{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003173740","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003173740","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTLAINS\"","company_type":"SIA","registered_date":"1994-01-13","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2767129,216501,11227085,18,"EUR"],[2024,2466194,272517,11247219,15,"EUR"],[2023,3539520,595192,11304268,14,"EUR"],[2022,8708515,1690246,11024875,18,"EUR"],[2021,6982363,1186668,12712048,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2767129,"cogs":2329716,"gross_prof":437413,"sell_exp":31317,"admin_exp":177591,"oth_op_rev":1652,"oth_op_exp":353,"interest_expenses":11880,"income_before_income_taxes":217924,"provision_for_income_taxes":1423,"income_after_income_taxes":216501,"net_income":216501},"balance_data":{"cash":956579,"accounts_receivable":282321,"inventories":14073,"cur_assets":1252973,"fixed_assets":9974112,"non_cur_assets":9974112,"assets":11227085,"cur_liab":535173,"non_cur_liab":4545843,"equity":6146069,"equities":11227085},"cash_flow_data":{"cfo_im_ebt":217924,"cfo_im_ebwc":61114,"cfo_im_op":295985,"cfo_im_int":-11880,"cfo_im_tax":-1792,"cfo_im_net":282313,"cfi_acq_fa":-1867056,"cfi_sal_fa":1681388,"cfi_net":-185668,"cff_ln_repay":-305000,"cff_ls_repay":-26042,"cff_div_pd":-3500,"cff_net":-334542,"net_increase":-237897,"at_beginning_of_year":1194476,"at_end_of_year":956579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2329716,2329716,false],["net_turnover_source","gross_profit_calc",437413,437413,false],["gross_profit_calc","selling_exp",31317,31317,false],["gross_profit_calc","admin_exp",177591,177591,false],["gross_profit_calc","other_op_exp_exp",353,353,false]]}},"financial_ratios":{"current_ratio":{"value":2.3412485308489033},"quick_ratio":{"value":2.3149523611990888},"net_profit_margin":{"value":0.07824029888017509},"roa":{"value":0.01928381231637598},"roe":{"value":0.03522593059075647},"debt_to_equity":{"value":0.8267098856195725,"negative_equity":false},"interest_coverage":{"value":19.343771043771042},"asset_turnover":{"value":0.24646905229629953},"altman_z_score":{"value":1.3271266870709315},"roce":{"value":0.021493255836748375}},"source_ids":{"financial_statement_id":"2279976","income_statement_id":"2279976","balance_sheet_id":"2279976","cash_flow_statement_id":"2279976"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2466194,"cogs":2158626,"gross_prof":307568,"sell_exp":36570,"admin_exp":184297,"oth_op_rev":202770,"oth_op_exp":362,"interest_expenses":14840,"income_before_income_taxes":274269,"provision_for_income_taxes":1752,"income_after_income_taxes":272517,"net_income":272517},"balance_data":{"cash":1194476,"accounts_receivable":417473,"inventories":15198,"cur_assets":1627147,"fixed_assets":9620072,"non_cur_assets":9620072,"assets":11247219,"cur_liab":436450,"non_cur_liab":4877383,"equity":5933386,"equities":11247219},"cash_flow_data":{"cfo_im_ebt":274269,"cfo_im_ebwc":12579,"cfo_im_op":-96451,"cfo_im_int":14840,"cfo_im_tax":3778,"cfo_im_net":-115069,"cfi_acq_fa":-1219276,"cfi_sal_fa":1893214,"cfi_net":673938,"cff_ln_repay":-162000,"cff_ls_repay":-24347,"cff_div_pd":3400,"cff_net":189747,"net_increase":369122,"at_beginning_of_year":825354,"at_end_of_year":1194476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2158626,2158626,false],["net_turnover_source","gross_profit_calc",307568,307568,false],["gross_profit_calc","selling_exp",36570,36570,false],["gross_profit_calc","admin_exp",184297,184297,false],["gross_profit_calc","other_op_exp_exp",362,362,false]]}},"financial_ratios":{"current_ratio":{"value":3.7281406804903194},"quick_ratio":{"value":3.6933188223164164},"net_profit_margin":{"value":0.11050103925319743},"roa":{"value":0.024229