{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003178095","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003178095","company_name":"Sabiedrība ar ierobežotu atbildību \"AROMA FLORIS\"","company_type":"SIA","registered_date":"1994-02-04","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1113630,5838,1173022,9,"EUR"],[2024,1106746,12851,1154746,8,"EUR"],[2023,1152782,12260,1315017,8,"EUR"],[2022,1400622,51810,1251999,8,"EUR"],[2021,918790,-20350,1165009,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1113630,"cogs":779914,"gross_prof":333716,"sell_exp":98452,"admin_exp":192121,"oth_op_rev":7024,"oth_op_exp":30322,"other_interest_revenues":504,"interest_expenses":14511,"income_before_income_taxes":5838,"income_after_income_taxes":5838,"net_income":5838},"balance_data":{"cash":206,"accounts_receivable":469196,"inventories":581737,"cur_assets":1051139,"investments":43000,"fixed_assets":77190,"intangible_assets":1693,"non_cur_assets":121883,"assets":1173022,"cur_liab":393990,"non_cur_liab":136911,"equity":642121,"equities":1173022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",779914,779914,false],["net_turnover_source","gross_profit_calc",333716,333716,false],["gross_profit_calc","selling_exp",98452,98452,false],["gross_profit_calc","admin_exp",192121,192121,false],["gross_profit_calc","other_op_exp_exp",30322,30322,false]]}},"financial_ratios":{"current_ratio":{"value":2.667933196274017},"quick_ratio":{"value":1.191405873245514},"net_profit_margin":{"value":0.00524231567037526},"roa":{"value":0.004976888754004614},"roe":{"value":0.009091744390854683},"debt_to_equity":{"value":0.8267927695870404,"negative_equity":false},"interest_coverage":{"value":1.4023154848046309},"asset_turnover":{"value":0.9493683835426786},"altman_z_score":{"value":2.3746863741794924},"roce":{"value":0.026120878218096305}},"source_ids":{"financial_statement_id":"2336391","income_statement_id":"2336391","balance_sheet_id":"2336391"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1106746,"cogs":776492,"gross_prof":330254,"sell_exp":95867,"admin_exp":172014,"oth_op_rev":608,"oth_op_exp":40534,"other_interest_revenues":504,"interest_expenses":10096,"income_before_income_taxes":12855,"provision_for_income_taxes":4,"income_after_income_taxes":12851,"net_income":12851},"balance_data":{"cash":64,"accounts_receivable":506967,"inventories":522950,"cur_assets":1029981,"investments":43000,"fixed_assets":78606,"intangible_assets":3159,"non_cur_assets":124765,"assets":1154746,"cur_liab":513418,"non_cur_liab":5045,"equity":636283,"equities":1154746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",776492,776492,false],["net_turnover_source","gross_profit_calc",330254,330254,false],["gross_profit_calc","selling_exp",95867,95867,false],["gross_profit_calc","admin_exp",172014,172014,false],["gross_profit_calc","other_op_exp_exp",40534,40534,false]]}},"financial_ratios":{"current_ratio":{"value":2.0061256130482374},"quick_ratio":{"value":0.9875598440257256},"net_profit_margin":{"value":0.011611517005708626},"roa":{"value":0.011128854310818137},"roe":{"value":0.02019698781831355},"debt_to_equity":{"value":0.8148308221341761,"negative_equity":false},"interest_coverage":{"value":2.2732765451664023},"asset_turnover":{"value":0.9584324171722612},"altman_z_score":{"value":2.3211650168004154},"roce":{"value":0.035786680138712175}},"source_ids":{"financial_statement_id":"2071128","income_statement_id":"2071128","balance_sheet_id":"2071128"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1152782,"cogs":848966,"gross_prof":303816,"sell_exp":89407,"admin_exp":150738,"oth_op_rev":3435,"oth_op_exp":42799,"other_interest_revenues":504,"interest_expenses":12482,"income_before_income_taxes":12329,"provision_for_income_taxes":69,"income_after_income_taxes":12260,"net_income":12260},"balance_data":{"cash":9,"accounts_receivable":602681,"inventories":592656,"cur_assets":1195346,"investments":43