{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003161366","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003161366"},"registration_number":"40003161366","company_name":"SIA \"Firewood Factory\"","company_type":"SIA","registered_date":"1993-11-08","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1560965,131968,497922,20,"EUR"],[2024,811614,-17576,409654,20,"EUR"],[2023,1596544,-106734,390930,24,"EUR"],[2022,2070304,65827,397627,21,"EUR"],[2021,481777,145641,338720,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1560965,"cogs":1213433,"gross_prof":347532,"sell_exp":202832,"admin_exp":10787,"oth_op_rev":5155,"oth_op_exp":5350,"interest_expenses":1750,"income_before_income_taxes":131968,"income_after_income_taxes":131968,"net_income":131968},"balance_data":{"cash":9,"accounts_receivable":256169,"inventories":10143,"cur_assets":266321,"fixed_assets":231601,"non_cur_assets":231601,"assets":497922,"cur_liab":157798,"equity":340124,"equities":497922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213433,1213433,false],["net_turnover_source","gross_profit_calc",347532,347532,false],["gross_profit_calc","selling_exp",202832,202832,false],["gross_profit_calc","admin_exp",10787,10787,false],["gross_profit_calc","other_op_exp_exp",5350,5350,false]]}},"financial_ratios":{"current_ratio":{"value":1.6877336848375772},"quick_ratio":{"value":1.6234553036160153},"net_profit_margin":{"value":0.08454257462531191},"roa":{"value":0.2650374958326806},"roe":{"value":0.3879996707083299},"debt_to_equity":{"value":0.4639425621244017,"negative_equity":false},"interest_coverage":{"value":76.41028571428572},"asset_turnover":{"value":3.1349588891432796},"altman_z_score":{"value":5.603210889792265},"roce":{"value":0.3931448530535922}},"source_ids":{"financial_statement_id":"2277333","income_statement_id":"2277333","balance_sheet_id":"2277333"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":811614,"cogs":558320,"gross_prof":253294,"sell_exp":254664,"admin_exp":10246,"oth_op_exp":5960,"income_before_income_taxes":-17576,"income_after_income_taxes":-17576,"net_income":-17576},"balance_data":{"cash":75,"accounts_receivable":103421,"inventories":9221,"cur_assets":112717,"fixed_assets":296937,"non_cur_assets":296937,"assets":409654,"cur_liab":201498,"equity":208156,"equities":409654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558320,558320,false],["net_turnover_source","gross_profit_calc",253294,253294,false],["gross_profit_calc","selling_exp",254664,254664,false],["gross_profit_calc","admin_exp",10246,10246,false],["gross_profit_calc","other_op_exp_exp",5960,5960,false]]}},"financial_ratios":{"current_ratio":{"value":0.559395130472759},"quick_ratio":{"value":0.513632889656473},"net_profit_margin":{"value":-0.021655614614829215},"roa":{"value":-0.04290449989503337},"roe":{"value":-0.08443667249562828},"debt_to_equity":{"value":0.9680143738350083,"negative_equity":false},"asset_turnover":{"value":1.981218296416},"altman_z_score":{"value":2.5528228547938134},"roce":{"value":-0.08443667249562828}},"source_ids":{"financial_statement_id":"2037254","income_statement_id":"2037254","balance_sheet_id":"2037254"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1596544,"cogs":1403790,"gross_prof":192754,"sell_exp":284749,"admin_exp":9871,"oth_op_exp":4868,"income_before_income_taxes":-106734,"income_after_income_taxes":-106734,"net_income":-106734},"balance_data":{"cash":19490,"accounts_receivable":73806,"inventories":42370,"cur_assets":135666,"fixed_assets":255264,"non_cur_assets":255264,"assets":390930,"cur_liab":165198,"equity":225732,"equities":390930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1403790,1403790,false],["net_turnover_source","gross_profit_calc",192754,192754,false],["gross_profit_calc","selling_exp",284749,284749,false],["gross_profit_calc","admin_exp",9871,9871,false],["gross_profit_calc","other_op_exp_exp",4868,4868,false]]}},"financial_ratios":{"current_ratio":{"value":0.8212327025750917},"quick_ratio":{"value":0.5647525999104105},"net_profit_margin":{"value":-0.06685315281006975},"roa":{"value":-0.2730258614074131},"roe":{"value":-0.4728350433257137},"debt_to_equity":{"value":0.7318324384668545,"negative_equity":false},"asset_turnover":{"value":4.083963881001714},"altman_z_score":{"value":4.2363195185533975},"roce":{"value":-0.4728350433257137}},"source_ids":{"financial_statement_id":"1888176","income_statement_id":"1888176","balance_sheet_id":"1888176"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2070304,"cogs":1735093,"gross_prof":335211,"sell_exp":258882,"admin_exp":7312,"oth_op_exp":3190,"income_before_income_taxes":65827,"income_after_income_taxes":65827,"net_income":65827},"balance_data":{"cash":17231,"accounts_receivable":220398,"inventories":44995,"cur_assets":282624,"fixed_assets":115003,"non_cur_assets":115003,"assets":397627,"cur_liab":65161,"equity":332466,"equities":397627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1735093,1735093,false],["net_turnover_source","gross_profit_calc",335211,335211,false],["gross_profit_calc","selling_exp",258882,258882,false],["gross_profit_calc","admin_exp",7312,7312,false],["gross_profit_calc","other_op_exp_exp",3190,3190,false]]}},"financial_ratios":{"current_ratio":{"value":4.337318334586639},"quick_ratio":{"value":3.6467979312779115},"net_profit_margin":{"value":0.031795813561679834},"roa":{"value":0.16554962313927374},"roe":{"value":0.1979961860761702},"debt_to_equity":{"value":0.19599297371761323,"negative_equity":false},"asset_turnover":{"value":5.206648441881462},"altman_z_score":{"value":8.953858659324746},"roce":{"value":0.1979961860761702}},"source_ids":{"financial_statement_id":"1720603","income_statement_id":"1720603","balance_sheet_id":"1720603"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":481777,"cogs":199211,"gross_prof":282566,"sell_exp":123020,"admin_exp":4882,"oth_op_rev":8,"oth_op_exp":179,"income_before_income_taxes":154493,"provision_for_income_taxes":8852,"income_after_income_taxes":145641,"net_income":145641},"balance_data":{"cash":803,"accounts_receivable":129014,"inventories":122210,"cur_assets":252027,"fixed_assets":86693,"non_cur_assets":86693,"assets":338720,"cur_liab":72081,"equity":266639,"equities":338720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199211,199211,false],["net_turnover_source","gross_profit_calc",282566,282566,false],["gross_profit_calc","selling_exp",123020,123020,false],["gross_profit_calc","admin_exp",4882,4882,false],["gross_profit_calc","other_op_exp_exp",179,179,false]]}},"financial_ratios":{"current_ratio":{"value":3.4964415033087777},"quick_ratio":{"value":1.800987777639045},"net_profit_margin":{"value":0.302299611646052},"roa":{"value":0.42997461029759093},"roe":{"value":0.5462104193310056},"debt_to_equity":{"value":0.27033179692393083,"negative_equity":false},"asset_turnover":{"value":1.422345890410959},"altman_z_score":{"value":5.437939276301092},"roce":{"value":0.5794088636696058}},"source_ids":{"financial_statement_id":"1373213","income_statement_id":"1373213","balance_sheet_id":"1373213"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"171.04","67.86","104.26",18,"1 415.91","~ 1 043.34"],[2023,"127.33","71.05","125.77",27,"1 138.69","~ 866.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.36","15.05","25.79",20,"1 260.88","~ 980.97"],["2026. gada 1. ceturksnis","68.55","21.49","38.76",21,"1 804.75","~ 1 343.61"],["2025. gada 4. ceturksnis","65.14","17.86","29.87",23,"1 269.87","~ 976.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":104.26,"employees":18,"gross_salary_raw":1415.9143009245681,"gross_salary_formatted":"1 415.91","net_salary_formatted":"~ 1 043.34","vsaoi_employee_part":"148.67","non_taxable_minimum":"147.72","iin_part":"223.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":104.26,"employees":18,"gross_salary_raw":1415.9143009245681,"gross_salary_formatted":"1 415.91","net_salary_formatted":"~ 1 043.34","vsaoi_employee_part":"148.67","non_taxable_minimum":"147.72","iin_part":"223.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2009,0,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-11-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-06-13","SIA \"Baltijas Konsultantu Nams\""],["2014-04-04","Sabiedrība ar ierobežotu atbildību \"KRUSS\""],["2004-11-09","Sabiedrība ar ierobežotu atbildību FIRMA \"KRUSS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV67ZZZ40003161366","K","SIA","1993-11-08","Ķekavas nov., Ķekavas pag., Valdlauči, Mazā Rāmavas iela 2",1076,105053010,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","034421","Ķekavas pag.","171.04","67.86","104.26",18],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","034421","Ķekavas pag.","127.33","71.05","125.77",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.06.2009 ","nav","nav",null],["nav"," 20.12.1996 ","nav","nav"," 03.12.2008 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIREWOOD FACTORY SIA","2025. gada 4. ceturksnis","65.14","17.38","0.00","17.86","29.87","23"],["FIREWOOD FACTORY SIA","2026. gada 1. ceturksnis","68.55","8.07","0.00","21.49","38.76","21"],["FIREWOOD FACTORY SIA","2026. gada 2. ceturksnis","41.36","0.5","0.0","15.05","25.79","20"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0358","Darbība reģistrēta","2023-07-13","Kokapstrāde, sadedzināšanas iekārtas","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","AP23IC0358","Darbība reģistrēta","2023-07-13","Kokapstrāde, sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","net_income","sell_exp","oth_op_exp","income_after_income_taxes","oth_op_rev","provision_for_income_taxes"],"data":[[0,39,-39,63,-102,-102,null,null,null,null,null],[666873,439878,226995,4167,106648,106648,115943,237,106648,null,null],[260447,137557,122890,3839,51366,51366,74110,294,51366,6719,null],[481777,199211,282566,4882,154493,145641,123020,179,145641,8,8852],[2070304,1735093,335211,7312,65827,65827,258882,3190,65827,null,null]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","inventories","fixed_assets","non_cur_assets"],"data":[[10,10,10,12908,-12898,10,null,null,null,null],[58442,191754,246518,136886,109632,246518,17888,115424,54764,54764],[101548,190191,243701,82703,160998,243701,6022,82621,53510,53510],[129014,252027,338720,72081,266639,338720,803,122210,86693,86693],[220398,282624,397627,65161,332466,397627,17231,44995,115003,115003]]}}}