":-2501,"income_after_income_taxes":-2501,"net_income":-2501},"balance_data":{"cash":8961,"accounts_receivable":73056,"inventories":159,"cur_assets":82176,"fixed_assets":364829,"non_cur_assets":364829,"assets":447005,"cur_liab":108484,"non_cur_liab":265734,"equity":72787,"equities":447005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350709,350709,false],["net_turnover_source","gross_profit_calc",62901,62901,false],["gross_profit_calc","admin_exp",84751,84751,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",21886,-21886,true]]}},"financial_ratios":{"current_ratio":{"value":0.7574941926920099},"quick_ratio":{"value":0.7560285387706943},"net_profit_margin":{"value":-0.006046759024201542},"roa":{"value":-0.005595015715707878},"roe":{"value":-0.0343605314135766},"debt_to_equity":{"value":5.141275227719236,"negative_equity":false},"interest_coverage":{"value":-55.84090909090909},"asset_turnover":{"value":0.9252916634042124},"altman_z_score":{"value":1.0837759637032685},"roce":{"value":-0.007258043075614216}},"source_ids":{"financial_statement_id":"1199626","income_statement_id":"1199626","balance_sheet_id":"1199626"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":390165,"cogs":350267,"gross_prof":39898,"admin_exp":70857,"oth_op_rev":12953,"oth_op_exp":2014,"other_interest_revenues":67,"interest_expenses":86,"income_before_income_taxes":-20039,"income_after_income_taxes":-20039,"net_income":-20039},"balance_data":{"cash":12818,"accounts_receivable":54574,"inventories":138,"cur_assets":67530,"fixed_assets":377771,"non_cur_assets":377771,"assets":445301,"cur_liab":95434,"non_cur_liab":277938,"equity":71929,"equities":445301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350267,350267,false],["net_turnover_source","gross_profit_calc",39898,39898,false],["gross_profit_calc","admin_exp",70857,70857,false],["gross_profit_calc","other_op_exp_exp",2014,2014,false],["gross_profit_calc","ebit_calc",32973,-32973,true]]}},"financial_ratios":{"current_ratio":{"value":0.7076094473667666},"quick_ratio":{"value":0.7061634218412725},"net_profit_margin":{"value":-0.05136032191508721},"roa":{"value":-0.045001021780773004},"roe":{"value":-0.2785941692502329},"debt_to_equity":{"value":5.1908409681769525,"negative_equity":false},"interest_coverage":{"value":-232.01162790697674},"asset_turnover":{"value":0.8761826270320525},"altman_z_score":{"value":0.9080093574810637},"roce":{"value":-0.057030242920881366}},"source_ids":{"financial_statement_id":"1021584","income_statement_id":"1021584","balance_sheet_id":"1021584"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.04.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"95.43","17.71","40.13",12,"817.48","~ 660.90"],[2022,"99.97","18.15","42.26",13,"794.65","~ 609.51"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":40.13,"employees":12,"gross_salary_raw":817.4847625566313,"gross_salary_formatted":"817.48","net_salary_formatted":"~ 660.90","vsaoi_employee_part":"85.84","non_taxable_minimum":"377.89","iin_part":"70.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":40.13,"employees":12,"gross_salary_raw":817.4847625566313,"gross_salary_formatted":"817.48","net_salary_formatted":"~ 660.90","vsaoi_employee_part":"85.84","non_taxable_minimum":"377.89","iin_part":"70.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,12,"EUR"],[2010,11,"LVL"],[2011,12,"LVL"],[2012,12,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-01-10","Rīgas rajona Krimuldas pagasta pašvaldības sabiedrība ar ierobežotu atbildību \"ENTALPIJA-2\""],["2005-01-04","Rīgas rajona Krimuldas pagasta pašvaldības bezpeļņas uzņēmums, komunālo pakalpojumu firma \"ENTALPIJA 2\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40003158864","K","SIA","1993-10-27","2024-04-25","R","Siguldas nov., Krimuldas pag., Ragana, Vidus iela 12",2144,104948271,100016768,"0806968"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40103055793","2024-04-25",null],["DIVISION","Sadalīta sašķelšanas ceļā","40203496378","2024-04-25",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2019-03-21","44103026697"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2000-06-13","40003149772"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3530  ","048420","Krimuldas pag.","95.43","17.71","40.13",12],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","048420","Krimuldas pag.","99.97","18.15","42.26",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.10.1996 ","nav","nav"," 26.04.2024 "],["nav"," 15.05.1995 ","nav","nav"," 13.10.1996 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[390165,350267,39898,70857,12953,2014,67,86,-20039,-20039,-20039,null],[413610,350709,62901,84751,19422,36,7,44,-2501,-2501,-2501,null],[495807,435283,60524,85562,18405,6,757,438,-6320,-6320,-6320,null],[210144,211350,-1206,null,3227,4621,null,1078,-3678,null,-3678,null],[518723,504126,14597,74997,55292,14857,null,null,-19965,-20806,-20806,841]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12818,54574,138,67530,377771,377771,445301,95434,277938,71929,445301],[8961,73056,159,82176,364829,364829,447005,108484,265734,72787,447005],[6227,82821,156,89204,346189,346189,435393,114841,254298,66254,435393],[9368,103001,null,112369,1331,1331,113700,66780,null,46920,113700],[994,92991,154,94139,327994,327994,422133,133822,242863,45448,422133]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[-6320,13291,-783,-783,-1184,-1184,-767,-767,-2734,8961,6227,null],[-19965,-1531,-4994,-4994,-239,-239,null,null,-5233,6227,994,null],[-38759,-9964,-19135,-19976,-5375,-5375,null,24514,-837,994,157,-841],[-4599,-7759,-2439,-2439,null,null,null,null,-2439,6541,4102,null],[-68077,-62298,13277,13277,-281,-281,null,null,12996,5837,18833,null]]}}}