000,"fixed_assets":68545,"intangible_assets":8126,"non_cur_assets":119671,"assets":1315017,"cur_liab":663596,"non_cur_liab":27989,"equity":623432,"equities":1315017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",848966,848966,false],["net_turnover_source","gross_profit_calc",303816,303816,false],["gross_profit_calc","selling_exp",89407,89407,false],["gross_profit_calc","admin_exp",150738,150738,false],["gross_profit_calc","other_op_exp_exp",42799,42799,false]]}},"financial_ratios":{"current_ratio":{"value":1.8013158608550985},"quick_ratio":{"value":0.9082182532745827},"net_profit_margin":{"value":0.010635141770083156},"roa":{"value":0.009323073389925758},"roe":{"value":0.01966533639595016},"debt_to_equity":{"value":1.1093190596568672,"negative_equity":false},"interest_coverage":{"value":1.9877423489825348},"asset_turnover":{"value":0.8766289713364922},"altman_z_score":{"value":2.003590292748534},"roce":{"value":0.03808750408721856}},"source_ids":{"financial_statement_id":"1911348","income_statement_id":"1911348","balance_sheet_id":"1911348"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1400622,"cogs":1077026,"gross_prof":323596,"sell_exp":100144,"admin_exp":116002,"oth_op_exp":49341,"other_interest_revenues":504,"interest_expenses":6389,"income_before_income_taxes":52224,"provision_for_income_taxes":414,"income_after_income_taxes":51810,"net_income":51810},"balance_data":{"accounts_receivable":521590,"inventories":594139,"cur_assets":1115729,"investments":43000,"fixed_assets":80117,"intangible_assets":13153,"non_cur_assets":136270,"assets":1251999,"cur_liab":659849,"non_cur_liab":4978,"equity":587172,"equities":1251999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1077026,1077026,false],["net_turnover_source","gross_profit_calc",323596,323596,false],["gross_profit_calc","selling_exp",100144,100144,false],["gross_profit_calc","admin_exp",116002,116002,false],["gross_profit_calc","other_op_exp_exp",49341,49341,false]]}},"financial_ratios":{"current_ratio":{"value":1.6908853389184495},"quick_ratio":{"value":0.7904687284515094},"net_profit_margin":{"value":0.036990708413833284},"roa":{"value":0.04138182218995383},"roe":{"value":0.08823649629069506},"debt_to_equity":{"value":1.1322525597269624,"negative_equity":false},"interest_coverage":{"value":9.174049146971358},"asset_turnover":{"value":1.118708561268819},"altman_z_score":{"value":2.291176727760688},"roce":{"value":0.09898336570125812}},"source_ids":{"financial_statement_id":"1761647","income_statement_id":"1761647","balance_sheet_id":"1761647"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":918790,"cogs":700910,"gross_prof":217880,"sell_exp":94063,"admin_exp":105221,"oth_op_rev":17594,"oth_op_exp":40796,"other_interest_revenues":504,"interest_expenses":16248,"income_before_income_taxes":-20350,"income_after_income_taxes":-20350,"net_income":-20350},"balance_data":{"accounts_receivable":507992,"inventories":534002,"cur_assets":1041994,"investments":43000,"fixed_assets":60682,"intangible_assets":19333,"non_cur_assets":123015,"assets":1165009,"cur_liab":668114,"non_cur_liab":48804,"equity":448091,"equities":1165009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",700910,700910,false],["net_turnover_source","gross_profit_calc",217880,217880,false],["gross_profit_calc","selling_exp",94063,94063,false],["gross_profit_calc","admin_exp",105221,105221,false],["gross_profit_calc","other_op_exp_exp",40796,40796,false]]}},"financial_ratios":{"current_ratio":{"value":1.5596050973336886},"quick_ratio":{"value":0.7603373077049725},"net_profit_margin":{"value":-0.022148695566995724},"roa":{"value":-0.017467676215376877},"roe":{"value":-0.045414882244901145},"debt_to_equity":{"value":1.5999384053685524,"negative_equity":false},"interest_coverage":{"value":-0.25246184145741013},"asset_turnover":{"value":0.7886548515934212},"altman_z_score":{"value":1.594527749398781},"roce":{"value":-0.008255265196872578}},"source_ids":{"financial_statement_id":"1395536","income_statement_id":"1395536","balance_sheet_id":"1395536"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"334.78","24.89","41.64",8,"1 272.37","~ 951.60"],[2023,"326.09","20.25","34.51",8,"1 054.50","~ 812.37"],[2022,"270.09","15.15","26.26",8,"802.41","~ 614.