{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003187238","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003187238"},"registration_number":"40003187238","company_name":"SIA \"Otto International Scan-Thor Baltics\"","company_type":"SIA","registered_date":"1994-03-23","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1303989,-101133,437882,13,"EUR"],[2024,1330851,176529,617934,14,"EUR"],[2023,1517508,272664,639740,15,"EUR"],[2022,1508123,-21008,551524,15,"EUR"],[2021,2933050,1188634,1670808,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1303989,"cogs":552617,"gross_prof":751372,"sell_exp":219400,"admin_exp":616748,"oth_op_rev":15890,"oth_op_exp":5089,"interest_expenses":1534,"income_before_income_taxes":-75509,"provision_for_income_taxes":25624,"income_after_income_taxes":-101133,"net_income":-101133},"balance_data":{"cash":59480,"accounts_receivable":121487,"cur_assets":180967,"fixed_assets":219875,"intangible_assets":37040,"non_cur_assets":256915,"assets":437882,"cur_liab":138599,"non_cur_liab":29571,"equity":269712,"equities":437882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552617,552617,false],["net_turnover_source","gross_profit_calc",751372,751372,false],["gross_profit_calc","selling_exp",219400,219400,false],["gross_profit_calc","admin_exp",616748,616748,false],["gross_profit_calc","other_op_exp_exp",5089,5089,false]]}},"financial_ratios":{"current_ratio":{"value":1.3056876312238905},"quick_ratio":{"value":1.3056876312238905},"net_profit_margin":{"value":-0.07755663583051697},"roa":{"value":-0.23095948223494},"roe":{"value":-0.3749666310731447},"debt_to_equity":{"value":0.6235169365842084,"negative_equity":false},"interest_coverage":{"value":-48.22359843546284},"asset_turnover":{"value":2.9779461133364697},"altman_z_score":{"value":3.711779027146256},"roce":{"value":-0.24717407938305885}},"source_ids":{"financial_statement_id":"2342303","income_statement_id":"2342303","balance_sheet_id":"2342303"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1330851,"cogs":604533,"gross_prof":726318,"sell_exp":223242,"admin_exp":298784,"oth_op_rev":2159,"oth_op_exp":3152,"interest_expenses":1629,"income_before_income_taxes":201670,"provision_for_income_taxes":25141,"income_after_income_taxes":176529,"net_income":176529},"balance_data":{"cash":201267,"accounts_receivable":168717,"cur_assets":369984,"fixed_assets":213730,"intangible_assets":34220,"non_cur_assets":247950,"assets":617934,"cur_liab":126328,"non_cur_liab":20761,"equity":470845,"equities":617934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",604533,604533,false],["net_turnover_source","gross_profit_calc",726318,726318,false],["gross_profit_calc","selling_exp",223242,223242,false],["gross_profit_calc","admin_exp",298784,298784,false],["gross_profit_calc","other_op_exp_exp",3152,3152,false]]}},"financial_ratios":{"current_ratio":{"value":2.9287568868342726},"quick_ratio":{"value":2.9287568868342726},"net_profit_margin":{"value":0.13264369940737167},"roa":{"value":0.28567614017030946},"roe":{"value":0.37491955951533945},"debt_to_equity":{"value":0.31239367520096845,"negative_equity":false},"interest_coverage":{"value":124.7998772252916},"asset_turnover":{"value":2.1537105904514076},"altman_z_score":{"value":5.444161221233111},"roce":{"value":0.41354051821987525}},"source_ids":{"financial_statement_id":"2048612","income_statement_id":"2048612","balance_sheet_id":"2048612"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1517508,"cogs":605265,"gross_prof":912243,"sell_exp":225223,"admin_exp":401779,"oth_op_rev":15,"oth_op_exp":10994,"interest_expenses":898,"income_before_income_taxes":273364,"provision_for_income_taxes":700,"income_after_income_taxes":272664,"net_income":272664},"balance_data":{"cash":268247,"accounts_receivable":160725,"cur_assets":428972,"fixed_assets":210768,"non_cur_assets":210768,"assets":