{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003171152","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003171152","company_name":"Sabiedrība ar ierobežotu atbildību \"KLONDAIKA\"","company_type":"SIA","registered_date":"1993-12-28","area_of_activity":{"nace_code":"9200","nace_description":"Azartspēles un derības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30706664,11010970,15901854,211,"EUR"],[2024,28887648,9263150,14352925,209,"EUR"],[2023,28005936,9753265,15792233,223,"EUR"],[2022,25597601,5058286,8900510,248,"EUR"],[2021,8041355,-1993915,7022799,247,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":211,"type_from_db":"UGP"},"income_data":{"net_turnover":30706664,"cogs":14202726,"gross_prof":16503938,"sell_exp":1221316,"admin_exp":2044233,"oth_op_rev":104966,"oth_op_exp":15533,"other_interest_revenues":185409,"income_before_income_taxes":13513231,"provision_for_income_taxes":2502261,"income_after_income_taxes":11010970,"net_income":11010970},"balance_data":{"cash":11382830,"accounts_receivable":178816,"inventories":116098,"cur_assets":11677744,"investments":1592394,"fixed_assets":2581694,"intangible_assets":50022,"non_cur_assets":4224110,"assets":15901854,"cur_liab":2072565,"equity":13829289,"equities":15901854},"cash_flow_data":{"cfo_im_ebt":13513231,"cfo_im_ebwc":13990857,"cfo_im_op":13975494,"cfo_im_tax":-2517574,"cfo_im_net":11457920,"cfi_acq_fa":-414034,"cfi_sal_fa":10688,"cfi_ln_rcv":3100000,"cfi_int_rcv":203017,"cfi_net":2899671,"cff_div_pd":-9263150,"cff_net":-9263150,"net_increase":5094441,"at_beginning_of_year":6288389,"at_end_of_year":11382830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14202726,14202726,false],["net_turnover_source","gross_profit_calc",16503938,16503938,false],["gross_profit_calc","selling_exp",1221316,1221316,false],["gross_profit_calc","admin_exp",2044233,2044233,false],["gross_profit_calc","other_op_exp_exp",15533,15533,false]]}},"financial_ratios":{"current_ratio":{"value":5.634440415620258},"quick_ratio":{"value":5.578423837129354},"net_profit_margin":{"value":0.3585856802940235},"roa":{"value":0.6924330961660193},"roe":{"value":0.7962065150276345},"debt_to_equity":{"value":0.14986779146780432,"negative_equity":false},"asset_turnover":{"value":1.9310115663242788},"altman_z_score":{"value":8.539611192674737},"roce":{"value":0.9771457520339621}},"source_ids":{"financial_statement_id":"2351404","income_statement_id":"2351404","balance_sheet_id":"2351404","cash_flow_statement_id":"2351404"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":209,"type_from_db":"UGP"},"income_data":{"net_turnover":28887648,"cogs":13841503,"gross_prof":15046145,"sell_exp":1067746,"admin_exp":2024035,"oth_op_rev":5584,"oth_op_exp":276958,"other_interest_revenues":278374,"income_before_income_taxes":11961364,"provision_for_income_taxes":2698214,"income_after_income_taxes":9263150,"net_income":9263150},"balance_data":{"cash":6288389,"marketable_securities":3100000,"accounts_receivable":219377,"inventories":128787,"cur_assets":9736553,"investments":1452938,"fixed_assets":3093822,"intangible_assets":69612,"non_cur_assets":4616372,"assets":14352925,"cur_liab":2271456,"equity":12081469,"equities":14352925},"cash_flow_data":{"cfo_im_ebt":11961364,"cfo_im_ebwc":12711041,"cfo_im_op":12999273,"cfo_im_tax":-3963635,"cfo_im_net":9035638,"cfi_acq_stk":-1260000,"cfi_acq_fa":-1212245,"cfi_sal_fa":31256,"cfi_ln_md":-3100000,"cfi_int_rcv":260766,"cfi_net":-5280223,"cff_div_pd":-9753265,"cff_net":-9753265,"net_increase":-5997850,"at_beginning_of_year":12286239,"at_end_of_year":6288389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13841503,13841503,false],["net_turnover_source","gross_profit_calc",15046145,15046145,false],["gross_profit_calc","selling_exp",1067746,1067746,false],["gross_profit_calc","admin_exp",2024035,2024035,false],["gross_profit_calc","other