{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003176944","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003176944","company_name":"SIA \"Cido Grupa\"","company_type":"SIA","registered_date":"1994-01-31","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,93435545,7635054,79081319,298,"EUR"],[2024,90424608,6389723,68821539,289,"EUR"],[2023,85918209,8978889,62433980,300,"EUR"],[2022,78920873,1968814,55658441,317,"EUR"],[2021,70577526,2842955,47279314,305,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":298,"type_from_db":"UGP"},"income_data":{"net_turnover":93435545,"cogs":68715691,"gross_prof":24719854,"sell_exp":15198226,"admin_exp":2739591,"oth_op_rev":1702828,"oth_op_exp":1340928,"other_interest_revenues":572090,"interest_expenses":67355,"income_before_income_taxes":7648672,"provision_for_income_taxes":13618,"income_after_income_taxes":7635054,"net_income":7635054},"balance_data":{"cash":29341019,"accounts_receivable":16088516,"inventories":7732022,"cur_assets":53161557,"investments":12459979,"fixed_assets":12839656,"intangible_assets":620127,"non_cur_assets":25919762,"assets":79081319,"cur_liab":19304243,"non_cur_liab":934478,"equity":58842598,"equities":79081319},"cash_flow_data":{"cfo_im_ebt":7648672,"cfo_im_ebwc":8681166,"cfo_im_op":8958699,"cfo_im_int":530077,"cfo_im_tax":-26030,"cfo_im_net":9462746,"cfi_acq_fa":-1694798,"cfi_sal_fa":47675,"cfi_net":-1647123,"cff_ln_repay":-800,"cff_ls_repay":-533364,"cff_net":-534164,"net_increase":7281459,"at_beginning_of_year":22059560,"at_end_of_year":29341019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68715691,68715691,false],["net_turnover_source","gross_profit_calc",24719854,24719854,false],["gross_profit_calc","selling_exp",15198226,15198226,false],["gross_profit_calc","admin_exp",2739591,2739591,false],["gross_profit_calc","other_op_exp_exp",1340928,1340928,false]]}},"financial_ratios":{"current_ratio":{"value":2.753879393250489},"quick_ratio":{"value":2.353344547102935},"net_profit_margin":{"value":0.0817146622305248},"roa":{"value":0.09654687221390428},"roe":{"value":0.12975385621144736},"debt_to_equity":{"value":0.3439467611542237,"negative_equity":false},"interest_coverage":{"value":114.55759780268725},"asset_turnover":{"value":1.1815122228803492},"altman_z_score":{"value":3.640625453596767},"roce":{"value":0.12908003395816817}},"source_ids":{"financial_statement_id":"2351840","income_statement_id":"2351840","balance_sheet_id":"2351840","cash_flow_statement_id":"2351840"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":289,"type_from_db":"UGP"},"income_data":{"net_turnover":90424608,"cogs":68077144,"gross_prof":22347464,"sell_exp":14837463,"admin_exp":2783262,"oth_op_rev":1687443,"oth_op_exp":842579,"other_interest_revenues":891661,"interest_expenses":44869,"income_before_income_taxes":6418395,"provision_for_income_taxes":28672,"income_after_income_taxes":6389723,"net_income":6389723},"balance_data":{"cash":22059560,"accounts_receivable":14381694,"inventories":9388048,"cur_assets":45829302,"investments":12121296,"fixed_assets":10250814,"intangible_assets":620127,"non_cur_assets":22992237,"assets":68821539,"cur_liab":17077472,"non_cur_liab":536523,"equity":51207544,"equities":68821539},"cash_flow_data":{"cfo_im_ebt":6418395,"cfo_im_ebwc":7114257,"cfo_im_op":5262986,"cfo_im_int":727278,"cfo_im_tax":-72268,"cfo_im_net":5917996,"cfi_acq_fa":-1944859,"cfi_sal_fa":52437,"cfi_net":-1892422,"cff_ln_repay":-2000,"cff_ls_repay":-504136,"cff_net":-506136,"net_increase":3519438,"at_beginning_of_year":18540122,"at_end_of_year":22059560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68077144,68077144,false],["net_turnover_source","gross_profit_calc",22347464,22347464,false],["gross_profit_calc","selling_exp",14837463,14837463,false],["gross_profit_calc","admin_exp",2783262,2783262,false],["gross_profit_calc","other_op_exp_exp",842579,842579,false]]}},"financial_ratios":{"current_ratio":{"value":2.683611602466688},"quick_ratio":{"value":2.133878714601318},"net_profit_margin":{"value":0.07066354105731927},"roa":{"value":0.09284481417946785},"roe":{"value