639740,"cur_liab":244622,"non_cur_liab":802,"equity":394316,"equities":639740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",605265,605265,false],["net_turnover_source","gross_profit_calc",912243,912243,false],["gross_profit_calc","selling_exp",225223,225223,false],["gross_profit_calc","admin_exp",401779,401779,false],["gross_profit_calc","other_op_exp_exp",10994,10994,false]]}},"financial_ratios":{"current_ratio":{"value":1.7536116947780658},"quick_ratio":{"value":1.7536116947780658},"net_profit_margin":{"value":0.17967878917277535},"roa":{"value":0.4262106480757808},"roe":{"value":0.6914860162915022},"debt_to_equity":{"value":0.622404366041449,"negative_equity":false},"interest_coverage":{"value":305.4142538975501},"asset_turnover":{"value":2.3720699033982555},"altman_z_score":{"value":5.102803871128191},"roce":{"value":0.694126817811388}},"source_ids":{"financial_statement_id":"1898020","income_statement_id":"1898020","balance_sheet_id":"1898020"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1508123,"cogs":514845,"gross_prof":993278,"sell_exp":256399,"admin_exp":456905,"oth_op_rev":21,"oth_op_exp":2776,"interest_expenses":754,"income_before_income_taxes":276465,"provision_for_income_taxes":297473,"income_after_income_taxes":-21008,"net_income":-21008},"balance_data":{"cash":163091,"accounts_receivable":142687,"cur_assets":305778,"investments":5960,"fixed_assets":239786,"non_cur_assets":245746,"assets":551524,"cur_liab":421280,"non_cur_liab":8592,"equity":121652,"equities":551524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514845,514845,false],["net_turnover_source","gross_profit_calc",993278,993278,false],["gross_profit_calc","selling_exp",256399,256399,false],["gross_profit_calc","admin_exp",456905,456905,false],["gross_profit_calc","other_op_exp_exp",2776,2776,false]]}},"financial_ratios":{"current_ratio":{"value":0.7258308013672616},"quick_ratio":{"value":0.7258308013672616},"net_profit_margin":{"value":-0.01392989829078928},"roa":{"value":-0.03809081744402782},"roe":{"value":-0.17268931049222372},"debt_to_equity":{"value":3.5336204912372997,"negative_equity":false},"interest_coverage":{"value":367.66445623342173},"asset_turnover":{"value":2.7344648646296443},"altman_z_score":{"value":4.4462320454372275},"roce":{"value":2.1284588925401553}},"source_ids":{"financial_statement_id":"1758566","income_statement_id":"1758566","balance_sheet_id":"1758566"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2933050,"cogs":582497,"gross_prof":2350553,"sell_exp":365138,"admin_exp":464069,"oth_op_rev":826,"oth_op_exp":3449,"interest_expenses":872,"income_before_income_taxes":1517851,"provision_for_income_taxes":329217,"income_after_income_taxes":1188634,"net_income":1188634},"balance_data":{"cash":1116353,"accounts_receivable":267991,"cur_assets":1384344,"investments":5960,"fixed_assets":280504,"non_cur_assets":286464,"assets":1670808,"cur_liab":321658,"non_cur_liab":17856,"equity":1331294,"equities":1670808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582497,582497,false],["net_turnover_source","gross_profit_calc",2350553,2350553,false],["gross_profit_calc","selling_exp",365138,365138,false],["gross_profit_calc","admin_exp",464069,464069,false],["gross_profit_calc","other_op_exp_exp",3449,3449,false]]}},"financial_ratios":{"current_ratio":{"value":4.3037760602876345},"quick_ratio":{"value":4.3037760602876345},"net_profit_margin":{"value":0.40525528033957825},"roa":{"value":0.711412681768342},"roe":{"value":0.8928411004631585},"debt_to_equity":{"value":0.2550255615964618,"negative_equity":false},"interest_coverage":{"value":1741.6548165137615},"asset_turnover":{"value":1.755468013081096},"altman_z_score":{"value":7.353957708383039},"roce":{"value":1.1256887670014453}},"source_ids":{"financial_statement_id":"1359973","income_statement_id":"1359973","balance_sheet_id":"1359973"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"336.92","113.06","195.53",15,"3 186.50","~ 2 245.99"],[2023,"577.51","118.49","198.77",15,"3 239.30","~ 2 282.