{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003163507","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003163507"},"registration_number":"40003163507","company_name":"\"MAGDA FORTE\" SIA","company_type":"SIA","registered_date":"1993-11-22","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173923,1900,374800,3,"EUR"],[2024,165170,4779,390513,3,"EUR"],[2023,179332,-4504,410796,4,"EUR"],[2022,195653,8407,436528,4,"EUR"],[2021,198621,27415,452603,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":173923,"cogs":136541,"gross_prof":37382,"sell_exp":29600,"admin_exp":5425,"interest_expenses":457,"income_before_income_taxes":1900,"income_after_income_taxes":1900,"net_income":1900},"balance_data":{"cash":10118,"accounts_receivable":45848,"inventories":131390,"cur_assets":187356,"fixed_assets":187444,"non_cur_assets":187444,"assets":374800,"cur_liab":21895,"equity":352905,"equities":374800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136541,136541,false],["net_turnover_source","gross_profit_calc",37382,37382,false],["gross_profit_calc","selling_exp",29600,29600,false],["gross_profit_calc","admin_exp",5425,5425,false],["gross_profit_calc","ebit_calc",2357,2357,false]]}},"financial_ratios":{"current_ratio":{"value":8.557022151176067},"quick_ratio":{"value":2.556108700616579},"net_profit_margin":{"value":0.010924374579555321},"roa":{"value":0.005069370330843116},"roe":{"value":0.005383885181564444},"debt_to_equity":{"value":0.06204219265808079,"negative_equity":false},"interest_coverage":{"value":5.157549234135668},"asset_turnover":{"value":0.46404215581643543},"altman_z_score":{"value":8.366290038755237},"roce":{"value":0.006678851248919681}},"source_ids":{"financial_statement_id":"2209032","income_statement_id":"2209032","balance_sheet_id":"2209032"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":165170,"cogs":125817,"gross_prof":39353,"sell_exp":27312,"admin_exp":6534,"interest_expenses":728,"income_before_income_taxes":4779,"income_after_income_taxes":4779,"net_income":4779},"balance_data":{"cash":5367,"accounts_receivable":47300,"inventories":146198,"cur_assets":198865,"fixed_assets":191648,"non_cur_assets":191648,"assets":390513,"cur_liab":39508,"equity":351005,"equities":390513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125817,125817,false],["net_turnover_source","gross_profit_calc",39353,39353,false],["gross_profit_calc","selling_exp",27312,27312,false],["gross_profit_calc","admin_exp",6534,6534,false],["gross_profit_calc","ebit_calc",5507,5507,false]]}},"financial_ratios":{"current_ratio":{"value":5.033537511390098},"quick_ratio":{"value":1.3330717829300396},"net_profit_margin":{"value":0.028933825755282437},"roa":{"value":0.01223774880733804},"roe":{"value":0.013615190666799618},"debt_to_equity":{"value":0.11255680118516831,"negative_equity":false},"interest_coverage":{"value":7.56456043956044},"asset_turnover":{"value":0.4229564700791011},"altman_z_score":{"value":5.251270979262857},"roce":{"value":0.01568923519607983}},"source_ids":{"financial_statement_id":"2037248","income_statement_id":"2037248","balance_sheet_id":"2037248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":179332,"cogs":145312,"gross_prof":34020,"sell_exp":28453,"admin_exp":9315,"interest_expenses":756,"income_before_income_taxes":-4504,"income_after_income_taxes":-4504,"net_income":-4504},"balance_data":{"cash":1364,"accounts_receivable":46152,"inventories":168282,"cur_assets":215798,"fixed_assets":194998,"non_cur_assets":194998,"assets":410796,"cur_liab":64570,"equity":346226,"equities":410796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145312,145312,false],["net_turnover_source","gross_profit_calc",34020,34020,false],["gross_profit_calc","selling_exp",28453,28453,false],["gross_profit_calc","admin_exp",9315,9315,false],["gross_profit_calc","ebit_calc",3748,-3748,true]]}},"financial_ratios":{"current_ratio":{"value":3.342078364565588},"quick_ratio":{"value":0.7358835372463992},"net_profit_margin":{"value":-0.025115428367497156},"roa":{"value":-0.010964079494444931},"roe":{"value":-0.013008843934308805},"debt_to_equity":{"value":0.18649668135841907,"negative_equity":false},"interest_coverage":{"value":-4.957671957671957},"asset_turnover":{"value":0.43654758079436023},"altman_z_score":{"value":3.637196217695216},"roce":{"value":-0.010825299082102441}},"source_ids":{"financial_statement_id":"1886038","income_statement_id":"1886038","balance_sheet_id":"1886038"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":195653,"cogs":150219,"gross_prof":45434,"sell_exp":24016,"admin_exp":12135,"interest_expenses":876,"income_before_income_taxes":8407,"income_after_income