722920839365},"roe":{"value":0.04592942377253056},"debt_to_equity":{"value":0.8955818819136324,"negative_equity":false},"interest_coverage":{"value":19.481738544474393},"asset_turnover":{"value":0.2192714483464757},"altman_z_score":{"value":1.2904013214553558},"roce":{"value":0.026742685927337823}},"source_ids":{"financial_statement_id":"2029789","income_statement_id":"2029789","balance_sheet_id":"2029789","cash_flow_statement_id":"2029789"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":3539520,"cogs":2781921,"gross_prof":757599,"sell_exp":28802,"admin_exp":148677,"oth_op_rev":47126,"oth_op_exp":14395,"interest_expenses":13989,"income_before_income_taxes":598862,"provision_for_income_taxes":3670,"income_after_income_taxes":595192,"net_income":595192},"balance_data":{"cash":825354,"accounts_receivable":432735,"inventories":28383,"cur_assets":1286472,"fixed_assets":10017796,"non_cur_assets":10017796,"assets":11304268,"cur_liab":574263,"non_cur_liab":5065419,"equity":5664586,"equities":11304268},"cash_flow_data":{"cfo_im_ebt":598862,"cfo_im_ebwc":-20824,"cfo_im_op":-635976,"cfo_im_int":-13989,"cfo_im_tax":-1643,"cfo_im_net":-651608,"cfi_acq_fa":-2463476,"cfi_sal_fa":2548700,"cfi_net":85224,"cff_ln_rcv":130576,"cff_ln_repay":-20000,"cff_ls_repay":-33506,"cff_div_pd":-5400,"cff_net":71670,"net_increase":-494714,"at_beginning_of_year":1320068,"at_end_of_year":825354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2781921,2781921,false],["net_turnover_source","gross_profit_calc",757599,757599,false],["gross_profit_calc","selling_exp",28802,28802,false],["gross_profit_calc","admin_exp",148677,148677,false],["gross_profit_calc","other_op_exp_exp",14395,14395,false]]}},"financial_ratios":{"current_ratio":{"value":2.2402139786125868},"quick_ratio":{"value":2.1907888894112975},"net_profit_margin":{"value":0.16815613416508454},"roa":{"value":0.05265197180392397},"roe":{"value":0.10507246248887385},"debt_to_equity":{"value":0.9956035622020745,"negative_equity":false},"interest_coverage":{"value":43.80949317320752},"asset_turnover":{"value":0.3131135956790833},"altman_z_score":{"value":1.3723918541560516},"roce":{"value":0.05711563042142105}},"source_ids":{"financial_statement_id":"1906863","income_statement_id":"1906863","balance_sheet_id":"1906863","cash_flow_statement_id":"1906863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":8708515,"cogs":7189809,"gross_prof":1518706,"sell_exp":43965,"admin_exp":292312,"oth_op_rev":527002,"oth_op_exp":2890,"interest_expenses":15102,"income_before_income_taxes":1691439,"provision_for_income_taxes":1193,"income_after_income_taxes":1690246,"net_income":1690246},"balance_data":{"cash":1320068,"accounts_receivable":204066,"inventories":31078,"cur_assets":1555212,"fixed_assets":9469663,"non_cur_assets":9469663,"assets":11024875,"cur_liab":955186,"non_cur_liab":4996977,"equity":5072712,"equities":11024875},"cash_flow_data":{"cfo_im_ebt":1691439,"cfo_im_ebwc":-505172,"cfo_im_op":-1804798,"cfo_im_int":-15102,"cfo_im_tax":-630,"cfo_im_net":-1820530,"cfi_acq_fa":-4684998,"cfi_sal_fa":9037522,"cfi_net":4352524,"cff_ln_repay":-1195114,"cff_ls_repay":-15428,"cff_div_pd":-2400,"cff_net":-1212942,"net_increase":1319052,"at_beginning_of_year":1016,"at_end_of_year":1320068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7189809,7189809,false],["net_turnover_source","gross_profit_calc",1518706,1518706,false],["gross_profit_calc","selling_exp",43965,43965,false],["gross_profit_calc","admin_exp",292312,292312,false],["gross_profit_calc","other_op_exp_exp",2890,2890,false]]}},"financial_ratios":{"current_ratio":{"value":1.6281771298993075},"quick_ratio":{"value":1.595641058390722},"net_profit_margin":{"value":0.1940911854661788},"roa":{"value":0.15331