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","49.12","17.61","34.43",11,"3 060.53","~ 2 180.93"],["2026. gada 1. ceturksnis","53.34","17.31","34.15",12,"2 782.67","~ 1 995.66"],["2025. gada 4. ceturksnis","210.56","79.29","127.38",13,"9 580.97","~ 6 518.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":195.53,"employees":15,"gross_salary_raw":3186.499788142499,"gross_salary_formatted":"3 186.50","net_salary_formatted":"~ 2 245.99","vsaoi_employee_part":"334.58","non_taxable_minimum":"0.00","iin_part":"605.93","iin_rate_percentage":"21.25","iin_rate_decimal":"0.2125"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":195.53,"employees":15,"gross_salary_raw":3186.499788142499,"gross_salary_formatted":"3 186.50","net_salary_formatted":"~ 2 245.99","vsaoi_employee_part":"334.58","non_taxable_minimum":"0.00","iin_part":"605.93","iin_rate_percentage":"21.25","iin_rate_decimal":"0.2125"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\ntehniskās nozīmes preču ražošana \r\ntirdzniecība\r\nārējā ekonomiskā darbība \r\nmārketings\r\nreklāma \r\nu.c. darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42660,"EUR","2015-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2012,16,"LVL"],[2013,16,"EUR"],[2014,16,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-06-18","SIA \"SCAN-THORS BALTIKUM\""],["2004-03-08","Sabiedrība ar ierobežotu atbildību \"SCAN-THORS BALTIKUM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40003187238","K","SIA","1994-03-23","Rīga, Hugo Celmiņa iela 9",1048,103240653,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","010092","Kurzemes rajons","336.92","113.06","195.53",15],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","010092","Kurzemes rajons","577.51","118.49","198.77",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OTTO INTERNATIONAL SCAN-THOR BALTICS SIA","2025. gada 4. ceturksnis","210.56","0.00","1.12","79.29","127.38","13"],["OTTO INTERNATIONAL SCAN-THOR BALTICS SIA","2026. gada 1. ceturksnis","53.34","0.27","5.91","17.31","34.15","12"],["OTTO INTERNATIONAL SCAN-THOR BALTICS SIA","2026. gada 2. ceturksnis","49.12","0.0","2.93","17.61","34.43","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2091032,586439,1504593,315858,507042,267,4172,386,677402,167290,510112,510112],[2726099,536909,2189190,275619,478555,14050,3563,1160,1444343,127797,1316546,1316546],[2933050,582497,2350553,365138,464069,826,3449,872,1517851,329217,1188634,1188634],[1508123,514845,993278,256399,456905,21,2776,754,276465,297473,-21008,-21008],[1517508,605265,912243,225223,401779,15,10994,898,273364,700,272664,272664]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[318822,256701,575523,960,263242,264202,839725,181590,5363,652772,839725],[1141260,331725,1472985,5960,274077,280037,1753022,265219,28597,1459206,1753022],[1116353,267991,1384344,5960,280504,286464,1670808,321658,17856,1331294,1670808],[163091,142687,305778,5960,239786,245746,551524,421280,8592,121652,551524],[268247,160725,428972,null,210768,210768,639740,244622,802,394316,639740]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[199057,243601,224025,-16609,-22078,187338,-925,2714,-5717,61941,77,58090,-210841,-11195,-28112,-250148,-4720,73635,68915],[179296,243601,224025,-203,-55894,187338,-10503,71,null,null,1380,58090,null,-8815,-160000,-250148,17975,98057,116032],[398839,443913,453200,-1368,-18744,433088,-7677,413,null,null,null,-7264,null,-16703,-118000,-134703,291121,116032,407153],[392431,427818,359198,-1094,-51073,307031,-2872,7025,null,null,null,4153,null,-13091,-333563,346680,-35496,407153,371657],[574774,617153,671206,-1217,-107682,562307,-4598,null,null,null,null,-4598,null,-17679,-623719,-641398,-83689,371657,287968]]}}}