":0.12478089165924458},"debt_to_equity":{"value":0.3439726576224784,"negative_equity":false},"interest_coverage":{"value":144.04742695402172},"asset_turnover":{"value":1.313899824297739},"altman_z_score":{"value":3.7538531181999586},"roce":{"value":0.12490831074410907}},"source_ids":{"financial_statement_id":"2084277","income_statement_id":"2084277","balance_sheet_id":"2084277","cash_flow_statement_id":"2084277"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":300,"type_from_db":"UGP"},"income_data":{"net_turnover":85918209,"cogs":62981629,"gross_prof":22936580,"sell_exp":14384929,"admin_exp":2293416,"oth_op_rev":3285598,"oth_op_exp":687912,"other_interest_revenues":501655,"interest_expenses":308182,"income_before_income_taxes":9049394,"provision_for_income_taxes":70505,"income_after_income_taxes":8978889,"net_income":8978889},"balance_data":{"cash":18540122,"accounts_receivable":13525840,"inventories":9336978,"cur_assets":41402940,"investments":10904789,"fixed_assets":9506124,"intangible_assets":620127,"non_cur_assets":21031040,"assets":62433980,"cur_liab":16947085,"non_cur_liab":669074,"equity":44817821,"equities":62433980},"cash_flow_data":{"cfo_im_ebt":9049394,"cfo_im_ebwc":8572453,"cfo_im_op":4337312,"cfo_im_int":488857,"cfo_im_tax":-31511,"cfo_im_net":4794658,"cfi_acq_fa":-1371896,"cfi_sal_fa":1621271,"cfi_net":249375,"cff_ls_repay":-496687,"cff_net":-496687,"net_increase":4547346,"at_beginning_of_year":13992776,"at_end_of_year":18540122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62981629,62981629,false],["net_turnover_source","gross_profit_calc",22936580,22936580,false],["gross_profit_calc","selling_exp",14384929,14384929,false],["gross_profit_calc","admin_exp",2293416,2293416,false],["gross_profit_calc","other_op_exp_exp",687912,687912,false]]}},"financial_ratios":{"current_ratio":{"value":2.443071478074253},"quick_ratio":{"value":1.8921225685715273},"net_profit_margin":{"value":0.1045050764500922},"roa":{"value":0.14381413774998808},"roe":{"value":0.20034193541002362},"debt_to_equity":{"value":0.393061478825577,"negative_equity":false},"interest_coverage":{"value":30.363798015458396},"asset_turnover":{"value":1.3761449934795122},"altman_z_score":{"value":3.796471165699381},"roce":{"value":0.2057202629460639}},"source_ids":{"financial_statement_id":"1937307","income_statement_id":"1937307","balance_sheet_id":"1937307","cash_flow_statement_id":"1937307"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":317,"type_from_db":"UGP"},"income_data":{"net_turnover":78920873,"cogs":60737477,"gross_prof":18183396,"sell_exp":13129997,"admin_exp":2044155,"oth_op_rev":1112223,"oth_op_exp":1846054,"other_interest_revenues":48620,"interest_expenses":323208,"income_before_income_taxes":2000825,"provision_for_income_taxes":32011,"income_after_income_taxes":1968814,"net_income":1968814},"balance_data":{"cash":13992776,"accounts_receivable":12182173,"inventories":8876873,"cur_assets":35051822,"investments":10843157,"fixed_assets":9143335,"intangible_assets":620127,"non_cur_assets":20606619,"assets":55658441,"cur_liab":19239930,"non_cur_liab":579579,"equity":35838932,"equities":55658441},"cash_flow_data":{"cfo_im_ebt":2000825,"cfo_im_ebwc":3579534,"cfo_im_op":3282662,"cfo_im_int":37056,"cfo_im_tax":-23239,"cfo_im_net":3296479,"cfi_acq_fa":-977995,"cfi_sal_fa":3949,"cfi_ln_rcv":7214578,"cfi_net":6240532,"cff_ls_repay":-460994,"cff_net":-460994,"net_increase":9076017,"at_beginning_of_year":4916759,"at_end_of_year":13992776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60737477,60737477,false],["net_turnover_source","gross_profit_calc",18183396,18183396,false],["gross_profit_calc","selling_exp",13129997,13129997,false],["gross_profit_calc","admin_exp",2044155,2044155,false],["gross_profit_calc","other_op_exp_exp",1846054,1846054,false]]}},"financial_ratios":{"current_ratio":{"value":1.8218268985386121},"quick_ratio":{"value":1.3604492843788933},"net_profit_margin":{"value":0.02494668298968259},"roa":{"value":0.03537314313205431},"roe":{"value":0.05493506335512453},"debt_to_equity":{"value":0.5530161724685323,"negative_equity":