_op_exp_exp",276958,276958,false]]}},"financial_ratios":{"current_ratio":{"value":4.286481006015525},"quick_ratio":{"value":4.229783011425271},"net_profit_margin":{"value":0.32066127363501523},"roa":{"value":0.6453841290189979},"roe":{"value":0.7667238147943765},"debt_to_equity":{"value":0.18801157375812494,"negative_equity":false},"asset_turnover":{"value":2.012666268373868},"altman_z_score":{"value":7.917715780759085},"roce":{"value":0.9900587420288046}},"source_ids":{"financial_statement_id":"2084288","income_statement_id":"2084288","balance_sheet_id":"2084288","cash_flow_statement_id":"2084288"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":223,"type_from_db":"UGP"},"income_data":{"net_turnover":28005936,"cogs":12650142,"gross_prof":15355794,"sell_exp":775110,"admin_exp":2111747,"oth_op_rev":131967,"oth_op_exp":535710,"other_interest_revenues":195528,"income_before_income_taxes":12260722,"provision_for_income_taxes":1507457,"income_after_income_taxes":10753265,"extra_dividends":1000000,"net_income":9753265},"balance_data":{"cash":12286239,"accounts_receivable":131168,"inventories":139374,"cur_assets":12556781,"investments":353683,"fixed_assets":2792707,"intangible_assets":89062,"non_cur_assets":3235452,"assets":15792233,"cur_liab":3220649,"equity":12571584,"equities":15792233},"cash_flow_data":{"cfo_im_ebt":12260722,"cfo_im_ebwc":13312386,"cfo_im_op":13275230,"cfo_im_tax":-240089,"cfo_im_net":13035141,"cfi_acq_fa":-873061,"cfi_sal_fa":47527,"cfi_ln_md":-4750000,"cfi_ln_rcv":4750000,"cfi_int_rcv":198917,"cfi_net":-626617,"cff_div_pd":-5089633,"cff_net":-5089633,"net_increase":7318891,"at_beginning_of_year":4967348,"at_end_of_year":12286239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12650142,12650142,false],["net_turnover_source","gross_profit_calc",15355794,15355794,false],["gross_profit_calc","selling_exp",775110,775110,false],["gross_profit_calc","admin_exp",2111747,2111747,false],["gross_profit_calc","other_op_exp_exp",535710,535710,false]]}},"financial_ratios":{"current_ratio":{"value":3.898835607357399},"quick_ratio":{"value":3.8555604786488686},"net_profit_margin":{"value":0.34825706235992254},"roa":{"value":0.6175988538163032},"roe":{"value":0.7758183057918556},"debt_to_equity":{"value":0.2561848212603917,"negative_equity":false},"asset_turnover":{"value":1.7733993666380177},"altman_z_score":{"value":6.919639934882081},"roce":{"value":0.9752726466290962}},"source_ids":{"financial_statement_id":"1935644","income_statement_id":"1935644","balance_sheet_id":"1935644","cash_flow_statement_id":"1935644"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":248,"type_from_db":"UGP"},"income_data":{"net_turnover":25597601,"cogs":14531436,"gross_prof":11066165,"sell_exp":656287,"admin_exp":1829622,"oth_op_rev":164692,"oth_op_exp":853742,"other_interest_revenues":3864,"income_before_income_taxes":7895070,"provision_for_income_taxes":1552424,"income_after_income_taxes":6342646,"extra_dividends":1284360,"net_income":5058286},"balance_data":{"cash":4967348,"accounts_receivable":314912,"inventories":119050,"cur_assets":5401310,"investments":848966,"fixed_assets":2537583,"intangible_assets":112651,"non_cur_assets":3499200,"assets":8900510,"cur_liab":1992558,"equity":6907952,"equities":8900510},"cash_flow_data":{"cfo_im_ebt":7895070,"cfo_im_ebwc":9365576,"cfo_im_op":10016022,"cfo_im_tax":-1523592,"cfo_im_net":8492430,"cfi_acq_stk":-800016,"cfi_acq_fa":-375479,"cfi_sal_fa":50221,"cfi_ln_md":-595000,"cfi_ln_rcv":595000,"cfi_int_rcv":475,"cfi_net":-1124799,"cff_sub_rcv":154083,"cff_div_pd":-5200000,"cff_net":-5045917,"effect_of_exchange_rate_change":5198,"net_increase":2326912,"at_beginning_of_year":2640436,"at_end_of_year":4967348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14531436,14531436,false],["net_turnover_source","gross_profit_calc",11066165,11066165,false],["gross_profit_calc","selling_exp",656287,656287,false],["gross_profit_calc","admin_exp",1829622,1829622,false],["gross_profit_calc","other_op_exp_exp",853742,853742,false]]}},"financial_ratios":{"current_ratio":{"value":2.7107416697531517},"quick_ratio":{"value":2.6509943499762616},"net_profit_margin":{"value":0.19760781488859053},"roa":{"value":0.5683141752551258},"roe":{"value":0.7322410462608889},"debt_to_equity":{"value":0.28844410036433377,"negative_equity":false},"asset_turnover":{"value":2.875970141036862},"altman_z_score":{"value":8.014307588032441},"roce":{"value":1.1428958973658183}},"source_ids":{"financial_statement_id":"1772153","income_statement_id":"1772153","balance_sheet_id":"1772153","cash_flow_statement_id":"1772153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":247,"type_from_db":"UGP"},"income_data":{"net_turnover":8041355,"cogs":7957210,"gross_prof":84145,"sell_exp":408468,"admin_exp":1022936,"oth_op_rev":928196,"oth_op_exp":1574260,"other_interest_revenues":16207,"interest_expenses":237,"income_before_income_taxes":-1977353,"provision_for_income_taxes":16562,"income_after_income_taxes":-1993915,"net_income":-1993915},"balance_data":{"cash":2640436,"accounts_receivable":179358,"inventories":125329,"cur_assets":2945123,"investments":486206,"fixed_assets":3452846,"intangible_assets":138624,"non_cur_assets":4077676,"assets":7022799,"cur_liab":1257493,"equity":5765306,"equities":7022799},"cash_flow_data":{"cfo_im_ebt":-1977353,"cfo_im_ebwc":-308235,"cfo_im_op":1719358,"cfo_im_int":-237,"cfo_im_tax":-15127,"cfo_im_net":1703994,"cfi_acq_stk":-1900024,"cfi_acq_fa":-76659,"cfi_sal_fa":114948,"cfi_int_rcv":46135,"cfi_net":-1815600,"cff_sub_rcv":917103,"cff_ls_repay":-17875,"cff_div_pd":-573625,"cff_net":325603,"effect_of_exchange_rate_change":6295,"net_increase":220292,"at_beginning_of_year":2420144,"at_end_of_year":2640436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7957210,7957210,false],["net_turnover_source","gross_profit_calc",84145,84145,false],["gross_profit_calc","selling_exp",408468,408468,false],["gross_profit_calc","admin_exp",1022936,1022936,false],["gross_profit_calc","other_op_exp_exp",1574260,1574260,false]]}},"financial_ratios":{"current_ratio":{"value":2.3420591605678918},"quick_ratio":{"value":2.242393397020898},"net_profit_margin":{"value":-0.24795758923713726},"roa":{"value":-0.28392027167515405},"roe":{"value":-0.3458472108852505},"debt_to_equity":{"value":0.2181138347210018,"negative_equity":false},"interest_coverage":{"value":-8342.261603375528},"asset_turnover":{"value":1.145035618988953},"altman_z_score":{"value":3.0612750727925135},"roce":{"value":-0.3429334019738068}},"source_ids":{"financial_statement_id":"1318004","income_statement_id":"1318004","balance_sheet_id":"1318004","cash_flow_statement_id":"1318004"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11 619.17","998.88","1 224.14",209,"1 431.78","~ 1 053.48"],[2023,"7 003.24","1 013.28","1 307.63",224,"1 427.02","~ 1 050.43"],[2022,"7 915.48","1 137.15","1 364.93",248,"1 345.40","~ 963.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2359.7","288.63","349.66",198,"1 726.76","~ 1 291.61"],["2026. gada 1. ceturksnis","2164.57","276.76","292.57",198,"1 444.83","~ 1 103.63"],["2025. gada 4. ceturksnis","2141.48","289.51","319.72",198,"1 578.91","~ 1 182.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1224.14,"employees":209,"gross_salary_raw":1431.780870881703,"gross_salary_formatted":"1 431.78","net_salary_formatted":"~ 1 053.48","vsaoi_employee_part":"150.34","non_taxable_minimum":"141.62","iin_part":"227.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1224.14,"employees":209,"gross_salary_raw":1431.780870881703,"gross_salary_formatted":"1 431.78","net_salary_formatted":"~ 1 053.48","vsaoi_employee_part":"150.34","non_taxable_minimum":"141.62","iin_part":"227.