203301624735},"roe":{"value":0.33320361968114887},"debt_to_equity":{"value":1.1733689986736877,"negative_equity":false},"interest_coverage":{"value":113.00099324592769},"asset_turnover":{"value":0.7898969376070023},"altman_z_score":{"value":2.0559335800822387},"roce":{"value":0.16947305919775676}},"source_ids":{"financial_statement_id":"1741494","income_statement_id":"1741494","balance_sheet_id":"1741494","cash_flow_statement_id":"1741494"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":6982363,"cogs":5552211,"gross_prof":1430152,"sell_exp":44642,"admin_exp":193253,"oth_op_rev":19054,"oth_op_exp":2074,"interest_expenses":21751,"income_before_income_taxes":1187486,"provision_for_income_taxes":818,"income_after_income_taxes":1186668,"net_income":1186668},"balance_data":{"cash":1016,"accounts_receivable":910586,"inventories":2582,"cur_assets":914184,"fixed_assets":11797864,"non_cur_assets":11797864,"assets":12712048,"cur_liab":3548676,"non_cur_liab":5588716,"equity":3574656,"equities":12712048},"cash_flow_data":{"cfo_im_ebt":1187486,"cfo_im_ebwc":-233104,"cfo_im_op":403966,"cfo_im_int":-21751,"cfo_im_tax":-1141,"cfo_im_net":381104,"cfi_acq_fa":-6988506,"cfi_sal_fa":6143980,"cfi_net":-844526,"cff_ln_rcv":619084,"cff_ln_repay":-280000,"cff_ls_repay":-14879,"cff_div_pd":-2400,"cff_net":321805,"net_increase":-141617,"at_beginning_of_year":142633,"at_end_of_year":1016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5552211,5552211,false],["net_turnover_source","gross_profit_calc",1430152,1430152,false],["gross_profit_calc","selling_exp",44642,44642,false],["gross_profit_calc","admin_exp",193253,193253,false],["gross_profit_calc","other_op_exp_exp",2074,2074,false]]}},"financial_ratios":{"current_ratio":{"value":0.2576126983697582},"quick_ratio":{"value":0.25688510306379053},"net_profit_margin":{"value":0.16995220672428518},"roa":{"value":0.09334986777897629},"roe":{"value":0.33196704801804705},"debt_to_equity":{"value":2.556159809503348,"negative_equity":false},"interest_coverage":{"value":55.59454737713209},"asset_turnover":{"value":0.5492712897245196},"altman_z_score":{"value":1.097620468928759},"roce":{"value":0.13196419396702436}},"source_ids":{"financial_statement_id":"1419424","income_statement_id":"1419424","balance_sheet_id":"1419424","cash_flow_statement_id":"1419424"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"398.99","62.39","108.19",14,"1 889.08","~ 1 351.87"],[2023,"467.53","69.50","119.84",14,"2 092.50","~ 1 492.06"],[2022,"1 439.16","69.57","118.43",19,"1 523.70","~ 1 090.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","89.23","27.49","45.17",18,"2 453.74","~ 1 776.35"],["2026. gada 1. ceturksnis","162.35","28.46","46.75",18,"2 539.57","~ 1 833.57"],["2025. gada 4. ceturksnis","71.97","28.26","46.57",18,"2 529.80","~ 1 816.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.19,"employees":14,"gross_salary_raw":1889.0821215549877,"gross_salary_formatted":"1 889.08","net_salary_formatted":"~ 1 351.87","vsaoi_employee_part":"198.35","non_taxable_minimum":"0.00","iin_part":"338.86","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.19,"employees":14,"gross_salary_raw":1889.0821215549877,"gross_salary_formatted":"1 889.08","net_salary_formatted":"~ 1 351.87","vsaoi_employee_part":"198.35","non_taxable_minimum":"0.00","iin_part":"338.86","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kokmateriālu ražošana \r\npreču ražošana un realizācija \r\ntehniskās nozīmes preču ražošana \r\nautomašīnu remonts, restaurācija, pārbūve un realizācija\r\nautoserviss \r\ntransporta-ekspedīcijas pakalpojumi \r\nremonta-celtniecības darbi \r\nceltniecība \r\nbūvmateriālu ražošana \r\nreklāma \r\nmārketings \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",209472,"EUR","2015-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2008,25,"LVL"],[2009,17,"LVL"],[2010,17,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90112441,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU BALTLAINS","Tukuma nov., Engures pag., Ķesterciems, Albatrosa iela 18","2014-09-05","2015-01-30","LEGAL_PROTECTION","NATIONAL","T18","noraidīts tiesiskās aizsardzības procesa pieteikums","2014-09-08 14:22:48","C31414714",1000054718,"Rīgas pilsētas Zemgales priekšpilsētas tiesa",2,3]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-10-14","Sabiedrība ar ierobežotu atbildību SIA \"BALTLAINS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40003173740","K","SIA","1994-01-13","Tukuma nov., Engures pag., Ķesterciems, Albatrosa iela 18",3113,106898742,100016710,"0052430"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","398.99","62.39","108.19",14],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","467.53","69.50","119.84",14],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","1 439.16","69.57","118.43",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.06.1995 ","nav","nav"," 17.06.1996 "],["ir"," 18.06.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTLAINS SIA","2025. gada 4. ceturksnis","71.97","2.84","6.25","28.26","46.57","18"],["BALTLAINS SIA","2026. gada 1. ceturksnis","162.35","100.99","19.61","28.46","46.75","18"],["BALTLAINS SIA","2026. gada 2. ceturksnis","89.23","25.83","10.42","27.49","45.17","18"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE14IB0021","Izsniegta","2014-06-05","Atpūtas komplekss „Albatross” sadedzināšanas iekārtas, NAI","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","VE14IB0021","Izsniegta","2014-06-05","Atpūtas komplekss „Albatross” sadedzināšanas iekārtas, NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VE14IB0021","Izsniegta","2014-06-05","Atpūtas komplekss „Albatross” sadedzināšanas iekārtas, NAI","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","other_taxes"],"data":[[10970879,6552400,4418479,326854,152799,18432,14341,119715,3823202,10,3823192,3823192,null,null],[3452492,2697711,754781,60769,151222,16481,66,44258,514947,1058,513889,513889,null,null],[182121,150478,31643,990,17388,6228,200074,77225,-319306,null,null,-324907,61500,28720],[6982363,5552211,1430152,44642,193253,19054,2074,21751,1187486,818,1186668,1186668,null,null],[8708515,7189809,1518706,43965,292312,527002,2890,15102,1691439,1193,1690246,1690246,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[3414887,113270,3528157,32816,7764018,1121,7797955,11326112,971370,7949842,2404900,11326112,null,null],[142633,123820,266453,null,9528529,null,9528529,9794982,1503024,5884039,2407919,9794982,null,null],[3956,358604,449422,null,1927690,15,1927705,2377127,307574,1741952,325197,2377127,86862,2404],[1016,910586,914184,null,11797864,null,11797864,12712048,3548676,5588716,3574656,12712048,2582,null],[1320068,204066,1555212,null,9469663,null,9469663,11024875,955186,4996977,5072712,11024875,31078,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_div_rcv"],"data":[[3823202,-645060,-1088965,-116075,-1,-1205041,-1096787,10140508,9043721,338796,-5166810,-22855,-4850869,2987811,427076,3414887,null,null],[514947,-303430,369251,-48985,-414,319852,-4112425,2721242,-1391183,null,-2183397,-14526,-2200923,-3272254,3414887,142633,-3000,null],[-319306,-182297,163099,77225,1800,84074,2640,null,3449,4000,null,4148,-90948,-3425,7381,3956,90800,6089],[1187486,-233104,403966,-21751,-1141,381104,-6988506,6143980,-844526,619084,-280000,-14879,321805,-141617,142633,1016,-2400,null],[1691439,-505172,-1804798,-15102,-630,-1820530,-4684998,9037522,4352524,null,-1195114,-15428,-1212942,1319052,1016,1320068,-2400,null]]}}}