false},"interest_coverage":{"value":7.190518180243063},"asset_turnover":{"value":1.4179497589592924},"altman_z_score":{"value":3.0534003137066708},"roce":{"value":0.06381460790640232}},"source_ids":{"financial_statement_id":"1771996","income_statement_id":"1771996","balance_sheet_id":"1771996","cash_flow_statement_id":"1771996"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":305,"type_from_db":"UGP"},"income_data":{"net_turnover":70577526,"cogs":54150057,"gross_prof":16427469,"sell_exp":10790361,"admin_exp":2484887,"oth_op_rev":1181933,"oth_op_exp":1085718,"interest_expenses":381422,"income_before_income_taxes":2867014,"provision_for_income_taxes":24059,"income_after_income_taxes":2842955,"net_income":2842955},"balance_data":{"cash":4916759,"accounts_receivable":15468071,"inventories":6030517,"cur_assets":26415347,"investments":10810625,"fixed_assets":9199619,"intangible_assets":853723,"non_cur_assets":20863967,"assets":47279314,"cur_liab":12698389,"non_cur_liab":710807,"equity":33870118,"equities":47279314},"cash_flow_data":{"cfo_im_ebt":2867014,"cfo_im_ebwc":4273277,"cfo_im_op":3456924,"cfo_im_int":-13319,"cfo_im_tax":-62648,"cfo_im_net":3380957,"cfi_acq_fa":-676117,"cfi_sal_fa":258476,"cfi_ln_md":-1816215,"cfi_ln_rcv":2252657,"cfi_net":-3981144,"cff_ls_repay":-443520,"cff_net":-443520,"net_increase":2956238,"at_beginning_of_year":1960521,"at_end_of_year":4916759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54150057,54150057,false],["net_turnover_source","gross_profit_calc",16427469,16427469,false],["gross_profit_calc","selling_exp",10790361,10790361,false],["gross_profit_calc","admin_exp",2484887,2484887,false],["gross_profit_calc","other_op_exp_exp",1085718,1085718,false]]}},"financial_ratios":{"current_ratio":{"value":2.0802124584465007},"quick_ratio":{"value":1.6053083584067238},"net_profit_margin":{"value":0.04028130711184181},"roa":{"value":0.06013105435497647},"roe":{"value":0.08393696768343116},"debt_to_equity":{"value":0.39590048077187096,"negative_equity":false},"interest_coverage":{"value":8.516645605130275},"asset_turnover":{"value":1.4927781312563038},"altman_z_score":{"value":3.578936075513113},"roce":{"value":0.09393722117034174}},"source_ids":{"financial_statement_id":"1433107","income_statement_id":"1433107","balance_sheet_id":"1433107","cash_flow_statement_id":"1433107"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26 778.43","1 223.41","2 338.12",285,"2 005.46","~ 1 432.07"],[2023,"24 671.49","1 122.65","2 186.92",294,"1 818.35","~ 1 301.94"],[2022,"25 583.34","1 026.61","2 033.00",310,"1 603.13","~ 1 147.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8023.1","334.99","691.04",287,"2 354.36","~ 1 710.08"],["2026. gada 1. ceturksnis","5455.64","272.47","593.01",286,"2 027.44","~ 1 492.10"],["2025. gada 4. ceturksnis","6514.35","300.22","635.23",294,"2 112.69","~ 1 538.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2338.12,"employees":285,"gross_salary_raw":2005.458547120711,"gross_salary_formatted":"2 005.46","net_salary_formatted":"~ 1 432.07","vsaoi_employee_part":"210.57","non_taxable_minimum":"0.00","iin_part":"362.81","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2338.12,"employees":285,"gross_salary_raw":2005.458547120711,"gross_salary_formatted":"2 005.46","net_salary_formatted":"~ 1 432.07","vsaoi_employee_part":"210.57","non_taxable_minimum":"0.00","iin_part":"362.81","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1117054,"EUR","2014-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,318,"EUR"],[2011,367,"LVL"],[2012,367,"LVL"],[2013,330,"LVL"],[2014,334,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-01-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-05-02","SIA \"CIDO PĀRTIKAS GRUPA\""],["2004-01-26","Sabiedrība ar ierobežotu atbildību \"CIDO PĀRTIKAS GRUPA\""],["2003-08-20","SIA \"CIDO PĀRTIKAS GRUPA\""],["2000-12-20","Latvijas-Polijas kopuzņēmums SIA \"CIDO PĀRTIKAS GRUPA\""],["1997-12-02","SIA \"CIDO PĀRTIKAS GRUPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40003176944","K","SIA","1994-01-31","Rīga, Ostas iela 