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","56.24","4.32","8.59",8,"1 049.92","~ 840.31"],["2026. gada 1. ceturksnis","107.08","7.26","13.06",9,"1 418.90","~ 1 086.34"],["2025. gada 4. ceturksnis","68.91","7.04","13.06",8,"1 596.26","~ 1 194.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.64,"employees":8,"gross_salary_raw":1272.3672631270167,"gross_salary_formatted":"1 272.37","net_salary_formatted":"~ 951.60","vsaoi_employee_part":"133.60","non_taxable_minimum":"202.93","iin_part":"187.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.64,"employees":8,"gross_salary_raw":1272.3672631270167,"gross_salary_formatted":"1 272.37","net_salary_formatted":"~ 951.60","vsaoi_employee_part":"133.60","non_taxable_minimum":"202.93","iin_part":"187.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",476764,"EUR","2023-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-10-05","Sabiedrība ar ierobežotu atbildību \"BARZA NEAGRA\""],["2003-05-23","Sabiedrība ar ierobežotu atbildību \"FLORIS'S\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003178095","K","SIA","1994-02-04","Rīga, Rūpniecības iela 15 - 7",1010,113124761,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","010096","Ziemeļu rajons","334.78","24.89","41.64",8],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","010096","Ziemeļu rajons","326.09","20.25","34.51",8],[2022,"sabiedrība ar ierobežotu atbildību","1101  ","010096","Ziemeļu rajons","270.09","15.15","26.26",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.06.1995 ","nav","nav"," 28.11.1996 "],["ir"," 29.11.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AROMA FLORIS SIA","2025. gada 4. ceturksnis","68.91","26.66","0.00","7.04","13.06","8"],["AROMA FLORIS SIA","2026. gada 1. ceturksnis","107.08","58.38","0.05","7.26","13.06","9"],["AROMA FLORIS SIA","2026. gada 2. ceturksnis","56.24","27.77","0.0","4.32","8.59","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[703014,494561,208453,97064,47479,34510,504,19058,10846,321,10525,10525,null],[297715,192410,105305,19036,53603,6,2,8341,33831,5813,null,28018,9510],[727596,487992,239604,94806,86283,34168,504,15425,9968,41,9927,9927,542],[918790,700910,217880,94063,105221,40796,504,16248,-20350,null,-20350,-20350,17594],[1400622,1077026,323596,100144,116002,49341,504,6389,52224,414,51810,51810,null]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash","provisions"],"data":[[387219,472407,859626,43000,80608,40883,164491,1024117,477445,430888,115784,1024117,null,null],[308262,182766,492161,null,26826,81351,108458,600619,474187,6059,119929,600619,1133,444],[433837,554483,988320,43000,71439,30096,144535,1132855,640397,366747,125711,1132855,null,null],[507992,534002,1041994,43000,60682,19333,123015,1165009,668114,48804,448091,1165009,null,null],[521590,594139,1115729,43000,80117,13153,136270,1251999,659849,4978,587172,1251999,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_repay","cff_div_pd"],"data":[[20888,29256,66895,-102,-345,70638,-30221,-4586,18703,-9129,19674,4,-5555,51582,-8305,-65408,-325,618,293,null,null,null],[42675,71577,21777,null,-6473,14758,null,-3425,14784,-26251,51381,null,36489,378676,-5669,-48054,3193,417,3610,-2,-399835,-8609],[74951,115560,215299,null,-11607,202753,null,-3870,15892,null,23259,3658,38939,645161,-15327,-245296,-3604,3610,6,null,-738999,-119173]]}},"eu_funds":{"periods":{"no":"2023-06-26","lidz":"2026-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":103.51,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[103.51,"2023-06-26","Rīgas Stradiņa universitāte","RSU iekšējā un RSU ar LSPA ārējā konsolidācija"]]}}}}