_taxes":8407,"net_income":8407},"balance_data":{"cash":1317,"accounts_receivable":56837,"inventories":183640,"cur_assets":241794,"fixed_assets":194734,"non_cur_assets":194734,"assets":436528,"cur_liab":85798,"equity":350730,"equities":436528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150219,150219,false],["net_turnover_source","gross_profit_calc",45434,45434,false],["gross_profit_calc","selling_exp",24016,24016,false],["gross_profit_calc","admin_exp",12135,12135,false],["gross_profit_calc","ebit_calc",9283,9283,false]]}},"financial_ratios":{"current_ratio":{"value":2.8181775798969673},"quick_ratio":{"value":0.6778013473507541},"net_profit_margin":{"value":0.04296892968674132},"roa":{"value":0.019258787523366197},"roe":{"value":0.023970005417272545},"debt_to_equity":{"value":0.2446269209933567,"negative_equity":false},"interest_coverage":{"value":10.59703196347032},"asset_turnover":{"value":0.4482026353406883},"altman_z_score":{"value":3.16702802663846},"roce":{"value":0.026467653180509223}},"source_ids":{"financial_statement_id":"1727708","income_statement_id":"1727708","balance_sheet_id":"1727708"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":198621,"cogs":130114,"gross_prof":68507,"sell_exp":22514,"admin_exp":18329,"interest_expenses":249,"income_before_income_taxes":27415,"income_after_income_taxes":27415,"net_income":27415},"balance_data":{"cash":9244,"accounts_receivable":51239,"inventories":196879,"cur_assets":257362,"fixed_assets":195241,"non_cur_assets":195241,"assets":452603,"cur_liab":110280,"equity":342323,"equities":452603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130114,130114,false],["net_turnover_source","gross_profit_calc",68507,68507,false],["gross_profit_calc","selling_exp",22514,22514,false],["gross_profit_calc","admin_exp",18329,18329,false],["gross_profit_calc","ebit_calc",27664,27664,false]]}},"financial_ratios":{"current_ratio":{"value":2.333714182081973},"quick_ratio":{"value":0.5484494015233949},"net_profit_margin":{"value":0.13802669405551277},"roa":{"value":0.06057184773410693},"roe":{"value":0.08008518270755982},"debt_to_equity":{"value":0.32215188579207354,"negative_equity":false},"interest_coverage":{"value":111.1004016064257},"asset_turnover":{"value":0.43884154546037035},"altman_z_score":{"value":2.805227949112405},"roce":{"value":0.08081256590997392}},"source_ids":{"financial_statement_id":"1391163","income_statement_id":"1391163","balance_sheet_id":"1391163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.36","0.71","11.28",3,"919.14","~ 725.86"],[2023,"40.57","1.92","12.90",3,"1 051.14","~ 810.22"],[2022,"37.88","2.00","11.21",3,"913.43","~ 682.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.72","0.91","2.58",3,"840.91","~ 700.95"],["2026. gada 2. ceturksnis","6.09","0.76","2.27",3,"739.87","~ 633.58"],["2026. gada 1. ceturksnis","8.67","1.00","4.68",3,"1 525.37","~ 1 157.33"],["2025. gada 4. ceturksnis","5.67","0.53","2.34",3,"762.69","~ 638.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.28,"employees":3,"gross_salary_raw":919.1356213943483,"gross_salary_formatted":"919.14","net_salary_formatted":"~ 725.86","vsaoi_employee_part":"96.51","non_taxable_minimum":"338.79","iin_part":"96.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.28,"employees":3,"gross_salary_raw":919.1356213943483,"gross_salary_formatted":"919.14","net_salary_formatted":"~ 725.86","vsaoi_employee_part":"96.51","non_taxable_minimum":"338.79","iin_part":"96.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42600,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2011,12,"LVL"],[2012,11,"LVL"],[2013,11,"LVL"],[2014,10,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-29","Sabiedrība \"MAGDA FORTE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40003163507","K","SIA","1993-11-22","Rīga, Mēness iela 23 - 1",1012,111761891,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","010094","Vidzemes priekšpilsēta","35.36","0.71","11.28",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010091","Centra rajons","40.57","1.92","12.90",3],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","010091","Centra rajons","37.88","2.00","11.21",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.05.1995 ","nav","nav"," 22.10.1996 "],["ir"," 23.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGDA FORTE SIA","2026. gada 3. ceturksnis","8.72","5.23","0.0","0.91","2.58","3"],["MAGDA FORTE SIA","2026. gada 2. ceturksnis","6.09","3.42","0.36","0.76","2.27","3"],["MAGDA FORTE SIA","2026. gada 1. ceturksnis","8.67","2.99","0.00","1.00","4.68","3"],["MAGDA FORTE SIA","2025. gada 4. ceturksnis","5.67","2.73","0.00","0.53","2.34","3"]]}}}