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","atpūtas organizēšana \r\nviesnīcpakalpojumi \r\nbāri, kafeinīcas\r\nspēļu industrija\r\nbiznesa plānu izstrāde\r\ntirdzniecība \r\nstarpniecība \r\nreklāma \r\nlīzings \r\nkonsultācijas \r\nimporta un eksporta operācijas \r\ninvestīcijas\r\ntirdzniecība ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1849666,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,424,"EUR"],[2017,509,"EUR"],[2018,332,"EUR"],[2018,429,"EUR"],[2011,288,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-18","Sabiedrība ar ierobežotu atbildību \"FURORS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV73ZZZ40003171152","K","SIA","1993-12-28","Rīga, Satekles iela 2B",1050,105976038,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered","final_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003860441","2014-08-05",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2007-10-18","40003932379"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2007-10-18","40003963896"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2007-10-18","40003963881"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2007-10-18","40003963877"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","11 619.17","998.88","1 224.14",209],[2023,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","7 003.24","1 013.28","1 307.63",224],[2022,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","7 915.48","1 137.15","1 364.93",248]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.01.1996 ","nav","nav"," 22.10.1996 "],["ir"," 23.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLONDAIKA SIA","2025. gada 4. ceturksnis","2141.48","106.25","0.00","289.51","319.72","198"],["KLONDAIKA SIA","2026. gada 1. ceturksnis","2164.57","113.40","0.00","276.76","292.57","198"],["KLONDAIKA SIA","2026. gada 2. ceturksnis","2359.7","100.04","0.0","288.63","349.66","198"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[18168566,12179371,5989195,183855,1549600,18026,17864,5000,21178,2448,4279632,27249,4252383,4252383,null],[21148327,15202679,5945648,438120,1740345,32539,27509,5000,7204,2470,3781947,27945,3754002,3754002,null],[4884535,2674458,2210077,205885,334947,119587,43240,null,5084,106971,1643705,90477,null,389974,1174875],[6436551,3248876,3187675,209233,475788,891322,475664,null,3578,56554,2865336,161313,null,1242883,1439875],[6813180,3463145,3350035,296991,497454,11264,39845,null,2616,42341,2487284,66984,null,902100,1478624]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3048836,511060,86130,3646026,1479285,6048442,192432,7720159,11366185,2197455,14323,9154407,11366185,null],[3280567,269905,229470,3779942,46482,6533933,227029,6807444,10587386,2567914,14323,8005149,10587386,null],[447053,297847,51195,796095,8167,1941996,23994,1974157,2770252,996977,922683,696152,2770252,154440],[689477,1235609,70459,1995545,943,1440551,13713,1455207,3450752,945718,707995,1610471,3450752,186568],[882736,1250986,87439,2221161,null,1780642,9598,1790240,4011401,579811,651216,2512536,4011401,267838]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[4279632,5541906,4538922,-7065,-16500,4515357,-28,155000,-1383783,18435,-687500,687500,20698,-1189678,-200000,-10308,-2644944,-2855252,2239,472666,2576170,3048836,null],[3781947,5157993,4643890,-7087,-19222,4617581,null,155000,-1484549,47620,-607500,607500,6625,-1275304,-240000,-10308,-2644944,-2855252,2239,489264,2791303,3280567,40000],[1643705,2059791,2075553,null,null,810201,null,null,86017,null,null,null,null,-86017,476410,null,17521,-485643,null,238541,208512,447053,null],[2865336,3766630,1259643,null,null,1259643,null,null,584154,null,null,null,null,-710894,299501,null,17673,306325,null,242424,447053,689477,null],[2487284,2857654,2558674,null,null,1013066,null,null,706346,null,null,null,null,-706346,-155120,null,null,-113461,null,193259,689477,882736,null]]}}}