4",1034,101959072,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","52103042731","2008-12-01"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003294870","2008-12-01"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003421243","2006-05-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","010096","Ziemeļu rajons","26 778.43","1 223.41","2 338.12",285],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","010096","Ziemeļu rajons","24 671.49","1 122.65","2 186.92",294],[2022,"sabiedrība ar ierobežotu atbildību","1107  ","010096","Ziemeļu rajons","25 583.34","1 026.61","2 033.00",310]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 22.07.1996 ","nav","nav",null],["nav"," 29.05.1995 ","nav","nav"," 21.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIDO GRUPA SIA","2025. gada 4. ceturksnis","6514.35","2175.86","0.00","300.22","635.23","294"],["CIDO GRUPA SIA","2026. gada 1. ceturksnis","5455.64","1659.59","0.00","272.47","593.01","286"],["CIDO GRUPA SIA","2026. gada 2. ceturksnis","8023.1","2543.5","0.0","334.99","691.04","287"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-02",7590.55,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","32926d01"],["2026-04-02",8375.63,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3e3275ce"],["2025-06-02",1920,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2025-05-23",11145.2,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a8d9184b"],["2025-05-23",7422.85,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e140f70a"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0060","Izsniegta","2011-05-20","CIDO GRUPA, SIA","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā bezalkoholisko dzērienu ražošana un iepildīšana"],["ab","RI11IB0060","Izsniegta","2011-05-20","CIDO GRUPA, SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI11IB0060","Izsniegta","2011-05-20","CIDO GRUPA, SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","LI10IB0005","Izsniegta","2010-01-27","Lāčplēša alus darītava","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā alus un iesala ražošana"],["ab","LI10IB0005","Izsniegta","2010-01-27","Lāčplēša alus darītava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[72133479,52229477,19904002,12530090,2028569,524242,1424519,11527,5590,4451003,79460,4371543,4371543,null],[73334570,55835436,17499134,11759542,2137537,754806,877539,7068,8041,3478349,64059,3414290,3414290,null],[33233030,23775012,9458018,7203826,1119848,394686,308168,22839,277162,966539,null,null,925001,41538],[70577526,54150057,16427469,10790361,2484887,1181933,1085718,null,381422,2867014,24059,2842955,2842955,null],[78920873,60737477,18183396,13129997,2044155,1112223,1846054,48620,323208,2000825,32011,1968814,1968814,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[633841,24024072,5322971,29980884,5263,9250625,853723,10109611,40090495,12102353,375269,27612873,40090495],[1960521,18526131,5568456,26055108,9984748,9410031,853723,20248502,46303610,14765847,510600,31027163,46303610],[38462,3075096,2225668,5339226,437800,20957161,600000,21998672,27337898,6077706,9169990,12090202,27337898],[4916759,15468071,6030517,26415347,10810625,9199619,853723,20863967,47279314,12698389,710807,33870118,47279314],[13992776,12182173,8876873,35051822,10843157,9143335,620127,20606619,55658441,19239930,579579,35838932,55658441]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cff_ln_rcv","cff_ln_repay"],"data":[[4451003,6526849,7628258,-5311,-45713,7577234,-566027,1322,-39495000,32977965,-7081740,-187434,-187434,308060,325781,633841,null,null,null],[3478349,5068494,4717560,-8014,-78497,4631049,-1437169,79432,-47237000,44628593,-3981144,-223225,676775,1326680,633841,1960521,-15000,900000,null],[966539,2620625,2697420,46280,null,2609602,318536,12615,null,null,-305921,9984,-2323007,-19326,57788,38462,null,2512552,4825575],[2867014,4273277,3456924,-13319,-62648,3380957,-676117,258476,-1816215,2252657,-3981144,-443520,-443520,2956238,1960521,4916759,null,null,null],[2000825,3579534,3282662,37056,-23239,3296479,-977995,3949,null,7214578,6240532,-460994,-460994,9076017,4916759,13992776,null,null,null]]}}}